Franco-Nevada Corporation (FNV) Financial Statements

Executive TeamFinancials
Shareholders

Franco-Nevada financial statements at a glance

Franco-Nevada reported revenue of $1.82 billion for fiscal year 2025 (ended December 31, 2025), up 63.7% from fiscal year 2024. Net income was $1.11 billion, a net margin of 61.0%.

At the end of fiscal year 2025 it had total assets of $8.24 billion, total liabilities of $606.10 million and shareholders' equity of $7.64 billion, with cash and short-term investments of $670.90 million.

Its operations brought in $1.49 billion of cash; capital spending was $2.20 billion, leaving free cash flow of -$703.00 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

FNV logo

Franco-Nevada Corporation

FNVCanada
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Total Revenue
1.82B
Revenue
-
Prev Year: 1.11B
Operating Revenue
1.82B
Diluted NI Available to Com Stockholders
1.11B
Weighted Average Shares (diluted)
-
Other Income Expense
90.00M
Diluted EPS
-
Other Non-operating Income (expense)
-300.0K
Basic EPS
-
Special Income Charges
53.30M
Gain on Sale of Property, Plant and Equipment
54.30M
Other Special Charges
5.80M
Write-offs
-4.80M
Gain on Sale of Securities
37.00M
Other General and Administrative
13.90M
Impairment of Capital Assets
-
Insurance and Claims
900.0K
Salaries and Wages
31.60M
Cost of Revenue
475.50M
Prev Year: 354.30M
YoY: +34.2%
Gross Profit
1.35B
Prev Year: 759.30M
YoY: +77.4%
Operating Expense
46.40M
SG&A Expenses
-
Prev Year: 40.90M
Selling General and Administrative
46.40M
General and Administrative Expense
46.40M
Operating Income
1.30B
Prev Year: 726.60M
YoY: +79.0%
Operating Expenses
-
Prev Year: 387.00M
Net Non Operating Interest Income Expense
25.10M
Non-operating Interest Income
28.20M
Non-operating Interest Expense
300.0K
Total Other Finance Cost
2.80M
Pre-tax Income
1.42B
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: 39.40M
Provision for Income Taxes
303.90M
Prev Year: 211.80M
YoY: +43.5%
Other, Net
-
Prev Year: -2.10M
Net Income Common Stockholders
1.11B
Net Income Before Taxes
-
Prev Year: 763.90M
Net Income
1.11B
Prev Year: 552.10M
YoY: +101.4%
Net Income Including Non-Controlling Interests
1.11B
Net Income from Continuing Operations
1.11B
Total Operating Income as Reported
1.35B
Total Expenses
521.90M
Net Income After Taxes
-
Prev Year: 552.10M
Net Income from Continuing and Discontinued Operation
1.11B
Net Income Before Extra. Items
-
Prev Year: 552.10M
Normalized Income
1.04B
Interest Income
28.20M
Income Available to Com Excl ExtraOrd
-
Prev Year: 552.10M
Interest Expense
300.0K
Income Available to Com Incl ExtraOrd
-
Prev Year: 552.10M
Net Interest Income
25.10M
Diluted Net Income
-
Prev Year: 552.10M
EBIT
1.42B
Diluted Weighted Average Shares
-
Prev Year: 192.60M
EBITDA
1.72B
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 2.867
Reconciled Cost of Revenue
475.50M
DPS - Common Stock Primary Issue
-
Prev Year: 1.44
Reconciled Depreciation
306.70M
Diluted Normalized EPS
-
Prev Year: 2.836
Net Income from Continuing Operation Net Minority Interest
1.11B
Unusual Expense (Income)
-
Prev Year: -8.20M
Total Unusual Items Excluding Goodwill
90.30M
Total Unusual Items
90.30M
Normalized EBITDA
1.63B
Tax Rate for Calcs
0.215
Tax Effect of Unusual Items
19.38M
Values in USD

Franco-Nevada key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$1.8B$1.1B$1.2B$1.3B$1.3B
Gross profit$1.3B$759.3M$766.6M$852.6M$822.1M
Operating income$1.3B$726.6M-$428.0M$820.7M$791.3M
Net income$1.1B$552.1M-$466.4M$700.6M$733.7M
Diluted EPS––––$3.85
Total assets$8.2B$6.3B$6.0B$6.6B$6.2B
Total liabilities$606.1M$333.8M$225.0M$209.2M$184.7M
Shareholders' equity$7.6B$6.0B$5.8B$6.4B$6.0B
Cash and short-term investments$670.9M–––$539.3M
Operating cash flow$1.5B$829.5M$991.2M$999.5M$955.4M
Capital spending$2.2B–––$760.5M
Free cash flow-$703.0M–––$194.9M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Franco-Nevada's revenue in fiscal year 2025?

$1.82 billion, up 63.7% from $1.11 billion in fiscal year 2024.

How much profit does Franco-Nevada make?

Franco-Nevada reported net income of $1.11 billion for fiscal year 2025 (61.0% of revenue); operating income was $1.30 billion.

How much cash and debt does Franco-Nevada have?

At the end of fiscal year 2025: cash and short-term investments of $670.90 million.

What is Franco-Nevada's free cash flow?

-$703.00 million in fiscal year 2025 (operating cash flow of $1.49 billion minus capital spending of $2.20 billion).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube