Weighted Average Shares (diluted) | 4.21B +5.3% | 4.00B +2.6% | 3.89B +2.1% | 3.81B +1.9% | 3.74B -5.2% | 3.95B 0.0% | 3.95B |
Total Revenue | - | 2.80B +18.6% | 2.36B +64.6% | 1.43B +112.3% | 675.00M +43.9% | 469.00M +155.5% | -845.00M |
Operating Revenue | - | 2.80B +18.6% | 2.36B +64.6% | 1.43B +112.3% | 675.00M +43.9% | 469.00M +155.5% | -845.00M |
Net Income from Continuing Operation Net Minority Interest | - | -105.00M +75.8% | -434.00M +74.2% | -1.68B +51.2% | -3.45B -32.2% | -2.61B +30.4% | -3.75B |
Total Unusual Items Excluding Goodwill | - | -174.00M -4.8% | -166.00M +54.4% | -364.00M -3409.1% | 11.00M +111.6% | -95.00M -21.8% | -78.00M |
Total Unusual Items | - | -174.00M -4.8% | -166.00M +54.4% | -364.00M -3409.1% | 11.00M +111.6% | -95.00M -21.8% | -78.00M |
Normalized EBITDA | - | 267.00M +576.8% | -56.00M +94.7% | -1.05B +30.5% | -1.52B -83.2% | -828.00M +62.4% | -2.20B |
Tax Rate for Calcs | - | 0 0.0% | 0 0.0% | 0 0.0% | 0 0.0% | 0 0.0% | 0 |
Tax Effect of Unusual Items | - | -41.76M -4.8% | -39.84M +54.4% | -87.36M -3409.1% | 2.64M +111.6% | -22.80M -21.8% | -18.72M |
Weighted Average Shares (basic) | 4.09B +2.4% | 4.00B +2.6% | 3.89B +2.1% | 3.81B +1.9% | 3.74B -5.2% | 3.95B 0.0% | 3.95B |
Cost of Revenue | - | 1.62B +8.3% | 1.50B +10.5% | 1.36B +26.7% | 1.07B +11.1% | 963.00M -27.0% | 1.32B |
Diluted EPS | 0.06 +300.0% | -0.03 +72.7% | -0.11 +75.0% | -0.44 +52.2% | -0.92 -39.4% | -0.66 +30.5% | -0.95 |
Gross Profit | - | 1.17B +36.5% | 860.00M +1016.9% | 77.00M +119.5% | -395.00M +20.0% | -494.00M +77.2% | -2.17B |
Basic EPS | 0.07 +333.3% | -0.03 +72.7% | -0.11 +75.0% | -0.44 +52.2% | -0.92 -39.4% | -0.66 +30.5% | -0.95 |
Operating Expense | - | 1.23B -1.4% | 1.25B -9.1% | 1.37B +21.5% | 1.13B +61.1% | 701.00M -7.6% | 759.00M |
Selling General and Administrative | - | 836.00M -0.8% | 843.00M -8.8% | 924.00M +17.7% | 785.00M +64.6% | 477.00M -12.0% | 542.00M |
General and Administrative Expense | - | 512.00M -6.9% | 550.00M -14.9% | 646.00M +18.8% | 544.00M +66.9% | 326.00M +7.2% | 304.00M |
Other General and Administrative | - | 512.00M -6.9% | 550.00M -14.9% | 646.00M +18.8% | 544.00M +66.9% | 326.00M +7.2% | 304.00M |
Selling and Marketing Expense | - | 324.00M +10.6% | 293.00M +5.4% | 278.00M +15.4% | 241.00M +59.6% | 151.00M -36.6% | 238.00M |
Research and Development | - | 410.00M -2.6% | 421.00M -9.5% | 465.00M +30.6% | 356.00M +38.5% | 257.00M +11.3% | 231.00M |
Other Operating Expenses | - | -17.00M 0.0% | -17.00M 0.0% | -17.00M -41.7% | -12.00M +63.6% | -33.00M -135.7% | -14.00M |
Operating Income | - | -55.00M +85.8% | -387.00M +70.1% | -1.29B +15.0% | -1.52B -27.5% | -1.20B +59.1% | -2.92B |
Net Non Operating Interest Income Expense | - | 146.00M +49.0% | 98.00M +269.0% | -58.00M +97.1% | -2.03B -41.5% | -1.43B -46.7% | -977.00M |
Non-operating Interest Income | - | 187.00M -5.1% | 197.00M +84.1% | 107.00M +311.5% | 26.00M -38.1% | 42.00M -44.7% | 76.00M |
Non-operating Interest Expense | - | 41.00M -58.6% | 99.00M -40.0% | 165.00M -90.3% | 1.70B +18.7% | 1.43B +36.1% | 1.05B |
Total Other Finance Cost | - | - | - | - | 353.00M | - | - |
Other Income Expense | - | -186.00M -5.1% | -177.00M +53.5% | -381.00M -38200.0% | 1.00M +100.9% | -115.00M -43.8% | -80.00M |
Gain on Sale of Securities | - | -65.00M -71.1% | -38.00M +87.1% | -295.00M -856.4% | 39.00M +254.5% | 11.00M +83.3% | 6.00M |
Equity in Earnings of Affiliates | - | -8.00M -14.3% | -7.00M +12.5% | -8.00M 0.0% | -8.00M 0.0% | -8.00M | - |
Special Income Charges | - | -109.00M +14.8% | -128.00M -85.5% | -69.00M -146.4% | -28.00M +73.6% | -106.00M -26.2% | -84.00M |
Restructuring and Mergers Acquisition | - | 14.00M -75.0% | 56.00M +600.0% | 8.00M +700.0% | 1.00M | - | - |
Write-offs | - | 95.00M +31.9% | 72.00M +24.1% | 58.00M +205.3% | 19.00M -75.6% | 78.00M +39.3% | 56.00M |
Impairment of Capital Assets | - | - | - | 3.00M -62.5% | 8.00M -71.4% | 28.00M 0.0% | 28.00M |
Other Non-operating Income (expense) | - | -4.00M 0.0% | -4.00M +55.6% | -9.00M -200.0% | -3.00M +75.0% | -12.00M -500.0% | -2.00M |
Pre-tax Income | - | -95.00M +79.6% | -466.00M +73.1% | -1.73B +51.2% | -3.55B -29.5% | -2.74B +31.1% | -3.98B |
Provision for Income Taxes | - | 63.00M +231.6% | 19.00M +216.7% | 6.00M +100.0% | 3.00M +50.0% | 2.00M -71.4% | 7.00M |
Net Income Common Stockholders | - | -105.00M +75.8% | -434.00M +74.2% | -1.68B +51.2% | -3.45B -32.2% | -2.61B +30.4% | -3.75B |
Net Income | - | -105.00M +75.8% | -434.00M +74.2% | -1.68B +51.2% | -3.45B -32.2% | -2.61B +30.4% | -3.75B |
Net Income Including Non-Controlling Interests | - | -158.00M +67.4% | -485.00M +72.1% | -1.74B +51.1% | -3.56B -29.5% | -2.75B +31.2% | -3.99B |
Net Income from Continuing Operations | - | -158.00M +67.4% | -485.00M +72.1% | -1.74B +51.1% | -3.56B -29.5% | -2.75B +31.2% | -3.99B |
Noncontrolling Interests | - | 53.00M +3.9% | 51.00M -10.5% | 57.00M -46.2% | 106.00M -22.6% | 137.00M -43.2% | 241.00M |
Diluted NI Available to Com Stockholders | - | -105.00M +75.8% | -434.00M +74.2% | -1.68B +51.2% | -3.45B -32.2% | -2.61B +30.4% | -3.75B |
Total Operating Income as Reported | - | -168.00M +67.6% | -519.00M +62.2% | -1.37B +11.7% | -1.55B -19.8% | -1.30B +56.9% | -3.01B |
Total Expenses | - | 2.85B +3.9% | 2.75B +0.7% | 2.73B +24.1% | 2.20B +32.2% | 1.66B -20.0% | 2.08B |
Net Income from Continuing and Discontinued Operation | - | -105.00M +75.8% | -434.00M +74.2% | -1.68B +51.2% | -3.45B -32.2% | -2.61B +30.4% | -3.75B |
Normalized Income | - | 27.24M +108.8% | -307.84M +78.1% | -1.41B +59.3% | -3.46B -36.3% | -2.54B +31.2% | -3.69B |
Interest Income | - | 187.00M -5.1% | 197.00M +84.1% | 107.00M +311.5% | 26.00M -38.1% | 42.00M -44.7% | 76.00M |
Interest Expense | - | 41.00M -58.6% | 99.00M -40.0% | 165.00M -90.3% | 1.70B +18.7% | 1.43B +36.1% | 1.05B |
Net Interest Income | - | 146.00M +49.0% | 98.00M +269.0% | -58.00M +97.1% | -2.03B -41.5% | -1.43B -46.7% | -977.00M |
EBIT | - | -54.00M +85.3% | -367.00M +76.6% | -1.57B +15.2% | -1.85B -41.3% | -1.31B +55.3% | -2.93B |
EBITDA | - | 93.00M +141.9% | -222.00M +84.4% | -1.42B +5.8% | -1.51B -63.2% | -923.00M +59.5% | -2.28B |
Reconciled Cost of Revenue | - | 1.62B +8.3% | 1.50B +10.5% | 1.36B +26.7% | 1.07B +11.1% | 963.00M -27.0% | 1.32B |
Reconciled Depreciation | - | 147.00M +1.4% | 145.00M -3.3% | 150.00M -56.5% | 345.00M -10.9% | 387.00M -40.2% | 647.00M |
