Arxis, Inc. (ARXS) Financial Statements

Executive TeamFinancials

Arxis financial statements at a glance

Arxis reported revenue of $1.60 billion for fiscal year 2025 (ended December 31, 2025), up 115.5% from fiscal year 2024. Net income was -$49.83 million, a net margin of 3.1% loss, and diluted earnings per share were -$0.12.

At the end of fiscal year 2025 it had total assets of $6.90 billion, total liabilities of $2.70 billion and shareholders' equity of $4.20 billion, with cash and short-term investments of $561.36 million and total debt of $1.96 billion.

Its operations brought in $251.20 million of cash; capital spending was $42.43 million, leaving free cash flow of $208.77 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 3 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

ARXS logo

Arxis, Inc.

ARXSUnited States
USD (Local)

Income Statement

Annual • USD

Tax Effect of Unusual Items
0
Prev Year: 0
Other Non-operating Income (expense)
5.97M
Prev Year: 5.46M
YoY: +9.3%
Net Non Operating Interest Income Expense
-178.51M
Prev Year: -161.05M
YoY: -10.8%
Non-operating Interest Expense
178.51M
Prev Year: 161.05M
YoY: +10.8%
Operating Income
107.91M
Prev Year: 102.59M
YoY: +5.2%
Operating Expense
650.15M
Prev Year: 228.55M
YoY: +184.5%
Depreciation Amortization Depletion
140.63M
Prev Year: 72.41M
YoY: +94.2%
Depreciation and amortization
140.63M
Prev Year: 72.41M
YoY: +94.2%
Amortization
140.63M
Prev Year: 72.41M
YoY: +94.2%
Amortization of Intangibles
140.63M
Prev Year: 72.41M
YoY: +94.2%
Selling General and Administrative
509.52M
Prev Year: 156.14M
YoY: +226.3%
Selling and Marketing Expense
509.52M
Prev Year: 156.14M
YoY: +226.3%
Gross Profit
758.06M
Prev Year: 331.14M
YoY: +128.9%
Cost of Revenue
843.01M
Prev Year: 411.85M
YoY: +104.7%
Total Revenue
1.60B
Prev Year: 742.99M
YoY: +115.5%
Operating Revenue
1.60B
Prev Year: 742.99M
YoY: +115.5%
Tax Rate for Calcs
0.262
Prev Year: 0.21
YoY: +24.8%
Normalized EBITDA
313.98M
Prev Year: 204.35M
YoY: +53.6%
Net Income from Continuing Operation Net Minority Interest
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Reconciled Depreciation
200.11M
Prev Year: 96.30M
YoY: +107.8%
Reconciled Cost of Revenue
783.53M
Prev Year: 387.95M
YoY: +102.0%
EBITDA
313.98M
Prev Year: 204.35M
YoY: +53.6%
EBIT
113.87M
Prev Year: 108.05M
YoY: +5.4%
Net Interest Income
-178.51M
Prev Year: -161.05M
YoY: -10.8%
Interest Expense
178.51M
Prev Year: 161.05M
YoY: +10.8%
Normalized Income
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Net Income from Continuing and Discontinued Operation
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Total Expenses
1.49B
Prev Year: 640.40M
YoY: +133.2%
Total Operating Income as Reported
107.91M
Prev Year: 102.59M
YoY: +5.2%
Weighted Average Shares (diluted)
404.33M
Prev Year: 404.33M
YoY: 0.0%
Weighted Average Shares (basic)
404.33M
Prev Year: 404.33M
YoY: 0.0%
Diluted EPS
-0.12
Prev Year: -0.137
YoY: +12.5%
Basic EPS
-0.12
Prev Year: -0.137
YoY: +12.5%
Diluted NI Available to Com Stockholders
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Net Income Common Stockholders
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Net Income
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Net Income Including Non-Controlling Interests
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Net Income from Continuing Operations
-49.83M
Prev Year: -55.47M
YoY: +10.2%
Provision for Income Taxes
-14.81M
Prev Year: 2.47M
YoY: -699.1%
Pre-tax Income
-64.64M
Prev Year: -53.00M
YoY: -22.0%
Other Income Expense
5.97M
Prev Year: 5.46M
YoY: +9.3%
Values in USD

Arxis key figures by fiscal year

FY2025FY2024FY2023
Revenue$1.6B$743.0M$424.5M
Gross profit$758.1M$331.1M$194.0M
Operating income$107.9M$102.6M$54.3M
Net income-$49.8M-$55.5M-$59.9M
Diluted EPS-$0.12-$0.14-$0.15
Total assets$6.9B$6.3B–
Total liabilities$2.7B$3.3B–
Shareholders' equity$4.2B$3.0B–
Cash and short-term investments$561.4M$110.8M–
Total debt$2.0B$2.6B–
Operating cash flow$251.2M$70.9M-$7.9M
Capital spending$42.4M$28.9M$12.5M
Free cash flow$208.8M$42.1M-$20.4M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2023.

Questions and answers

What was Arxis's revenue in fiscal year 2025?

$1.60 billion, up 115.5% from $742.99 million in fiscal year 2024.

How much profit does Arxis make?

Arxis reported net income of -$49.83 million for fiscal year 2025 (3.1% of revenue); operating income was $107.91 million.

How much cash and debt does Arxis have?

At the end of fiscal year 2025: cash and short-term investments of $561.36 million and total debt of $1.96 billion.

What is Arxis's free cash flow?

$208.77 million in fiscal year 2025 (operating cash flow of $251.20 million minus capital spending of $42.43 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube