Total Revenue | 4.77B +18.8% | 4.01B -8.5% | 4.39B +20.8% | 3.63B +0.3% | 3.62B | - |
Operating Revenue | 4.77B +18.8% | 4.01B -8.5% | 4.39B +20.8% | 3.63B +0.3% | 3.62B | - |
Total Unusual Items | -117.76M -237.7% | -34.87M +11.7% | -39.51M -9.9% | -35.94M -1.0% | -35.59M | - |
Normalized EBITDA | 506.15M +30.9% | 386.80M -35.4% | 598.41M +45.4% | 411.61M -37.8% | 661.97M | - |
Tax Rate for Calcs | 0.211 -29.6% | 0.3 +40.8% | 0.213 +31.1% | 0.162 -39.9% | 0.27 | - |
Tax Effect of Unusual Items | -24.82M -137.7% | -10.44M -24.3% | -8.40M -44.1% | -5.83M +39.3% | -9.61M | - |
Diluted NI Available to Com Stockholders | 123.34M +46.9% | 83.96M -67.1% | 254.83M +66.7% | 152.90M -69.4% | 500.20M | - |
Other Income Expense | -117.76M -237.7% | -34.87M -165.4% | -13.14M +58.7% | -31.82M +10.2% | -35.42M | - |
Special Income Charges | -113.99M -363.5% | -24.59M +30.1% | -35.18M -2.2% | -34.42M -7.1% | -32.14M | - |
Other Non-operating Income (expense) | - | -1.58M +68.6% | -5.05M +14.7% | -5.92M -1009.9% | -533.0K | - |
Other Special Charges | 729.0K | - | 7.87M | - | - | 646.0K |
Write-offs | 112.11M +355.9% | 24.59M +3.2% | 23.83M -29.5% | 33.82M +14.4% | 29.57M | - |
Restructuring and Mergers Acquisition | 1.15M | 0 -100.0% | 3.47M +480.9% | 598.0K -76.7% | 2.57M | - |
Equity in Earnings of Affiliates | 0 | 0 -100.0% | 26.37M +540.0% | 4.12M +2412.2% | 164.0K | - |
Gain on Sale of Securities | -3.77M +63.3% | -10.28M -137.7% | -4.32M -185.0% | -1.52M +56.0% | -3.45M | - |
Depreciation Amortization Depletion | 25.76M -12.9% | 29.57M -20.8% | 37.35M +14.9% | 32.51M +37.0% | 23.73M | - |
Depreciation and amortization | 25.76M -12.9% | 29.57M -20.8% | 37.35M +14.9% | 32.51M +37.0% | 23.73M | - |
Amortization | 25.76M -12.9% | 29.57M -20.8% | 37.35M +14.9% | 32.51M +37.0% | 23.73M | - |
Amortization of Intangibles | 25.76M -12.9% | 29.57M -20.8% | 37.35M +14.9% | 32.51M +37.0% | 23.73M | - |
Other General and Administrative | 238.71M +8.2% | 220.65M +2.5% | 215.28M +20.0% | 179.38M -1.4% | 181.87M | - |
Cost of Revenue | 2.76B +20.4% | 2.30B -8.5% | 2.51B +21.0% | 2.07B +9.1% | 1.90B | - |
Gross Profit | 2.00B +16.6% | 1.72B -8.5% | 1.88B +20.4% | 1.56B -9.4% | 1.72B | - |
Operating Expense | 1.69B +10.8% | 1.53B +2.3% | 1.49B +14.6% | 1.30B +9.1% | 1.19B | - |
Selling General and Administrative | 820.04M +12.1% | 731.32M +3.6% | 706.09M +9.3% | 645.95M +1.9% | 634.09M | - |
General and Administrative Expense | 238.71M +8.2% | 220.65M +2.5% | 215.28M +20.0% | 179.38M -1.4% | 181.87M | - |
Selling and Marketing Expense | 581.33M +13.8% | 510.67M +4.0% | 490.80M +5.2% | 466.56M +3.2% | 452.21M | - |
Research and Development | 848.33M +10.5% | 767.50M +2.3% | 750.56M +20.2% | 624.66M +16.4% | 536.67M | - |
Operating Income | 310.79M +62.5% | 191.21M -50.3% | 384.85M +49.6% | 257.23M -51.2% | 527.49M | - |
Net Non Operating Interest Income Expense | -36.74M -0.7% | -36.49M +24.1% | -48.06M -12.0% | -42.91M -46.3% | -29.32M | - |
Non-operating Interest Income | 55.02M -11.4% | 62.12M +38.0% | 45.01M +347.4% | 10.06M +390.5% | 2.05M | - |
Non-operating Interest Expense | 91.76M -6.9% | 98.61M +6.0% | 93.07M +75.7% | 52.97M +68.8% | 31.37M | - |
Pre-tax Income | 156.29M +30.4% | 119.85M -63.0% | 323.65M +77.3% | 182.50M -60.6% | 462.75M | - |
Provision for Income Taxes | 32.95M -8.2% | 35.89M -47.8% | 68.83M +132.5% | 29.60M +179.1% | -37.45M | - |
Net Income Common Stockholders | 123.34M +46.9% | 83.96M -67.1% | 254.83M +66.7% | 152.90M -69.4% | 500.20M | - |
Net Income | 123.34M +46.9% | 83.96M -67.1% | 254.83M +66.7% | 152.90M -69.4% | 500.20M | - |
Net Income Including Non-Controlling Interests | 123.34M +46.9% | 83.96M -67.1% | 254.83M +66.7% | 152.90M -69.4% | 500.20M | - |
Net Income from Continuing Operations | 123.34M +46.9% | 83.96M -67.1% | 254.83M +66.7% | 152.90M -69.4% | 500.20M | - |
Basic EPS | 0.87 +50.0% | 0.58 -66.1% | 1.71 +69.3% | 1.01 -68.6% | 3.22 | - |
Diluted EPS | 0.85 +46.6% | 0.58 -66.1% | 1.71 +71.0% | 1 -68.7% | 3.19 | - |
Weighted Average Shares (basic) | 142.22M -1.7% | 144.72M -2.9% | 148.97M -1.5% | 151.21M -2.6% | 155.28M | - |
Weighted Average Shares (diluted) | 145.25M -0.5% | 145.96M -2.3% | 149.38M -1.8% | 152.19M -2.9% | 156.74M | - |
Total Operating Income as Reported | 197.53M +18.6% | 166.62M -53.4% | 357.55M +60.5% | 222.81M -55.0% | 495.36M | - |
Total Expenses | 4.46B +16.6% | 3.82B -4.4% | 4.00B +18.6% | 3.38B +9.1% | 3.09B | - |
Net Income from Continuing and Discontinued Operation | 123.34M +46.9% | 83.96M -67.1% | 254.83M +66.7% | 152.90M -69.4% | 500.20M | - |
Normalized Income | 216.27M +99.6% | 108.38M -62.1% | 285.93M +56.2% | 183.01M -65.2% | 526.17M | - |
Interest Income | 55.02M -11.4% | 62.12M +38.0% | 45.01M +347.4% | 10.06M +390.5% | 2.05M | - |
Interest Expense | 91.76M -6.9% | 98.61M +6.0% | 93.07M +75.7% | 52.97M +68.8% | 31.37M | - |
Net Interest Income | -36.74M -0.7% | -36.49M +24.1% | -48.06M -12.0% | -42.91M -46.3% | -29.32M | - |
EBIT | 248.05M +13.5% | 218.46M -47.6% | 416.73M +77.0% | 235.47M -52.3% | 494.12M | - |
EBITDA | 388.39M +10.4% | 351.93M -37.0% | 558.91M +48.8% | 375.67M -40.0% | 626.39M | - |
Reconciled Cost of Revenue | 2.65B +20.9% | 2.19B -8.8% | 2.40B +22.3% | 1.96B +9.7% | 1.79B | - |
Reconciled Depreciation | 140.34M +5.1% | 133.47M -6.1% | 142.18M +1.4% | 140.20M +6.0% | 132.27M | - |
Net Income from Continuing Operation Net Minority Interest | 123.34M +46.9% | 83.96M -67.1% | 254.83M +66.7% | 152.90M -69.4% | 500.20M | - |
Total Unusual Items Excluding Goodwill | -117.76M -237.7% | -34.87M +11.7% | -39.51M -9.9% | -35.94M -1.0% | -35.59M | - |