Weighted Average Shares (diluted) | 634.00M +0.8% | 629.00M -0.1% | 629.69M +1.5% | 620.47M +0.9% | 615.00M -0.2% | 616.00M +12.6% | 547.00M +2.6% | 533.00M +14.5% | 465.32M +1.3% | 459.22M |
Total Revenue | - | - | 61.38B +24.6% | 49.27B +15.5% | 42.65B +2.2% | 41.73B +42.7% | 29.25B +8.7% | 26.91B +31.6% | 20.45B +4.9% | 19.49B |
Operating Revenue | - | - | 62.64B +26.7% | 49.46B +17.3% | 42.15B -4.3% | 44.03B +43.7% | 30.64B +15.8% | 26.46B +29.4% | 20.45B +9.0% | 18.77B |
Net Income from Continuing Operation Net Minority Interest | - | - | 8.59B +78.2% | 4.82B +558.2% | -1.05B -120.7% | 5.09B +679.4% | -878.00M +66.3% | -2.61B +41.7% | -4.47B -1335.6% | 362.00M |
Total Unusual Items Excluding Goodwill | - | - | 275.00M +131.7% | -867.00M -419.2% | -167.00M -109.2% | 1.82B +170.3% | -2.60B -661.7% | 462.00M +541.7% | 72.00M -93.1% | 1.04B |
Total Unusual Items | - | - | 275.00M +131.7% | -867.00M -419.2% | -167.00M -109.2% | 1.82B +170.3% | -2.60B -661.7% | 462.00M +541.7% | 72.00M -93.1% | 1.04B |
Normalized EBITDA | - | - | 16.93B +42.0% | 11.92B +239.6% | 3.51B -61.4% | 9.10B +47.5% | 6.17B +334.1% | 1.42B +175.6% | -1.88B -220.2% | 1.56B |
Tax Effect of Unusual Items | - | - | 72.01M +131.8% | -226.13M -3285.2% | -6.68M -101.8% | 364.60M +150.2% | -726.60M -3207.0% | 23.39M +549.6% | 3.60M -98.8% | 291.76M |
Weighted Average Shares (basic) | 624.00M +0.3% | 622.00M +0.4% | 619.44M +0.3% | 617.60M +0.9% | 612.00M +1.3% | 604.00M +12.9% | 535.00M +2.1% | 524.00M +17.5% | 445.90M +1.7% | 438.44M |
Cost of Revenue | - | - | 47.23B +19.5% | 39.53B -5.7% | 41.93B +18.1% | 35.49B +37.0% | 25.91B -10.3% | 28.87B +22.3% | 23.60B +18.8% | 19.87B |
Exploration Development and Mineral Property Lease Expenses | - | - | - | - | - | - | - | - | 11.00M -38.9% | 18.00M |
Other Cost of Revenue | - | - | - | - | - | - | - | - | 1.80B +24.3% | 1.45B |
Diluted EPS | 46.32 +102.4% | 22.88 +67.7% | 13.64 +75.5% | 7.77 +551.7% | -1.72 -119.1% | 9.01 +642.8% | -1.66 +67.5% | -5.11 +49.1% | -10.04 -1370.9% | 0.79 |
Gross Profit | - | - | 14.15B +45.2% | 9.74B +1256.5% | 718.00M -88.5% | 6.24B +87.1% | 3.34B +270.5% | -1.96B +37.8% | -3.14B -738.4% | -375.00M |
Basic EPS | 47.01 +103.2% | 23.13 +66.9% | 13.86 +77.7% | 7.8 +553.5% | -1.72 -118.7% | 9.19 +660.4% | -1.64 +67.0% | -4.97 +50.4% | -10.03 -1323.2% | 0.82 |
Operating Expense | - | - | 2.63B +49.6% | 1.75B +42.7% | 1.23B -10.3% | 1.37B +33.6% | 1.03B +4.9% | 979.00M -39.4% | 1.61B +96.2% | 823.00M |
Selling General and Administrative | - | - | 1.29B +23.9% | 1.04B +6.1% | 984.00M -7.9% | 1.07B +74.8% | 611.00M -16.4% | 731.00M -10.1% | 813.00M +57.3% | 517.00M |
General and Administrative Expense | - | - | 1.29B +23.9% | 1.04B +6.1% | 984.00M -7.9% | 1.07B +74.8% | 611.00M -16.4% | 731.00M -10.1% | 813.00M +57.3% | 517.00M |
Other General and Administrative | - | - | 1.29B +23.9% | 1.04B +6.1% | 984.00M -7.9% | 1.07B +74.8% | 611.00M -16.4% | 731.00M -10.1% | 813.00M +57.3% | 517.00M |
Other Operating Expenses | - | - | 1.33B +87.3% | 711.00M +189.0% | 246.00M -19.1% | 304.00M -26.9% | 416.00M +67.7% | 248.00M -69.1% | 802.00M +162.1% | 306.00M |
Operating Income | - | - | 11.52B +44.3% | 7.99B +1659.6% | -512.00M -110.5% | 4.87B +110.9% | 2.31B +178.7% | -2.94B +38.3% | -4.76B -297.2% | -1.20B |
Net Non Operating Interest Income Expense | - | - | -106.00M +81.4% | -569.00M -28.7% | -442.00M -11.6% | -396.00M +2.0% | -404.00M -22.1% | -331.00M -470.7% | -58.00M -293.3% | 30.00M |
Non-operating Interest Income | - | - | 690.00M +62.4% | 425.00M +54.0% | 276.00M +4.2% | 265.00M +3.1% | 257.00M +5.3% | 244.00M -10.3% | 272.00M +3.0% | 264.00M |
Non-operating Interest Expense | - | - | 796.00M -19.9% | 994.00M +38.4% | 718.00M +8.6% | 661.00M 0.0% | 661.00M +15.0% | 575.00M +74.2% | 330.00M +41.0% | 234.00M |
Other Income Expense | - | - | 356.00M +144.0% | -810.00M -678.8% | -104.00M -105.5% | 1.91B +176.2% | -2.50B -580.0% | 521.00M +373.6% | 110.00M -89.2% | 1.02B |
Gain on Sale of Securities | - | - | 669.00M +213.4% | -590.00M -198.0% | -198.00M -111.3% | 1.76B +171.7% | -2.45B -630.7% | 462.00M +171.8% | 170.00M -86.1% | 1.22B |
Equity in Earnings of Affiliates | - | - | 81.00M +42.1% | 57.00M -9.5% | 63.00M -24.1% | 83.00M -11.7% | 94.00M +59.3% | 59.00M +55.3% | 38.00M +272.7% | -22.00M |
Special Income Charges | - | - | -394.00M -42.2% | -277.00M -993.5% | 31.00M -52.3% | 65.00M +145.5% | -143.00M | - | -98.00M +45.9% | -181.00M |
Restructuring and Mergers Acquisition | - | - | 484.00M +74.1% | 278.00M +555.7% | -61.00M +80.1% | -306.00M -780.0% | 45.00M | - | 98.00M +111.6% | -848.00M |
Other Special Charges | - | - | -174.00M +4.9% | -183.00M -895.7% | 23.00M -71.3% | 80.00M +122.2% | 36.00M +158.1% | -62.00M +10.1% | -68.98M -107.5% | 917.00M |
Impairment of Capital Assets | - | - | - | - | - | - | - | - | - | 131.00M |
Gain on Sale of Property, Plant and Equipment | - | - | -84.00M +53.8% | -182.00M -2500.0% | -7.00M +95.7% | -161.00M -159.7% | -62.00M -287.5% | -16.00M | - | -98.00M |
Gain on Sale of Business | - | - | - | - | - | - | - | - | - | -14.00M |
Pre-tax Income | - | - | 11.77B +78.2% | 6.61B +724.4% | -1.06B -116.6% | 6.38B +1172.6% | -595.00M +78.3% | -2.75B +41.7% | -4.71B -3080.4% | -148.00M |
Provision for Income Taxes | - | - | 3.08B +78.9% | 1.72B +3845.7% | -46.00M -103.7% | 1.26B +393.3% | 255.00M +283.5% | -139.00M +40.6% | -234.00M +54.1% | -510.00M |
Net Income Common Stockholders | - | - | 8.59B +78.2% | 4.82B +558.2% | -1.05B -120.7% | 5.09B +679.4% | -878.00M +66.3% | -2.61B +41.7% | -4.47B -1335.6% | 362.00M |
Net Income | - | - | 8.59B +78.2% | 4.82B +558.2% | -1.05B -120.7% | 5.09B +679.4% | -878.00M +66.3% | -2.61B +41.7% | -4.47B -1335.6% | 362.00M |
Net Income Including Non-Controlling Interests | - | - | 8.69B +77.9% | 4.88B +582.5% | -1.01B -119.8% | 5.12B +702.8% | -850.00M +67.4% | -2.61B +41.7% | -4.47B -1335.6% | 362.00M |
Net Income from Continuing Operations | - | - | 8.69B +77.9% | 4.88B +582.5% | -1.01B -119.8% | 5.12B +702.8% | -850.00M +67.4% | -2.61B +41.7% | -4.47B -1335.6% | 362.00M |
Noncontrolling Interests | - | - | -101.00M -60.3% | -63.00M -57.5% | -40.00M -8.1% | -37.00M -32.1% | -28.00M | - | - | - |
Diluted NI Available to Com Stockholders | - | - | 8.59B +78.2% | 4.82B +558.2% | -1.05B -120.7% | 5.09B +679.4% | -878.00M +66.3% | -2.61B +41.7% | -4.47B -1335.6% | 362.00M |
Total Operating Income as Reported | - | - | 11.68B +64.6% | 7.09B +1039.6% | -755.00M -111.7% | 6.45B +1901.7% | -358.00M +85.9% | -2.54B +45.5% | -4.66B -368.8% | -994.00M |
Total Expenses | - | - | 49.86B +20.8% | 41.29B -4.3% | 43.16B +17.1% | 36.86B +36.9% | 26.93B -9.8% | 29.85B +18.4% | 25.21B +21.8% | 20.69B |
Interest Income | - | - | 690.00M +62.4% | 425.00M +54.0% | 276.00M +4.2% | 265.00M +3.1% | 257.00M +5.3% | 244.00M -10.3% | 272.00M +3.0% | 264.00M |
Interest Expense | - | - | 796.00M -19.9% | 994.00M +38.4% | 718.00M +8.6% | 661.00M 0.0% | 661.00M +15.0% | 575.00M +74.2% | 330.00M +41.0% | 234.00M |
Net Interest Income | - | - | -106.00M +81.4% | -569.00M -28.7% | -442.00M -11.6% | -396.00M +2.0% | -404.00M -22.1% | -331.00M -470.7% | -58.00M -293.3% | 30.00M |
Net Income from Continuing and Discontinued Operation | - | - | 8.59B +78.2% | 4.82B +558.2% | -1.05B -120.7% | 5.09B +679.4% | -878.00M +66.3% | -2.61B +41.7% | -4.47B -1335.6% | 362.00M |
Normalized Income | - | - | 8.38B +53.5% | 5.46B +712.4% | -891.68M -124.6% | 3.63B +266.4% | 990.40M +132.5% | -3.05B +32.9% | -4.54B -1069.7% | -388.24M |
EBIT | - | - | 12.57B +65.3% | 7.60B +2335.3% | -340.00M -104.8% | 7.04B +10571.2% | 66.00M +103.0% | -2.17B +50.4% | -4.38B -5189.5% | 86.00M |
EBITDA | - | - | 17.21B +55.7% | 11.05B +230.7% | 3.34B -69.4% | 10.92B +205.5% | 3.57B +89.8% | 1.88B +204.2% | -1.81B -169.4% | 2.60B |
Reconciled Cost of Revenue | - | - | 47.23B +19.5% | 39.53B -5.7% | 41.93B +18.1% | 35.49B +37.0% | 25.91B -10.3% | 28.87B +22.3% | 23.60B +18.8% | 19.87B |
Reconciled Depreciation | - | - | 4.64B +34.4% | 3.45B -6.2% | 3.68B -5.0% | 3.88B +10.5% | 3.51B -13.5% | 4.05B +57.7% | 2.57B +2.0% | 2.52B |