Revenue | 16.94B +12.2% | 15.10B -1.5% | 15.33B -20.1% | 19.20B | - | - |
Total Revenue | - | - | - | - | 16.61B | - |
Operating Revenue | - | - | - | - | 16.47B | - |
Weighted Average Shares (diluted) | - | - | - | - | 2.27B | - |
Weighted Average Shares (basic) | - | - | - | - | 2.27B | - |
Diluted EPS | - | - | - | - | 0.78 | - |
Basic EPS | - | - | - | - | 0.78 | - |
Gain on Sale of Business | - | - | - | - | -1.62B +15.9% | -1.93B |
Securities Amortization | - | - | - | - | 78.00M -44.3% | 140.00M |
Total Other Finance Cost | - | - | - | - | 1.49B | - |
Other Taxes | - | - | - | - | 426.00M | - |
General and Administrative Expense | - | - | - | - | 655.00M | - |
Other General and Administrative | - | - | - | - | 655.00M | - |
Cost of Revenue | 8.59B +17.5% | 7.31B -5.6% | 7.75B -35.0% | 11.91B +38.0% | 8.63B | - |
Gross Profit | 8.35B +7.2% | 7.79B +2.7% | 7.59B +4.1% | 7.29B -8.7% | 7.98B | - |
SG&A Expenses | 1.19B +3.8% | 1.15B +5.1% | 1.09B +1.0% | 1.08B | - | - |
Operating Expense | - | - | - | - | 3.44B | - |
Selling General and Administrative | - | - | - | - | 655.00M | - |
Other Operating Expenses | - | - | - | - | -7.00M | - |
Depreciation/Amortization | 2.45B +4.2% | 2.35B +4.6% | 2.25B +2.9% | 2.19B | - | - |
Other Operating Expenses, Total | -15.00M +83.7% | -92.00M -4700.0% | 2.00M +128.6% | -7.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -1.49B | - |
Operating Expenses | 12.09B +13.6% | 10.65B -4.4% | 11.14B -26.4% | 15.13B | - | - |
Other Income Expense | - | - | - | - | -829.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 513.00M | - |
Special Income Charges | - | - | - | - | -1.62B | - |
Impairment of Capital Assets | - | - | - | - | 1.62B | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | -1.62B | - |
Other Non-operating Income (expense) | - | - | - | - | 282.00M | - |
Operating Income | 4.85B +8.8% | 4.45B +6.1% | 4.20B +3.2% | 4.07B -10.5% | 4.54B | - |
Pre-tax Income | - | - | - | - | 2.22B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -905.00M +11.5% | -1.02B -14.7% | -892.00M -25.6% | -710.00M | - | - |
Other, Net | 50.00M +317.4% | -23.00M +77.7% | -103.00M -415.0% | -20.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 1.77B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.85B | - |
Net Income from Continuing Operations | - | - | - | - | 1.85B | - |
Noncontrolling Interests | - | - | - | - | -66.00M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 14.00M | - |
Net Income Before Taxes | 3.99B +17.2% | 3.41B +6.4% | 3.20B -4.0% | 3.33B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.77B | - |
Provision for Income Taxes | 832.00M +21.1% | 687.00M -3.9% | 715.00M +0.7% | 710.00M +92.4% | 369.00M | - |
Total Operating Income as Reported | - | - | - | - | 2.92B | - |
Net Income After Taxes | 3.16B +16.2% | 2.72B +9.4% | 2.49B -5.3% | 2.63B | - | - |
Total Expenses | - | - | - | - | 12.07B | - |
Net Income Before Extra. Items | 3.06B +17.0% | 2.61B +9.3% | 2.39B -6.2% | 2.55B | - | - |
Net Interest Income | - | - | - | - | -1.49B | - |
Net Income | 3.06B +17.0% | 2.61B +9.3% | 2.39B -6.2% | 2.55B +42.8% | 1.78B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.78B | - |
Total Adjustments to Net Income | -16.00M -6.7% | -15.00M -7.1% | -14.00M -7.7% | -13.00M | - | - |
Normalized Income | - | - | - | - | 3.14B | - |
Income Available to Com Excl ExtraOrd | 3.04B +17.0% | 2.60B +9.3% | 2.38B -6.2% | 2.54B | - | - |
EBIT | - | - | - | - | 4.54B | - |
Income Available to Com Incl ExtraOrd | 3.04B +17.0% | 2.60B +9.3% | 2.38B -6.2% | 2.54B | - | - |
EBITDA | - | - | - | - | 6.67B | - |
Diluted Net Income | 3.04B +17.0% | 2.60B +9.3% | 2.38B -6.2% | 2.54B | - | - |
Reconciled Cost of Revenue | - | - | - | - | 8.63B | - |
Diluted Weighted Average Shares | 2.22B +0.1% | 2.22B -0.6% | 2.23B -1.1% | 2.26B | - | - |
Reconciled Depreciation | - | - | - | - | 2.13B | - |
Diluted EPS Excluding ExtraOrd Items | 1.368 +16.9% | 1.17 +10.0% | 1.064 -5.2% | 1.123 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.78B | - |
DPS - Common Stock Primary Issue | 1.17 +1.7% | 1.15 +1.8% | 1.13 +1.8% | 1.11 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -1.62B +15.9% | -1.93B |
Diluted Normalized EPS | 1.313 +12.9% | 1.163 +8.4% | 1.073 -4.7% | 1.125 | - | - |
Total Unusual Items | - | - | - | - | -1.62B +15.9% | -1.93B |
Unusual Expense (Income) | -123.00M -78.3% | -69.00M -232.7% | 52.00M +262.5% | -32.00M | - | - |
Normalized EBITDA | - | - | - | - | 8.30B | - |
Minority Interest | -104.00M +2.8% | -107.00M -12.6% | -95.00M -23.4% | -77.00M | - | - |
Tax Rate for Calcs | - | - | - | - | 0.166 | - |
Tax Effect of Unusual Items | - | - | - | - | -270.06M | - |