Innio N.V. (INIO) Financial Statements

Executive TeamFinancials

Innio financial statements at a glance

Innio reported revenue of $2.64 billion for fiscal year 2025 (ended December 31, 2025), up 22.1% from fiscal year 2024. Net income was $144.30 million, a net margin of 5.5%, and diluted earnings per share were $0.19.

At the end of fiscal year 2025 it had total assets of $4.90 billion, total liabilities of $4.67 billion and shareholders' equity of $217.80 million, with cash and short-term investments of $689.50 million and total debt of $2.73 billion.

Its operations brought in $547.90 million of cash; capital spending was $171.20 million, leaving free cash flow of $376.70 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 3 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

INIO logo

Innio N.V.

INIOGermany
USD (Local)

Income Statement

Annual • USD

Tax Effect of Unusual Items
0
Prev Year: 0
Other Income Expense
1.30M
Prev Year: 500.0K
YoY: +160.0%
Other Non-operating Income (expense)
1.30M
Prev Year: 500.0K
YoY: +160.0%
Net Non Operating Interest Income Expense
-163.60M
Prev Year: -192.30M
YoY: +14.9%
Non-operating Interest Expense
163.60M
Prev Year: 192.30M
YoY: -14.9%
Operating Income
346.50M
Prev Year: 297.80M
YoY: +16.4%
Operating Expense
565.30M
Prev Year: 473.60M
YoY: +19.4%
Other Operating Expenses
-5.30M
Prev Year: -6.20M
YoY: +14.5%
Research and Development
103.50M
Prev Year: 89.70M
YoY: +15.4%
Selling General and Administrative
467.10M
Prev Year: 390.10M
YoY: +19.7%
Gross Profit
911.80M
Prev Year: 771.40M
YoY: +18.2%
Cost of Revenue
1.73B
Prev Year: 1.39B
YoY: +24.3%
Total Revenue
2.64B
Prev Year: 2.16B
YoY: +22.1%
Operating Revenue
2.64B
Prev Year: 2.16B
YoY: +22.1%
Tax Rate for Calcs
0.23
Prev Year: 0.132
YoY: +74.2%
Normalized EBITDA
501.30M
Prev Year: 443.80M
YoY: +13.0%
Net Income from Continuing Operation Net Minority Interest
144.30M
Prev Year: 92.00M
YoY: +56.8%
Reconciled Depreciation
153.50M
Prev Year: 145.50M
YoY: +5.5%
Reconciled Cost of Revenue
1.73B
Prev Year: 1.39B
YoY: +24.3%
EBITDA
501.30M
Prev Year: 443.80M
YoY: +13.0%
EBIT
347.80M
Prev Year: 298.30M
YoY: +16.6%
Net Interest Income
-163.60M
Prev Year: -192.30M
YoY: +14.9%
Interest Expense
163.60M
Prev Year: 192.30M
YoY: -14.9%
Normalized Income
144.30M
Prev Year: 92.00M
YoY: +56.8%
Net Income from Continuing and Discontinued Operation
144.30M
Prev Year: 92.00M
YoY: +56.8%
Total Expenses
2.29B
Prev Year: 1.86B
YoY: +23.0%
Total Operating Income as Reported
346.50M
Prev Year: 297.80M
YoY: +16.4%
Weighted Average Shares (diluted)
771.46M
Prev Year: 771.46M
YoY: 0.0%
Weighted Average Shares (basic)
771.46M
Prev Year: 771.46M
YoY: 0.0%
Diluted EPS
0.19
Prev Year: 0.119
YoY: +59.3%
Basic EPS
0.19
Prev Year: 0.119
YoY: +59.3%
Diluted NI Available to Com Stockholders
144.30M
Prev Year: 92.00M
YoY: +56.8%
Net Income Common Stockholders
144.30M
Prev Year: 92.00M
YoY: +56.8%
Net Income
144.30M
Prev Year: 92.00M
YoY: +56.8%
Noncontrolling Interests
2.50M
Prev Year: 0
Net Income Including Non-Controlling Interests
141.80M
Prev Year: 92.00M
YoY: +54.1%
Net Income from Continuing Operations
141.80M
Prev Year: 92.00M
YoY: +54.1%
Provision for Income Taxes
42.40M
Prev Year: 14.00M
YoY: +202.9%
Pre-tax Income
184.20M
Prev Year: 106.00M
YoY: +73.8%
Values in USD

Innio key figures by fiscal year

FY2025FY2024FY2023
Revenue$2.6B$2.2B$2.0B
Gross profit$911.8M$771.4M$673.4M
Operating income$346.5M$297.8M$238.7M
Net income$144.3M$92.0M$78.7M
Diluted EPS$0.19$0.12$0.10
Total assets$4.9B$3.8B–
Total liabilities$4.7B$3.1B–
Shareholders' equity$217.8M$762.7M–
Cash and short-term investments$689.5M$378.4M–
Total debt$2.7B$1.9B–
Operating cash flow$547.9M$392.0M$149.3M
Capital spending$171.2M$86.6M$78.2M
Free cash flow$376.7M$305.4M$71.1M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2023.

Questions and answers

What was Innio's revenue in fiscal year 2025?

$2.64 billion, up 22.1% from $2.16 billion in fiscal year 2024.

How much profit does Innio make?

Innio reported net income of $144.30 million for fiscal year 2025 (5.5% of revenue); operating income was $346.50 million.

How much cash and debt does Innio have?

At the end of fiscal year 2025: cash and short-term investments of $689.50 million and total debt of $2.73 billion.

What is Innio's free cash flow?

$376.70 million in fiscal year 2025 (operating cash flow of $547.90 million minus capital spending of $171.20 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube