Samsara Inc. (IOT) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Samsara financial statements at a glance

Samsara reported revenue of $1.25 billion for fiscal year 2025 (ended January 31, 2025), up 33.3% from fiscal year 2024. Net income was -$154.91 million, a net margin of 12.4% loss, and diluted earnings per share were -$0.28.

At the end of fiscal year 2025 it had total assets of $2.02 billion, total liabilities of $955.11 million and shareholders' equity of $1.07 billion, with cash and short-term investments of $694.80 million and total debt of $80.28 million.

Its operations brought in $131.66 million of cash; capital spending was $20.18 million, leaving free cash flow of $111.48 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended January 31, 2025.

IOT logo

Samsara Inc.

IOTUnited States
Technology
USD (Local)

Income Statement

Annual • USD

Total Revenue
1.25B
Prev Year: 937.38M
YoY: +33.3%
Operating Revenue
1.23B
Prev Year: 919.36M
YoY: +33.3%
Total Unusual Items
-4.88M
Prev Year: -73.43M
YoY: +93.4%
Normalized EBITDA
-159.57M
Prev Year: -160.97M
YoY: +0.9%
Tax Effect of Unusual Items
-1.95M
Prev Year: -15.42M
YoY: +87.3%
Cost of Revenue
298.32M
Prev Year: 247.03M
YoY: +20.8%
Gross Profit
950.88M
Prev Year: 690.35M
YoY: +37.7%
Operating Expense
1.14B
Prev Year: 940.27M
YoY: +20.8%
Selling General and Administrative
836.26M
Prev Year: 681.69M
YoY: +22.7%
General and Administrative Expense
234.61M
Prev Year: 195.04M
YoY: +20.3%
Other General and Administrative
234.61M
Prev Year: 195.04M
YoY: +20.3%
Selling and Marketing Expense
601.65M
Prev Year: 486.65M
YoY: +23.6%
Research and Development
299.72M
Prev Year: 258.58M
YoY: +15.9%
Operating Income
-185.09M
Prev Year: -249.92M
YoY: +25.9%
Net Non Operating Interest Income Expense
39.56M
Prev Year: 39.96M
YoY: -1.0%
Total Other Finance Cost
-39.56M
Prev Year: -39.96M
YoY: +1.0%
Non-operating Interest Income
-
Non-operating Interest Expense
-
Other Income Expense
-4.88M
Prev Year: -73.43M
YoY: +93.4%
Special Income Charges
-4.88M
Prev Year: -73.43M
YoY: +93.4%
Write-offs
4.03M
Prev Year: 4.76M
YoY: -15.4%
Restructuring and Mergers Acquisition
-
Other Special Charges
850.0K
Prev Year: 68.67M
YoY: -98.8%
Impairment of Capital Assets
-
Pre-tax Income
-150.41M
Prev Year: -283.38M
YoY: +46.9%
Provision for Income Taxes
4.49M
Prev Year: 3.34M
YoY: +34.4%
Net Income Common Stockholders
-154.91M
Prev Year: -286.73M
YoY: +46.0%
Net Income
-154.91M
Prev Year: -286.73M
YoY: +46.0%
Net Income Including Non-Controlling Interests
-154.91M
Prev Year: -286.73M
YoY: +46.0%
Net Income from Continuing Operations
-154.91M
Prev Year: -286.73M
YoY: +46.0%
Diluted NI Available to Com Stockholders
-154.91M
Prev Year: -286.73M
YoY: +46.0%
Basic EPS
-0.28
Prev Year: -0.54
YoY: +48.1%
Diluted EPS
-0.28
Prev Year: -0.54
YoY: +48.1%
Weighted Average Shares (basic)
556.32M
Prev Year: 534.88M
YoY: +4.0%
Weighted Average Shares (diluted)
556.32M
Prev Year: 534.88M
YoY: +4.0%
Total Operating Income as Reported
-189.97M
Prev Year: -323.35M
YoY: +41.2%
Total Expenses
1.43B
Prev Year: 1.19B
YoY: +20.8%
Net Income from Continuing and Discontinued Operation
-154.91M
Prev Year: -286.73M
YoY: +46.0%
Normalized Income
-151.98M
Prev Year: -228.72M
YoY: +33.6%
Net Interest Income
39.56M
Prev Year: 39.96M
YoY: -1.0%
Interest Income
-
Interest Expense
-
EBIT
-185.09M
Prev Year: -249.92M
YoY: +25.9%
EBITDA
-164.45M
Prev Year: -234.39M
YoY: +29.8%
Reconciled Cost of Revenue
298.32M
Prev Year: 247.03M
YoY: +20.8%
Reconciled Depreciation
20.65M
Prev Year: 15.53M
YoY: +33.0%
Net Income from Continuing Operation Net Minority Interest
-154.91M
Prev Year: -286.73M
YoY: +46.0%
Total Unusual Items Excluding Goodwill
-4.88M
Prev Year: -73.43M
YoY: +93.4%
Values in USD

Samsara key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$1.2B$937.4M$652.5M$428.3M$249.9M
Gross profit$950.9M$690.4M$469.9M$303.9M$174.5M
Operating income-$185.1M-$249.9M-$258.4M-$352.3M-$202.7M
Net income-$154.9M-$286.7M-$247.4M-$355.0M-$219.8M
Diluted EPS-$0.28-$0.54-$0.48-$1.28-$0.47
Total assets$2.0B$1.7B$1.6B$1.6B$886.6M
Total liabilities$955.1M$819.7M$679.0M$579.0M$1.4B
Shareholders' equity$1.1B$915.1M$938.0M$988.9M-$532.8M
Cash and short-term investments$694.8M$547.7M$689.9M$921.2M$399.9M
Total debt$80.3M$99.5M$122.9M$145.0M$173.3M
Operating cash flow$131.7M-$11.8M-$103.0M-$171.5M-$171.8M
Capital spending$20.2M$11.0M$33.2M$19.4M$32.1M
Free cash flow$111.5M-$22.8M-$136.3M-$190.8M-$203.9M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Samsara's revenue in fiscal year 2025?

$1.25 billion, up 33.3% from $937.39 million in fiscal year 2024.

How much profit does Samsara make?

Samsara reported net income of -$154.91 million for fiscal year 2025 (12.4% of revenue); operating income was -$185.10 million.

How much cash and debt does Samsara have?

At the end of fiscal year 2025: cash and short-term investments of $694.80 million and total debt of $80.28 million.

What is Samsara's free cash flow?

$111.48 million in fiscal year 2025 (operating cash flow of $131.66 million minus capital spending of $20.18 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube