Total Revenue | 7.25B +15.1% | 6.30B +20.4% | 5.23B +7.6% | 4.86B -2.5% | 4.98B +19.0% | 4.19B +11.4% | 3.76B +12.2% | 3.35B +7.2% | 3.12B +2.5% | 3.05B |
Operating Revenue | 7.25B +15.1% | 6.30B +20.4% | 5.23B +7.6% | 4.86B -2.5% | 4.98B +19.0% | 4.19B +11.4% | 3.76B +12.2% | 3.35B +7.2% | 3.12B +2.5% | 3.05B |
Tax Rate for Calcs | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 1.37M +139.0% | -3.50M -255.9% | 2.25M +321.4% | -1.01M +78.3% | -4.67M -1743.1% | 284.4K +148.1% | -591.1K +50.5% | -1.19M +78.3% | -5.51M +8.0% | -5.99M |
Total Unusual Items | 7.85M +138.1% | -20.60M -177.9% | 26.43M +334.5% | -11.27M +75.1% | -45.26M -1702.2% | 2.83M +116.8% | -16.80M -120.6% | -7.62M +66.3% | -22.58M +28.7% | -31.65M |
Total Unusual Items Excluding Goodwill | 7.85M +138.1% | -20.60M -177.9% | 26.43M +334.5% | -11.27M +75.1% | -45.26M -1702.2% | 2.83M +116.8% | -16.80M -120.6% | -7.62M +66.3% | -22.58M +28.7% | -31.65M |
Other Income Expense | 9.59M +179.1% | -12.11M -139.2% | 30.89M +935.7% | -3.70M +90.8% | -40.40M -432.0% | 12.17M +208.8% | -11.18M -398.5% | -2.24M +90.5% | -23.49M +15.0% | -27.64M |
Other Non-operating Income (expense) | 1.74M -79.5% | 8.49M +90.3% | 4.46M -41.1% | 7.58M +55.7% | 4.87M -47.9% | 9.34M +66.3% | 5.62M +4.6% | 5.37M +689.1% | -912.0K -122.8% | 4.01M |
Gain on Sale of Securities | 7.85M +138.1% | -20.60M -177.9% | 26.43M +334.5% | -11.27M +75.1% | -45.26M -1702.2% | 2.83M +116.8% | -16.80M -120.6% | -7.62M +66.3% | -22.58M +28.7% | -31.65M |
Research and Development | 1.13B +13.3% | 993.60M +9.8% | 904.70M +8.4% | 834.93M +7.2% | 778.75M +10.4% | 705.68M +16.6% | 605.37M +6.6% | 567.80M +11.0% | 511.63M +9.3% | 467.96M |
Selling General and Administrative | 1.25B +13.1% | 1.11B +10.0% | 1.01B +6.8% | 944.00M +5.7% | 893.09M +23.8% | 721.41M +5.6% | 683.02M +7.8% | 633.57M +5.1% | 602.67M +2.5% | 587.70M |
Cost of Revenue | 2.99B +15.0% | 2.60B +17.0% | 2.22B +8.3% | 2.05B -1.9% | 2.09B +22.7% | 1.71B +11.9% | 1.52B +11.4% | 1.37B +3.3% | 1.32B -2.5% | 1.36B |
Gross Profit | 4.26B +15.1% | 3.70B +23.0% | 3.00B +7.1% | 2.81B -2.9% | 2.89B +16.5% | 2.48B +11.1% | 2.23B +12.8% | 1.98B +10.1% | 1.80B +6.5% | 1.69B |
Operating Expense | 2.38B +13.2% | 2.10B +9.9% | 1.91B +7.5% | 1.78B +6.4% | 1.67B +17.1% | 1.43B +10.8% | 1.29B +7.2% | 1.20B +7.8% | 1.11B +5.6% | 1.06B |
General and Administrative Expense | - | - | 834.99M +7.6% | 775.96M +7.6% | 721.26M +26.5% | 570.25M +10.0% | 518.57M +8.4% | 478.18M +9.2% | 437.98M +6.7% | 410.56M |
Other General and Administrative | - | - | 834.99M +7.6% | 775.96M +7.6% | 721.26M +26.5% | 570.25M +10.0% | 518.57M +8.4% | 478.18M +9.2% | 437.98M +6.7% | 410.56M |
Selling and Marketing Expense | - | - | 173.11M +3.0% | 168.04M -2.2% | 171.83M +13.7% | 151.17M -8.1% | 164.46M +5.8% | 155.39M -5.6% | 164.69M -7.0% | 177.14M |
Operating Income | 1.88B +17.7% | 1.59B +45.9% | 1.09B +6.3% | 1.03B -15.7% | 1.22B +15.6% | 1.05B +11.5% | 945.59M +21.5% | 778.34M +13.9% | 683.64M +8.0% | 632.86M |
Net Non Operating Interest Income Expense | 128.87M +13.5% | 113.52M +46.9% | 77.30M +89.3% | 40.83M +42.9% | 28.57M -22.8% | 37.00M -29.9% | 52.82M +12.0% | 47.15M +27.7% | 36.92M +10.5% | 33.41M |
Non-operating Interest Income | 128.87M +13.5% | 113.52M +46.9% | 77.30M +89.3% | 40.83M +42.9% | 28.57M -22.8% | 37.00M -29.9% | 52.82M +12.0% | 47.15M +27.7% | 36.92M +10.5% | 33.41M |
Pre-tax Income | 2.01B +18.8% | 1.70B +41.2% | 1.20B +12.7% | 1.06B -11.8% | 1.21B +9.4% | 1.10B +11.8% | 987.22M +19.9% | 823.25M +18.1% | 697.07M +9.2% | 638.63M |
Provision for Income Taxes | 350.65M +23.5% | 283.96M +418.1% | -89.28M -197.7% | 91.39M -26.7% | 124.60M +12.2% | 111.09M +219.8% | 34.74M -73.1% | 129.17M +1182.2% | -11.94M -109.9% | 120.90M |
Net Income Common Stockholders | 1.66B +17.9% | 1.41B +9.4% | 1.29B +32.5% | 973.59M -10.0% | 1.08B +9.1% | 992.32M +4.2% | 952.49M +37.2% | 694.08M -2.1% | 709.01M +36.9% | 517.72M |
Net Income | 1.66B +17.9% | 1.41B +9.4% | 1.29B +32.5% | 973.59M -10.0% | 1.08B +9.1% | 992.32M +4.2% | 952.49M +37.2% | 694.08M -2.1% | 709.01M +36.9% | 517.72M |
Net Income Including Non-Controlling Interests | 1.66B +17.9% | 1.41B +9.4% | 1.29B +32.5% | 973.59M -10.0% | 1.08B +9.1% | 992.32M +4.2% | 952.49M +37.2% | 694.08M -2.1% | 709.01M +36.9% | 517.72M |
Net Income from Continuing Operations | 1.66B +17.9% | 1.41B +9.4% | 1.29B +32.5% | 973.59M -10.0% | 1.08B +9.1% | 992.32M +4.2% | 952.49M +37.2% | 694.08M -2.1% | 709.01M +36.9% | 517.72M |
Diluted NI Available to Com Stockholders | 1.66B +17.9% | 1.41B +9.4% | 1.29B +32.5% | 973.59M -10.0% | 1.08B +9.1% | 992.32M +4.2% | 952.49M +37.2% | 694.08M -2.1% | 709.01M +36.9% | 517.72M |
Basic EPS | 8.65 +17.7% | 7.35 +9.1% | 6.74 +33.2% | 5.06 -10.1% | 5.63 +8.5% | 5.19 +3.6% | 5.01 +36.1% | 3.68 -0.5% | 3.7 +36.5% | 2.71 |
Diluted EPS | 8.59 +17.7% | 7.3 +8.8% | 6.71 +33.1% | 5.04 -10.2% | 5.61 +8.5% | 5.17 +3.6% | 4.99 +36.3% | 3.66 -0.5% | 3.68 +36.3% | 2.7 |
Weighted Average Shares (basic) | 192.47M +0.2% | 192.06M +0.3% | 191.40M -0.6% | 192.54M +0.2% | 192.18M +0.6% | 191.09M +0.6% | 189.93M +0.7% | 188.63M +0.4% | 187.83M -0.5% | 188.82M |
Weighted Average Shares (diluted) | 193.62M +0.2% | 193.28M +0.6% | 192.06M -0.5% | 193.04M -0.0% | 193.04M +0.6% | 191.90M +0.5% | 190.90M +0.6% | 189.73M +0.5% | 188.73M -0.3% | 189.34M |
Total Operating Income as Reported | 1.88B +17.7% | 1.59B +45.9% | 1.09B +6.3% | 1.03B -15.7% | 1.22B +15.6% | 1.05B +11.5% | 945.59M +21.5% | 778.34M +13.9% | 683.64M +8.0% | 632.86M |
Total Expenses | 5.37B +14.2% | 4.70B +13.7% | 4.14B +7.9% | 3.83B +1.8% | 3.76B +20.2% | 3.13B +11.4% | 2.81B +9.5% | 2.57B +5.4% | 2.44B +1.0% | 2.41B |
Net Income from Continuing and Discontinued Operation | 1.66B +17.9% | 1.41B +9.4% | 1.29B +32.5% | 973.59M -10.0% | 1.08B +9.1% | 992.32M +4.2% | 952.49M +37.2% | 694.08M -2.1% | 709.01M +36.9% | 517.72M |
Normalized Income | 1.66B +16.0% | 1.43B +12.9% | 1.27B +28.6% | 983.84M -12.4% | 1.12B +13.4% | 989.78M +2.2% | 968.69M +38.3% | 700.50M -3.5% | 726.07M +33.6% | 543.38M |
Interest Income | 128.87M +13.5% | 113.52M +46.9% | 77.30M +89.3% | 40.83M +42.9% | 28.57M -22.8% | 37.00M -29.9% | 52.82M +12.0% | 47.15M +27.7% | 36.92M +10.5% | 33.41M |
Net Interest Income | 128.87M +13.5% | 113.52M +46.9% | 77.30M +89.3% | 40.83M +42.9% | 28.57M -22.8% | 37.00M -29.9% | 52.82M +12.0% | 47.15M +27.7% | 36.92M +10.5% | 33.41M |
EBIT | 1.88B +17.7% | 1.59B +45.9% | 1.09B +6.3% | 1.03B -15.7% | 1.22B +15.6% | 1.05B +11.5% | 945.59M +21.5% | 778.34M +13.9% | 683.64M +8.0% | 632.86M |
EBITDA | 2.06B +16.4% | 1.77B +39.7% | 1.27B +6.5% | 1.19B -13.2% | 1.37B +16.3% | 1.18B +12.3% | 1.05B +20.3% | 874.54M +13.6% | 769.89M +7.0% | 719.20M |
Reconciled Cost of Revenue | 2.99B +15.0% | 2.60B +17.0% | 2.22B +8.3% | 2.05B -1.9% | 2.09B +22.7% | 1.71B +11.9% | 1.52B +11.4% | 1.37B +3.3% | 1.32B -2.5% | 1.36B |
Reconciled Depreciation | 188.76M +5.0% | 179.74M +1.2% | 177.57M +8.4% | 163.85M +5.8% | 154.82M +22.2% | 126.72M +19.3% | 106.17M +10.4% | 96.19M +11.5% | 86.25M -0.1% | 86.34M |
Net Income from Continuing Operation Net Minority Interest | 1.66B +17.9% | 1.41B +9.4% | 1.29B +32.5% | 973.59M -10.0% | 1.08B +9.1% | 992.32M +4.2% | 952.49M +37.2% | 694.08M -2.1% | 709.01M +36.9% | 517.72M |
Normalized EBITDA | 2.06B +14.6% | 1.79B +44.3% | 1.24B +3.4% | 1.20B -15.2% | 1.42B +20.4% | 1.18B +10.3% | 1.07B +21.1% | 882.15M +11.3% | 792.47M +5.5% | 750.86M |