Coeur Mining, Inc. (CDE) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Coeur Mining financial statements at a glance

Coeur Mining reported revenue of $2.07 billion for fiscal year 2025 (ended December 31, 2025), up 96.4% from fiscal year 2024. Net income was $585.87 million, a net margin of 28.3%.

At the end of fiscal year 2025 it had total assets of $4.70 billion, total liabilities of $1.38 billion and shareholders' equity of $3.31 billion, with total debt of $340.53 million.

Its operations brought in $886.88 million of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

CDE logo

Coeur Mining, Inc.

CDEUnited States
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Revenue
2.07B
Prev Year: 1.05B
YoY: +96.4%
Total Revenue
-
Cost of Revenue
898.34M
Prev Year: 613.35M
YoY: +46.5%
Gross Profit
1.17B
Prev Year: 440.66M
YoY: +165.9%
SG&A Expenses
62.78M
Prev Year: 53.79M
YoY: +16.7%
Operating Expense
-
R&D Expense
86.59M
Prev Year: 59.66M
YoY: +45.1%
Depreciation/Amortization
251.10M
Prev Year: 124.97M
YoY: +100.9%
Net Non Operating Interest Income Expense
-
Other Operating Expenses, Total
19.70M
Prev Year: 16.78M
YoY: +17.4%
Pre-tax Income
-
Operating Expenses
1.36B
Prev Year: 888.11M
YoY: +53.5%
Operating Income
706.94M
Prev Year: 165.89M
YoY: +326.1%
Net Income Common Stockholders
-
Interest Inc.(Exp.),Net-Non-Op., Total
-28.48M
Prev Year: -43.23M
YoY: +34.1%
Total Expenses
-
Other, Net
4.08M
Prev Year: 3.69M
YoY: +10.6%
Net Income from Continuing and Discontinued Operation
-
Net Income Before Taxes
682.54M
Prev Year: 126.35M
YoY: +440.2%
Normalized Income
-
Provision for Income Taxes
96.67M
Prev Year: 67.45M
YoY: +43.3%
Interest Income
-
Net Income After Taxes
585.87M
Prev Year: 58.90M
YoY: +894.7%
Interest Expense
-
Net Income Before Extra. Items
585.87M
Prev Year: 58.90M
YoY: +894.7%
Net Interest Income
-
Net Income
585.87M
Prev Year: 58.90M
YoY: +894.7%
EBIT
-
Income Available to Com Excl ExtraOrd
585.87M
Prev Year: 58.90M
YoY: +894.7%
EBITDA
-
Income Available to Com Incl ExtraOrd
585.87M
Prev Year: 58.90M
YoY: +894.7%
Reconciled Cost of Revenue
-
Diluted Net Income
585.87M
Prev Year: 58.90M
YoY: +894.7%
Reconciled Depreciation
-
Diluted Weighted Average Shares
614.67M
Prev Year: 397.42M
YoY: +54.7%
Net Income from Continuing Operation Net Minority Interest
-
Diluted EPS Excluding ExtraOrd Items
0.953
Prev Year: 0.148
YoY: +543.1%
Total Unusual Items Excluding Goodwill
-
Diluted Normalized EPS
1.319
Prev Year: 0.22
YoY: +500.4%
Gain (Loss) on Sale of Assets
-
Total Unusual Items
-
Unusual Expense (Income)
44.68M
Prev Year: 19.57M
YoY: +128.3%
Normalized EBITDA
-
Values in USD

Coeur Mining key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$2.1B$1.1B$821.2M$785.6M$832.8M
Gross profit$1.2B$440.7M$188.3M$179.1M$193.0M
Operating income$706.9M$165.9M-$33.8M-$37.6M$101.4M
Net income$585.9M$58.9M-$103.6M-$78.1M-$31.3M
Diluted EPS––––-$0.13
Total assets$4.7B$2.3B$2.1B$1.8B$1.7B
Total liabilities$1.4B$1.2B$1.1B$957.1M$934.2M
Shareholders' equity$3.3B$1.1B$1.0B$889.0M$800.3M
Cash––––$56.7M
Total debt$340.5M$590.1M$545.3M$515.9M$498.8M
Operating cash flow$886.9M$174.2M$67.3M$25.6M$110.5M
Capital spending––––$309.8M
Free cash flow––––-$199.3M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Coeur Mining's revenue in fiscal year 2025?

$2.07 billion, up 96.4% from $1.05 billion in fiscal year 2024.

How much profit does Coeur Mining make?

Coeur Mining reported net income of $585.87 million for fiscal year 2025 (28.3% of revenue); operating income was $706.94 million.

How much cash and debt does Coeur Mining have?

At the end of fiscal year 2025: total debt of $340.53 million.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube