Revenue | 28.37B | - | - | - | - |
Total Revenue | - | 27.18B +2.5% | 26.52B +2.8% | 25.79B +11.8% | 23.06B |
Operating Revenue | - | 27.18B +2.5% | 26.52B +2.8% | 25.79B +11.8% | 23.06B |
Normalized EBITDA | - | 8.79B +3.8% | 8.47B +2.4% | 8.27B +7.2% | 7.71B |
Tax Rate for Calcs | - | 0.12 +8.1% | 0.111 -21.3% | 0.141 +8.5% | 0.13 |
Tax Effect of Unusual Items | - | 0 | 0 -100.0% | 564.0K +101.4% | -40.43M |
Total Unusual Items | - | 0 | 0 -100.0% | 4.00M +101.3% | -311.00M |
Total Unusual Items Excluding Goodwill | - | 0 | 0 -100.0% | 4.00M +101.3% | -311.00M |
Special Income Charges | - | 0 | 0 -100.0% | 4.00M +101.3% | -311.00M |
Other Income Expense | - | - | - | 4.00M +101.3% | -311.00M |
Restructuring and Mergers Acquisition | - | 0 | 0 +100.0% | -4.00M -102.5% | 157.00M |
Selling and Marketing Expense | - | 836.00M +7.7% | 776.00M +10.4% | 703.00M +15.4% | 609.00M |
Other Special Charges | - | - | - | - | 154.00M |
General and Administrative Expense | - | 961.00M +12.8% | 852.00M +15.9% | 735.00M +18.5% | 620.00M |
Other General and Administrative | - | 961.00M +12.8% | 852.00M +15.9% | 735.00M +18.5% | 620.00M |
Cost of Revenue | 14.56B +2.0% | 14.28B +1.0% | 14.13B +2.5% | 13.79B +13.5% | 12.15B |
Gross Profit | 13.81B +7.1% | 12.90B +4.1% | 12.38B +3.3% | 11.99B +9.9% | 10.91B |
SG&A Expenses | 1.77B | - | - | - | - |
Operating Expense | - | 5.03B +6.3% | 4.73B +12.4% | 4.21B +13.3% | 3.71B |
Selling General and Administrative | - | 1.80B +10.4% | 1.63B +13.2% | 1.44B +17.0% | 1.23B |
Research and Development | - | 3.23B +4.2% | 3.10B +11.9% | 2.77B +11.5% | 2.48B |
R&D Expense | 3.57B | - | - | - | - |
Operating Expenses | 20.08B | - | - | - | - |
Net Non Operating Interest Income Expense | - | 285.00M +359.7% | 62.00M +132.8% | -189.00M -60.2% | -118.00M |
Non-operating Interest Income | - | 532.00M +77.3% | 300.00M +669.2% | 39.00M -66.9% | 118.00M |
Non-operating Interest Expense | - | 247.00M +3.8% | 238.00M +4.4% | 228.00M -3.4% | 236.00M |
Operating Income | 8.29B +5.4% | 7.87B +2.8% | 7.65B -1.7% | 7.78B +8.1% | 7.20B |
Pre-tax Income | - | 8.15B +5.7% | 7.72B +1.5% | 7.60B +12.2% | 6.77B |
Interest Inc.(Exp.),Net-Non-Op., Total | 982.00M | - | - | - | - |
Net Income Before Taxes | 9.27B | - | - | - | - |
Net Income Common Stockholders | - | 7.18B +4.7% | 6.86B +5.1% | 6.53B +10.8% | 5.89B |
Net Income Including Non-Controlling Interests | - | 7.18B +4.7% | 6.86B +5.1% | 6.53B +10.8% | 5.89B |
Net Income from Continuing Operations | - | 7.18B +4.7% | 6.86B +5.1% | 6.53B +10.8% | 5.89B |
Provision for Income Taxes | 2.27B +133.1% | 975.00M +13.4% | 860.00M -19.9% | 1.07B +21.6% | 883.00M |
Diluted NI Available to Com Stockholders | - | 7.18B +4.7% | 6.86B +5.1% | 6.53B +10.8% | 5.89B |
Net Income After Taxes | 7.00B | - | - | - | - |
Basic EPS | - | 8.68 +6.4% | 8.16 +8.9% | 7.49 +15.8% | 6.47 |
Net Income Before Extra. Items | 7.00B | - | - | - | - |
Diluted EPS | - | 8.61 +6.2% | 8.11 +9.0% | 7.44 +16.3% | 6.4 |
Net Income | 7.00B -2.5% | 7.18B +4.7% | 6.86B +5.1% | 6.53B +10.8% | 5.89B |
Weighted Average Shares (basic) | - | 827.00M -1.5% | 840.00M -3.6% | 871.00M -4.3% | 910.00M |
Income Available to Com Excl ExtraOrd | 7.00B | - | - | - | - |
Weighted Average Shares (diluted) | - | 834.00M -1.3% | 845.00M -3.6% | 877.00M -4.6% | 919.00M |
Income Available to Com Incl ExtraOrd | 7.00B | - | - | - | - |
Total Operating Income as Reported | - | 7.87B +2.8% | 7.65B -1.7% | 7.79B +13.0% | 6.89B |
Diluted Net Income | 7.00B | - | - | - | - |
Total Expenses | - | 19.31B +2.4% | 18.86B +4.8% | 18.00B +13.5% | 15.86B |
Diluted Weighted Average Shares | 808.00M | - | - | - | - |
Net Income from Continuing and Discontinued Operation | - | 7.18B +4.7% | 6.86B +5.1% | 6.53B +10.8% | 5.89B |
Diluted EPS Excluding ExtraOrd Items | 8.661 | - | - | - | - |
Normalized Income | - | 7.18B +4.7% | 6.86B +5.1% | 6.52B +5.9% | 6.16B |
DPS - Common Stock Primary Issue | 1.72 | - | - | - | - |
Interest Income | - | 532.00M +77.3% | 300.00M +669.2% | 39.00M -66.9% | 118.00M |
Diluted Normalized EPS | 8.83 | - | - | - | - |
Interest Expense | - | 247.00M +3.8% | 238.00M +4.4% | 228.00M -3.4% | 236.00M |
Unusual Expense (Income) | 181.00M | - | - | - | - |
Net Interest Income | - | 285.00M +359.7% | 62.00M +132.8% | -189.00M -60.2% | -118.00M |
EBIT | - | 8.40B +5.6% | 7.95B +1.6% | 7.83B +11.7% | 7.01B |
EBITDA | - | 8.79B +3.8% | 8.47B +2.4% | 8.27B +11.8% | 7.40B |
Reconciled Cost of Revenue | - | 14.28B +1.0% | 14.13B +2.5% | 13.79B +13.5% | 12.15B |
Reconciled Depreciation | - | 392.00M -23.9% | 515.00M +16.0% | 444.00M +12.7% | 394.00M |
Net Income from Continuing Operation Net Minority Interest | - | 7.18B +4.7% | 6.86B +5.1% | 6.53B +10.8% | 5.89B |