Revenue | 65.19B +21.9% | 53.47B +22.5% | 43.65B -18.1% | 53.31B | - | - |
Tax Effect of Unusual Items | - | - | - | - | 110.72M | - |
Other Non-operating Income (expense) | - | - | - | - | 374.00M | - |
Special Income Charges | - | - | - | - | 319.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 319.00M +1976.5% | -17.00M |
Gain on Sale of Business | - | - | - | - | 319.00M | - |
Write-offs | - | - | - | - | 111.00M -95.3% | 2.35B |
Equity in Earnings of Affiliates | - | - | - | - | 1.60B | - |
Gain on Sale of Securities | - | - | - | - | 286.00M | - |
Net Non Operating Interest Income Expense | - | - | - | - | -2.65B | - |
Total Other Finance Cost | - | - | - | - | -50.00M | - |
Non-operating Interest Expense | - | - | - | - | 2.71B | - |
Operating Expense | - | - | - | - | 6.71B | - |
Other Operating Expenses | - | - | - | - | 6.71B | - |
Selling General and Administrative | - | - | - | - | -150.00M -1.4% | -148.00M |
General and Administrative Expense | - | - | - | - | -150.00M -1.4% | -148.00M |
Other General and Administrative | - | - | - | - | 6.71B -0.5% | 6.75B |
Salaries and Wages | - | - | - | - | -150.00M -1.4% | -148.00M |
Total Revenue | - | - | - | - | 47.07B | - |
Operating Revenue | - | - | - | - | 47.07B | - |
Cost of Revenue | 38.23B +31.5% | 29.07B +35.5% | 21.46B -33.9% | 32.49B -0.2% | 32.55B | - |
Tax Rate for Calcs | - | - | - | - | 0.183 | - |
Gross Profit | 26.97B +10.5% | 24.40B +10.0% | 22.19B +6.6% | 20.82B +43.4% | 14.52B | - |
Normalized EBITDA | - | - | - | - | 13.68B | - |
SG&A Expenses | 9.99B +5.8% | 9.44B +8.9% | 8.67B +4.8% | 8.27B | - | - |
Total Unusual Items | - | - | - | - | 605.00M | - |
Depreciation/Amortization | 5.66B +9.6% | 5.17B +12.0% | 4.61B +6.9% | 4.32B | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 605.00M | - |
Interest Exp.(Inc.),Net-Operating, Total | -207.00M -350.0% | -46.00M +72.5% | -167.00M -447.9% | 48.00M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 6.19B | - |
Operating Expenses | 54.24B +23.8% | 43.82B +25.2% | 35.00B -25.6% | 47.05B | - | - |
Reconciled Depreciation | - | - | - | - | 3.85B | - |
Operating Income | 10.96B +13.6% | 9.65B +11.5% | 8.65B +38.3% | 6.25B -19.9% | 7.80B | - |
Reconciled Cost of Revenue | - | - | - | - | 32.55B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -2.08B +30.1% | -2.97B -110.5% | -1.41B +34.6% | -2.16B | - | - |
EBITDA | - | - | - | - | 14.29B | - |
Other, Net | 912.00M +46.6% | 622.00M -0.5% | 625.00M +35.9% | 460.00M | - | - |
EBIT | - | - | - | - | 10.43B | - |
Net Income Before Taxes | 9.79B +34.2% | 7.30B -7.4% | 7.88B +73.5% | 4.54B | - | - |
Net Interest Income | - | - | - | - | -2.65B | - |
Provision for Income Taxes | 2.00B +20.1% | 1.67B -8.4% | 1.82B +13.5% | 1.60B +13.4% | 1.42B | - |
Interest Expense | - | - | - | - | 2.71B | - |
Net Income After Taxes | 7.79B +38.3% | 5.63B -7.0% | 6.06B +106.2% | 2.94B | - | - |
Normalized Income | - | - | - | - | 5.69B | - |
Net Income Before Extra. Items | 7.49B +37.7% | 5.44B -12.1% | 6.19B +106.2% | 3.00B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 6.19B | - |
Net Income | 7.49B +37.7% | 5.44B -12.1% | 6.19B +106.2% | 3.00B -51.5% | 6.19B | - |
Total Expenses | - | - | - | - | 39.27B | - |
Total Adjustments to Net Income | -419.00M -8.0% | -388.00M -10.2% | -352.00M +15.0% | -414.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 7.80B | - |
Income Available to Com Excl ExtraOrd | 7.07B +40.0% | 5.05B -13.5% | 5.84B +125.5% | 2.59B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 5.82B | - |
Income Available to Com Incl ExtraOrd | 7.07B +40.0% | 5.05B -13.5% | 5.84B +125.5% | 2.59B | - | - |
Net Income Common Stockholders | - | - | - | - | 5.82B | - |
Diluted Net Income | 7.07B +40.0% | 5.05B -13.5% | 5.84B +125.5% | 2.59B | - | - |
Preferred Stock Dividends | - | - | - | - | 373.00M | - |
Diluted Weighted Average Shares | 2.19B +1.3% | 2.16B +4.9% | 2.06B +1.4% | 2.03B | - | - |
Diluted EPS Excluding ExtraOrd Items | 3.235 +38.2% | 2.342 -17.5% | 2.837 +122.4% | 1.276 | - | - |
Noncontrolling Interests | - | - | - | - | -125.00M | - |
DPS - Common Stock Primary Issue | 3.77 +3.0% | 3.66 +3.1% | 3.55 +3.2% | 3.44 | - | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 6.31B | - |
Diluted Normalized EPS | 3.443 +42.9% | 2.409 -19.4% | 2.988 +57.7% | 1.895 | - | - |
Gain (Loss) on Sale of Assets | - | - | 15.00M +225.0% | -12.00M | - | - |
Net Income from Continuing Operations | - | - | - | - | 6.31B | - |
Unusual Expense (Income) | 570.00M +200.0% | 190.00M -54.7% | 419.00M -78.3% | 1.93B | - | - |
Minority Interest | -298.00M -56.8% | -190.00M -242.9% | 133.00M +104.6% | 65.00M | - | - |
Pre-tax Income | - | - | - | - | 7.73B | - |
Other Income Expense | - | - | - | - | 2.58B | - |