Crown Holdings, Inc. (CCK) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Crown financial statements at a glance

Crown reported revenue of $12.37 billion for fiscal year 2025 (ended December 31, 2025), up 4.8% from fiscal year 2024. Net income was $738.00 million, a net margin of 6.0%, and diluted earnings per share were $6.38.

At the end of fiscal year 2025 it had total assets of $14.27 billion, total liabilities of $10.79 billion and shareholders' equity of $3.00 billion, with cash and short-term investments of $764.00 million and total debt of $6.17 billion.

Its operations brought in $1.53 billion of cash; capital spending was $413.00 million, leaving free cash flow of $1.12 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

CCK logo

Crown Holdings, Inc.

CCKUnited States
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Total Revenue
12.37B
Revenue
-
Prev Year: 11.80B
Operating Revenue
12.37B
Net Income from Continuing Operation Net Minority Interest
738.00M
Total Unusual Items Excluding Goodwill
-120.00M
Total Unusual Items
-120.00M
Normalized EBITDA
2.13B
Tax Rate for Calcs
0.242
Tax Effect of Unusual Items
-29.04M
Equity in Earnings of Affiliates, Net of Tax
4.00M
Net Income from Discontinued Operations
-
Other Special Charges
15.00M
Gain on Sale of Securities
-22.00M
Depreciation Amortization Depletion
456.00M
Depreciation and amortization
456.00M
Cost of Revenue
9.64B
Prev Year: 9.26B
YoY: +4.1%
Gross Profit
2.72B
Prev Year: 2.54B
YoY: +7.3%
Operating Expense
1.09B
SG&A Expenses
-
Prev Year: 597.00M
Selling General and Administrative
632.00M
Operating Income
1.64B
Prev Year: 1.42B
YoY: +15.4%
Depreciation/Amortization
-
Prev Year: 448.00M
Net Non Operating Interest Income Expense
-343.00M
Operating Expenses
-
Prev Year: 10.38B
Non-operating Interest Income
55.00M
Non-operating Interest Expense
398.00M
Other Income Expense
-133.00M
Special Income Charges
-98.00M
Restructuring and Mergers Acquisition
83.00M
Other Non-operating Income (expense)
-13.00M
Pre-tax Income
1.16B
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -129.00M
Provision for Income Taxes
281.00M
Prev Year: 183.00M
YoY: +53.6%
Other, Net
-
Prev Year: -546.00M
Net Income Common Stockholders
738.00M
Net Income Before Taxes
-
Prev Year: 743.00M
Net Income
738.00M
Prev Year: 424.00M
YoY: +74.1%
Net Income Including Non-Controlling Interests
883.00M
Net Income from Continuing Operations
883.00M
Noncontrolling Interests
-145.00M
Diluted NI Available to Com Stockholders
738.00M
Basic EPS
6.41
Net Income After Taxes
-
Prev Year: 560.00M
Diluted EPS
6.38
Net Income Before Extra. Items
-
Prev Year: 424.00M
Equity In Affiliates
-
Weighted Average Shares (basic)
115.22M
Weighted Average Shares (diluted)
115.74M
Income Available to Com Excl ExtraOrd
-
Prev Year: 424.00M
Total Operating Income as Reported
1.55B
Income Available to Com Incl ExtraOrd
-
Prev Year: 424.00M
Total Expenses
10.73B
Diluted Net Income
-
Prev Year: 424.00M
Net Income from Continuing and Discontinued Operation
738.00M
Diluted Weighted Average Shares
-
Prev Year: 119.43M
Normalized Income
828.96M
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 3.55
Interest Income
55.00M
DPS - Common Stock Primary Issue
-
Prev Year: 1
Interest Expense
398.00M
Diluted Normalized EPS
-
Prev Year: 4.03
Net Interest Income
-343.00M
Unusual Expense (Income)
-
Prev Year: 76.00M
EBIT
1.56B
Minority Interest
-
Prev Year: -136.00M
EBITDA
2.01B
Reconciled Cost of Revenue
9.64B
Reconciled Depreciation
456.00M
Values in USD

Crown key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$12.4B$11.8B$12.0B$12.9B$11.4B
Gross profit$2.7B$2.5B$2.5B$2.3B$2.4B
Operating income$1.6B$1.4B$1.3B$1.3B$1.3B
Net income$738.0M$424.0M$450.0M$727.0M-$560.0M
Diluted EPS$6.38–––-$4.30
Total assets$14.3B$13.8B$15.0B$14.3B$13.9B
Total liabilities$10.8B$11.1B$12.6B$12.5B$11.5B
Shareholders' equity$3.0B$2.8B$2.4B$1.8B$1.9B
Cash and short-term investments$764.0M–––$531.0M
Total debt$6.2B$6.2B$7.5B$7.0B$6.5B
Operating cash flow$1.5B$1.2B$1.5B$803.0M$905.0M
Capital spending$413.0M–––$816.0M
Free cash flow$1.1B–––$89.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Crown's revenue in fiscal year 2025?

$12.37 billion, up 4.8% from $11.80 billion in fiscal year 2024.

How much profit does Crown make?

Crown reported net income of $738.00 million for fiscal year 2025 (6.0% of revenue); operating income was $1.64 billion.

How much cash and debt does Crown have?

At the end of fiscal year 2025: cash and short-term investments of $764.00 million and total debt of $6.17 billion.

What is Crown's free cash flow?

$1.12 billion in fiscal year 2025 (operating cash flow of $1.53 billion minus capital spending of $413.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube