IonQ, Inc. (IONQ) Financial Statements

Executive TeamFinancials
SegmentsShareholders

IonQ financial statements at a glance

IonQ reported revenue of $130.02 million for fiscal year 2025 (ended December 31, 2025), up 201.9% from fiscal year 2024. Net income was -$510.38 million, a net margin of 392.6% loss, and diluted earnings per share were -$1.82.

At the end of fiscal year 2025 it had total assets of $6.57 billion, total liabilities of $2.76 billion and shareholders' equity of $3.80 billion, with cash and short-term investments of $2.39 billion and total debt of $30.02 million.

Its operations brought in -$283.19 million of cash; capital spending was $16.42 million, leaving free cash flow of -$299.60 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

IONQ logo

IonQ, Inc.

IONQUnited States
Technology
USD (Local)

Income Statement

Annual • USD

Total Revenue
130.02M
Prev Year: 43.07M
YoY: +201.9%
Operating Revenue
130.02M
Prev Year: 43.07M
YoY: +201.9%
Total Unusual Items Excluding Goodwill
66.71M
Prev Year: -117.11M
YoY: +157.0%
Total Unusual Items
66.71M
Prev Year: -117.11M
YoY: +157.0%
Normalized EBITDA
-618.42M
Prev Year: -96.69M
YoY: -539.6%
Tax Rate for Calcs
0.081
Tax Effect of Unusual Items
5.40M
Other Non-operating Income (expense)
29.0K
Prev Year: -275.0K
YoY: +110.5%
Total Other Finance Cost
45.71M
Depreciation Amortization Depletion
82.00M
Prev Year: 18.65M
YoY: +339.6%
Depreciation and amortization
82.00M
Prev Year: 18.65M
YoY: +339.6%
Selling and Marketing Expense
53.45M
Prev Year: 28.39M
YoY: +88.2%
General and Administrative Expense
245.09M
Prev Year: 71.06M
YoY: +244.9%
Other General and Administrative
245.09M
Prev Year: 71.06M
YoY: +244.9%
Cost of Revenue
77.49M
Prev Year: 20.60M
YoY: +276.2%
Gross Profit
52.53M
Prev Year: 22.48M
YoY: +133.7%
Operating Expense
686.24M
Prev Year: 254.93M
YoY: +169.2%
Selling General and Administrative
298.53M
Prev Year: 99.45M
YoY: +200.2%
Research and Development
305.70M
Prev Year: 136.83M
YoY: +123.4%
Operating Income
-633.72M
Prev Year: -232.46M
YoY: -172.6%
Net Non Operating Interest Income Expense
10.28M
Prev Year: 18.25M
YoY: -43.7%
Non-operating Interest Income
56.00M
Prev Year: 18.25M
YoY: +206.8%
Other Income Expense
66.74M
Prev Year: -117.38M
YoY: +156.9%
Gain on Sale of Securities
66.71M
Prev Year: -117.11M
YoY: +157.0%
Pre-tax Income
-556.69M
Prev Year: -331.59M
YoY: -67.9%
Provision for Income Taxes
-44.57M
Prev Year: 59.0K
YoY: -75645.8%
Net Income Common Stockholders
-510.38M
Prev Year: -331.65M
YoY: -53.9%
Net Income
-510.38M
Prev Year: -331.65M
YoY: -53.9%
Net Income Including Non-Controlling Interests
-512.12M
Prev Year: -331.65M
YoY: -54.4%
Net Income from Continuing Operations
-512.12M
Prev Year: -331.65M
YoY: -54.4%
Noncontrolling Interests
1.74M
Diluted NI Available to Com Stockholders
-510.38M
Prev Year: -331.65M
YoY: -53.9%
Basic EPS
-1.82
Diluted EPS
-1.82
Weighted Average Shares (basic)
280.35M
Weighted Average Shares (diluted)
280.35M
Total Operating Income as Reported
-633.72M
Prev Year: -232.46M
YoY: -172.6%
Total Expenses
763.73M
Prev Year: 275.53M
YoY: +177.2%
Net Income from Continuing and Discontinued Operation
-510.38M
Prev Year: -331.65M
YoY: -53.9%
Normalized Income
-571.68M
Prev Year: -214.54M
YoY: -166.5%
Interest Income
56.00M
Prev Year: 18.25M
YoY: +206.8%
Net Interest Income
10.28M
Prev Year: 18.25M
YoY: -43.7%
EBIT
-633.72M
Prev Year: -232.46M
YoY: -172.6%
EBITDA
-551.71M
Prev Year: -213.80M
YoY: -158.0%
Reconciled Cost of Revenue
77.49M
Prev Year: 20.60M
YoY: +276.2%
Reconciled Depreciation
82.00M
Prev Year: 18.65M
YoY: +339.6%
Net Income from Continuing Operation Net Minority Interest
-510.38M
Prev Year: -331.65M
YoY: -53.9%
Values in USD

IonQ key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$130.0M$43.1M$22.0M$11.1M$2.1M
Gross profit$52.5M$22.5M$13.9M$8.2M$1.1M
Operating income-$633.7M-$232.5M-$157.8M-$85.7M-$38.7M
Net income-$510.4M-$331.6M-$157.8M-$48.5M-$106.2M
Diluted EPS-$1.82–-$0.78-$0.25-$0.77
Total assets$6.6B$508.4M$553.6M$598.0M$642.0M
Total liabilities$2.8B$124.5M$68.6M$29.8M$50.8M
Shareholders' equity$3.8B$383.9M$485.0M$568.2M$591.2M
Cash and short-term investments$2.4B$340.3M$355.4M$355.8M$522.5M
Total debt$30.0M$17.7M$8.1M$4.1M$4.2M
Operating cash flow-$283.2M-$105.7M-$78.8M-$44.7M-$26.5M
Capital spending$16.4M$23.6M$19.5M$12.6M$10.0M
Free cash flow-$299.6M-$129.3M-$98.4M-$57.3M-$36.6M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was IonQ's revenue in fiscal year 2025?

$130.02 million, up 201.9% from $43.07 million in fiscal year 2024.

How much profit does IonQ make?

IonQ reported net income of -$510.38 million for fiscal year 2025 (392.6% of revenue); operating income was -$633.72 million.

How much cash and debt does IonQ have?

At the end of fiscal year 2025: cash and short-term investments of $2.39 billion and total debt of $30.02 million.

What is IonQ's free cash flow?

-$299.60 million in fiscal year 2025 (operating cash flow of -$283.19 million minus capital spending of $16.42 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube