Total Revenue | 39.21M -16.7% | 47.07M -40.1% | 78.59M +67.8% | 46.83M -35.7% | 72.83M +114.0% | 34.03M +1060.0% | 2.93M | - |
Operating Revenue | 39.21M -16.7% | 47.07M -40.1% | 78.59M +67.8% | 46.83M -35.7% | 72.83M +114.0% | 34.03M +1060.0% | 2.93M | - |
Operating Expense | 384.75M +26.7% | 303.78M +24.4% | 244.12M +17.3% | 208.08M +20.0% | 173.36M +115.8% | 80.34M +78.0% | 45.14M +110.4% | 21.45M |
Selling General and Administrative | 68.19M +7.3% | 63.53M +15.4% | 55.04M +25.6% | 43.83M +20.6% | 36.34M +99.3% | 18.23M +128.5% | 7.98M +111.6% | 3.77M |
General and Administrative Expense | 68.19M +7.3% | 63.53M +15.4% | 55.04M +25.6% | 43.83M +20.6% | 36.34M +99.3% | 18.23M +128.5% | 7.98M +111.6% | 3.77M |
Other General and Administrative | 68.19M +7.3% | 63.53M +15.4% | 55.04M +25.6% | 43.83M +20.6% | 36.34M +99.3% | 18.23M +128.5% | 7.98M +111.6% | 3.77M |
Research and Development | 316.57M +31.8% | 240.25M +27.1% | 189.08M +15.1% | 164.25M +19.9% | 137.02M +120.6% | 62.10M +67.1% | 37.16M +110.2% | 17.68M |
Operating Income | -345.54M -34.6% | -256.71M -55.1% | -165.53M -2.7% | -161.26M -60.4% | -100.53M -117.1% | -46.30M -9.7% | -42.20M -96.8% | -21.45M |
Net Non Operating Interest Income Expense | 38.05M +0.7% | 37.78M +103.5% | 18.57M +188.0% | 6.45M +1960.1% | 313.0K -56.0% | 711.0K -25.9% | 959.0K +6093.8% | -16.0K |
Non-operating Interest Income | 38.42M +1.0% | 38.03M +102.7% | 18.76M +183.3% | 6.62M +1257.4% | 488.0K -40.9% | 826.0K -17.8% | 1.00M | - |
Non-operating Interest Expense | 370.0K +48.6% | 249.0K +27.0% | 196.0K +11.4% | 176.0K +0.6% | 175.0K +52.2% | 115.0K +150.0% | 46.0K +187.5% | 16.0K |
Other Income Expense | -3.85M +21.7% | -4.92M | - | - | - | - | - | - |
Pre-tax Income | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -119.8% | -45.59M -10.5% | -41.25M -92.1% | -21.47M |
Preferred Stock Dividends | - | - | - | - | - | 9.05M | - | - |
Net Income Common Stockholders | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -83.4% | -54.64M -32.5% | -41.25M -92.1% | -21.47M |
Net Income | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -119.8% | -45.59M -10.5% | -41.25M -92.1% | -21.47M |
Net Income Including Non-Controlling Interests | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -119.8% | -45.59M -10.5% | -41.25M -92.1% | -21.47M |
Net Income from Continuing Operations | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -119.8% | -45.59M -10.5% | -41.25M -92.1% | -21.47M |
Net Income from Continuing and Discontinued Operation | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -119.8% | -45.59M -10.5% | -41.25M -92.1% | -21.47M |
Basic EPS | - | - | -2.52 +12.2% | -2.87 -37.3% | -2.09 +33.7% | -3.15 -129.9% | -1.37 -28.0% | -1.07 |
Normalized Income | -307.50M -40.5% | -218.93M -49.0% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -119.8% | -45.59M -10.5% | -41.25M -92.1% | -21.47M |
Diluted EPS | - | - | -2.52 +12.2% | -2.87 -37.3% | -2.09 +33.7% | -3.15 -129.9% | -1.37 -28.0% | -1.07 |
Interest Income | 38.42M +1.0% | 38.03M +102.7% | 18.76M +183.3% | 6.62M +1257.4% | 488.0K -40.9% | 826.0K -17.8% | 1.00M | - |
Weighted Average Shares (basic) | - | - | 58.37M +8.2% | 53.93M +12.4% | 47.99M +176.6% | 17.35M -42.5% | 30.20M +49.9% | 20.14M |
Interest Expense | 370.0K +48.6% | 249.0K +27.0% | 196.0K +11.4% | 176.0K +0.6% | 175.0K +52.2% | 115.0K +150.0% | 46.0K +187.5% | 16.0K |
Weighted Average Shares (diluted) | - | - | 58.37M +8.2% | 53.93M +12.4% | 47.99M +176.6% | 17.35M -42.5% | 30.20M +49.9% | 20.14M |
Net Interest Income | 38.05M +0.7% | 37.78M +103.5% | 18.57M +188.0% | 6.45M +1960.1% | 313.0K -56.0% | 711.0K -25.9% | 959.0K +6093.8% | -16.0K |
EBIT | -310.98M -39.1% | -223.61M -52.4% | -146.77M +5.1% | -154.63M -54.6% | -100.04M -120.0% | -45.48M -10.4% | -41.20M -92.1% | -21.45M |
EBITDA | -302.67M -40.0% | -216.24M -51.0% | -143.20M +5.6% | -151.66M -55.3% | -97.64M -123.4% | -43.72M -8.3% | -40.38M -90.0% | -21.25M |
Reconciled Depreciation | 8.31M +12.7% | 7.37M +106.8% | 3.56M +19.8% | 2.98M +24.2% | 2.40M +36.0% | 1.76M +113.7% | 825.0K +302.4% | 205.0K |
Net Income from Continuing Operation Net Minority Interest | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -119.8% | -45.59M -10.5% | -41.25M -92.1% | -21.47M |
Normalized EBITDA | -298.81M -41.4% | -211.31M -47.6% | -143.20M +5.6% | -151.66M -55.3% | -97.64M -123.4% | -43.72M -8.3% | -40.38M -90.0% | -21.25M |
Total Unusual Items | -3.85M +21.7% | -4.92M | - | - | - | - | - | - |
Total Unusual Items Excluding Goodwill | -3.85M +21.7% | -4.92M | - | - | - | - | - | - |
Total Expenses | 384.75M +26.7% | 303.78M +24.4% | 244.12M +17.3% | 208.08M +20.0% | 173.36M +115.8% | 80.34M +78.0% | 45.14M +110.4% | 21.45M |
Total Operating Income as Reported | -349.40M -33.5% | -261.63M -58.1% | -165.53M -2.7% | -161.26M -60.4% | -100.53M -117.1% | -46.30M -9.7% | -42.20M -96.8% | -21.45M |
Diluted NI Available to Com Stockholders | -311.35M -39.1% | -223.86M -52.3% | -146.96M +5.1% | -154.81M -54.5% | -100.22M -83.4% | -54.64M -32.5% | -41.25M -92.1% | -21.47M |
Special Income Charges | -3.85M +21.7% | -4.92M | - | - | - | - | - | - |
Impairment of Capital Assets | 3.85M -21.7% | 4.92M | - | - | - | - | - | - |