Carvana Co. (CVNA) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Carvana financial statements at a glance

Carvana reported revenue of $20.32 billion for fiscal year 2025 (ended December 31, 2025), up 48.6% from fiscal year 2024. Net income was $1.41 billion, a net margin of 6.9%, and diluted earnings per share were $8.45.

At the end of fiscal year 2025 it had total assets of $13.20 billion, total liabilities of $9.00 billion and shareholders' equity of $3.44 billion, with cash and short-term investments of $2.81 billion and total debt of $5.52 billion.

Its operations brought in $1.04 billion of cash; capital spending was $147.00 million, leaving free cash flow of $889.00 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

CVNA logo

Carvana Co.

CVNAUnited States
Discretionary Consumer Products
USD (Local)

Income Statement

Annual • USD

Total Revenue
20.32B
Prev Year: 13.67B
YoY: +48.6%
Otherunder Preferred Stock Dividend
-
Operating Revenue
18.59B
Prev Year: 12.52B
YoY: +48.5%
Net Income from Continuing Operation Net Minority Interest
1.41B
Prev Year: 210.00M
YoY: +570.0%
Normalized EBITDA
-94.00M
Prev Year: 1.37B
YoY: -106.9%
Tax Rate for Calcs
0.21
Prev Year: 0.21
YoY: 0.0%
Tax Effect of Unusual Items
-3.36M
Prev Year: -2.52M
YoY: -33.3%
Total Unusual Items
-16.00M
Prev Year: -12.00M
YoY: -33.3%
Total Unusual Items Excluding Goodwill
-16.00M
Prev Year: -12.00M
YoY: -33.3%
Average Dilution Earnings
488.00M
Prev Year: 0
Special Income Charges
-16.00M
Prev Year: -12.00M
YoY: -33.3%
Other Special Charges
16.00M
Prev Year: 12.00M
YoY: +33.3%
Impairment of Capital Assets
-
Prev Year: 0
Cost of Revenue
16.13B
Prev Year: 10.80B
YoY: +49.4%
Gross Profit
4.19B
Prev Year: 2.88B
YoY: +45.8%
Operating Expense
2.31B
Prev Year: 1.89B
YoY: +22.5%
Selling General and Administrative
2.31B
Prev Year: 1.87B
YoY: +23.2%
General and Administrative Expense
1.95B
Prev Year: 1.65B
YoY: +18.2%
Salaries and Wages
830.00M
Prev Year: 700.00M
YoY: +18.6%
Rent and Landing Fees
68.00M
Prev Year: 68.00M
YoY: 0.0%
Other General and Administrative
1.05B
Prev Year: 877.00M
YoY: +19.4%
Selling and Marketing Expense
363.00M
Prev Year: 229.00M
YoY: +58.5%
Other Operating Expenses
3.00M
Prev Year: 12.00M
YoY: -75.0%
Operating Income
1.88B
Prev Year: 990.00M
YoY: +90.0%
Net Non Operating Interest Income Expense
-505.00M
Prev Year: -651.00M
YoY: +22.4%
Non-operating Interest Expense
505.00M
Prev Year: 651.00M
YoY: -22.4%
Other Income Expense
-2.27B
Prev Year: 61.00M
YoY: -3814.8%
Other Non-operating Income (expense)
-2.25B
Prev Year: 73.00M
YoY: -3182.2%
Pre-tax Income
-890.00M
Prev Year: 400.00M
YoY: -322.5%
Provision for Income Taxes
-2.79B
Prev Year: -4.00M
YoY: -69525.0%
Net Income Common Stockholders
1.41B
Prev Year: 210.00M
YoY: +570.0%
Net Income
1.41B
Prev Year: 210.00M
YoY: +570.0%
Net Income Including Non-Controlling Interests
1.90B
Prev Year: 404.00M
YoY: +369.1%
Net Income from Continuing Operations
1.90B
Prev Year: 404.00M
YoY: +369.1%
Noncontrolling Interests
-488.00M
Prev Year: -194.00M
YoY: -151.5%
Diluted NI Available to Com Stockholders
1.90B
Prev Year: 210.00M
YoY: +802.4%
Basic EPS
10.22
Prev Year: 1.72
YoY: +494.2%
Diluted EPS
8.45
Prev Year: 1.59
YoY: +431.4%
Weighted Average Shares (basic)
137.63M
Prev Year: 122.34M
YoY: +12.5%
Weighted Average Shares (diluted)
224.28M
Prev Year: 132.21M
YoY: +69.6%
Total Operating Income as Reported
1.88B
Prev Year: 990.00M
YoY: +90.0%
Rent Expense (supplemental)
68.00M
Prev Year: 68.00M
YoY: 0.0%
Total Expenses
18.44B
Prev Year: 12.68B
YoY: +45.4%
Net Income from Continuing and Discontinued Operation
1.41B
Prev Year: 210.00M
YoY: +570.0%
Normalized Income
1.42B
Prev Year: 219.48M
YoY: +546.8%
Interest Expense
505.00M
Prev Year: 651.00M
YoY: -22.4%
Net Interest Income
-505.00M
Prev Year: -651.00M
YoY: +22.4%
EBIT
-385.00M
Prev Year: 1.05B
YoY: -136.6%
EBITDA
-110.00M
Prev Year: 1.36B
YoY: -108.1%
Reconciled Cost of Revenue
16.13B
Prev Year: 10.80B
YoY: +49.4%
Reconciled Depreciation
275.00M
Prev Year: 305.00M
YoY: -9.8%
Values in USD

Carvana key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$20.3B$13.7B$10.8B$13.6B$12.8B
Gross profit$4.2B$2.9B$1.7B$1.2B$1.9B
Operating income$1.9B$990.0M-$80.0M-$1.5B-$104.0M
Net income$1.4B$210.0M$450.0M-$1.6B-$135.0M
Diluted EPS$8.45$1.59$0.75-$15.74-$1.63
Total assets$13.2B$8.5B$7.1B$8.7B$7.0B
Total liabilities$9.0B$7.1B$7.5B$9.8B$6.5B
Shareholders' equity$3.4B$1.3B$243.0M-$518.0M$306.0M
Cash and short-term investments$2.8B$2.2B$896.0M$755.0M$403.0M
Total debt$5.5B$6.0B$6.7B$8.8B$5.8B
Operating cash flow$1.0B$918.0M$803.0M-$1.3B-$2.6B
Capital spending$147.0M$91.0M$87.0M$512.0M$557.0M
Free cash flow$889.0M$827.0M$716.0M-$1.8B-$3.2B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Carvana's revenue in fiscal year 2025?

$20.32 billion, up 48.6% from $13.67 billion in fiscal year 2024.

How much profit does Carvana make?

Carvana reported net income of $1.41 billion for fiscal year 2025 (6.9% of revenue); operating income was $1.88 billion.

How much cash and debt does Carvana have?

At the end of fiscal year 2025: cash and short-term investments of $2.81 billion and total debt of $5.52 billion.

What is Carvana's free cash flow?

$889.00 million in fiscal year 2025 (operating cash flow of $1.04 billion minus capital spending of $147.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube