DaVita Inc. (DVA) Financial Statements

Executive TeamFinancials
SegmentsShareholders

DaVita financial statements at a glance

DaVita reported revenue of $13.64 billion for fiscal year 2025 (ended December 31, 2025), up 6.5% from fiscal year 2024. Net income was $746.80 million, a net margin of 5.5%, and diluted earnings per share were $9.84.

At the end of fiscal year 2025 it had total assets of $17.48 billion, total liabilities of $16.32 billion and shareholders' equity of -$651.08 million, with cash and short-term investments of $700.74 million and total debt of $12.87 billion.

Its operations brought in $1.89 billion of cash; capital spending was $575.86 million, leaving free cash flow of $1.31 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

DVA logo

DaVita Inc.

DVAUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Total Revenue
13.64B
Revenue
-
Prev Year: 12.82B
Operating Revenue
13.01B
Tax Rate for Calcs
0.218
Tax Effect of Unusual Items
-3.09M
Total Unusual Items
-14.18M
Total Unusual Items Excluding Goodwill
-14.18M
Other Income Expense
-83.87M
Other Non-operating Income (expense)
-102.69M
Special Income Charges
-14.18M
Other Special Charges
14.18M
Gain on Sale of Business
-
Equity in Earnings of Affiliates
33.00M
Depreciation Amortization Depletion
715.35M
Depreciation and amortization
715.35M
Other General and Administrative
1.67B
Cost of Revenue
9.24B
Prev Year: 8.60B
YoY: +7.5%
Gross Profit
4.40B
Prev Year: 4.22B
YoY: +4.3%
Write-offs
-
Operating Expense
2.39B
SG&A Expenses
-
Prev Year: 1.54B
Provision for Doubtful Accounts
-
Selling General and Administrative
1.67B
General and Administrative Expense
1.67B
Operating Income
2.01B
Prev Year: 2.07B
YoY: -2.9%
Depreciation/Amortization
-
Prev Year: 723.86M
Net Non Operating Interest Income Expense
-579.93M
Interest Exp.(Inc.),Net-Operating, Total
-
Prev Year: -26.19M
Non-operating Interest Expense
579.93M
Pre-tax Income
1.35B
Operating Expenses
-
Prev Year: 10.74B
Provision for Income Taxes
293.11M
Prev Year: 279.66M
YoY: +4.8%
Net Income Common Stockholders
746.80M
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -470.47M
Net Income
746.80M
Prev Year: 936.34M
YoY: -20.2%
Net Income Including Non-Controlling Interests
1.08B
Net Income from Continuing Operations
1.05B
Net Income from Discontinued Operations
25.00M
Noncontrolling Interests
-331.91M
Diluted NI Available to Com Stockholders
746.80M
Other, Net
-
Prev Year: -69.81M
Basic EPS
10.06
Net Income Before Taxes
-
Prev Year: 1.53B
Diluted EPS
9.84
Weighted Average Shares (basic)
74.23M
Net Income After Taxes
-
Prev Year: 1.25B
Weighted Average Shares (diluted)
75.89M
Net Income Before Extra. Items
-
Prev Year: 936.34M
Total Operating Income as Reported
2.04B
Total Extraordinary Items
-
Total Expenses
11.63B
Income Available to Com Excl ExtraOrd
-
Prev Year: 936.34M
Net Income from Continuing and Discontinued Operation
746.80M
Income Available to Com Incl ExtraOrd
-
Prev Year: 936.34M
Normalized Income
732.90M
Diluted Net Income
-
Prev Year: 936.34M
Interest Expense
579.93M
Diluted Weighted Average Shares
-
Prev Year: 87.27M
Net Interest Income
-579.93M
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 10.729
EBIT
1.93B
Diluted Normalized EPS
-
Prev Year: 9.889
EBITDA
2.64B
Unusual Expense (Income)
-
Prev Year: -89.65M
Reconciled Cost of Revenue
9.24B
Minority Interest
-
Prev Year: -314.39M
Reconciled Depreciation
715.35M
Net Income from Continuing Operation Net Minority Interest
721.80M
Normalized EBITDA
2.66B
Values in USD

DaVita key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$13.6B$12.8B$12.1B$11.6B$11.6B
Gross profit$4.4B$4.2B$3.8B$3.4B$3.6B
Operating income$2.0B$2.1B$1.6B$1.3B$1.8B
Net income$746.8M$936.3M$691.5M$560.4M$978.5M
Diluted EPS$9.84–––$8.90
Total assets$17.5B$17.3B$16.9B$16.9B$17.1B
Total liabilities$16.3B$17.2B$15.8B$16.2B$14.8B
Shareholders' equity-$651.1M$121.1M$1.1B$712.3M$755.5M
Cash and short-term investments$700.7M–––$484.2M
Total debt$12.9B$9.4B$8.4B$8.9B$12.0B
Operating cash flow$1.9B$2.0B$2.1B$1.6B$1.9B
Capital spending$575.9M–––$641.5M
Free cash flow$1.3B–––$1.3B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was DaVita's revenue in fiscal year 2025?

$13.64 billion, up 6.5% from $12.82 billion in fiscal year 2024.

How much profit does DaVita make?

DaVita reported net income of $746.80 million for fiscal year 2025 (5.5% of revenue); operating income was $2.01 billion.

How much cash and debt does DaVita have?

At the end of fiscal year 2025: cash and short-term investments of $700.74 million and total debt of $12.87 billion.

What is DaVita's free cash flow?

$1.31 billion in fiscal year 2025 (operating cash flow of $1.89 billion minus capital spending of $575.86 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube