Revenue | 19.98B +27.2% | 15.70B -23.0% | 20.39B -39.0% | 33.43B | - | - |
Total Revenue | - | - | - | - | 15.86B | - |
Operating Revenue | - | - | - | - | 15.66B | - |
Tax Effect of Unusual Items | - | - | - | - | -36.31M | - |
Interest Income | - | - | - | - | 3.00M | - |
Weighted Average Shares (diluted) | - | - | - | - | 253.40M | - |
Weighted Average Shares (basic) | - | - | - | - | 253.40M | - |
Diluted EPS | - | - | - | - | -9.25 | - |
Basic EPS | - | - | - | - | -9.25 | - |
Write-offs | - | - | - | - | 5.00M -16.7% | 6.00M |
Non-operating Interest Income | - | - | - | - | 3.00M | - |
Research and Development | - | - | - | - | 7.00M | - |
General and Administrative Expense | - | - | - | - | 332.00M +7.8% | 308.00M |
Other General and Administrative | - | - | - | - | 332.00M +7.8% | 308.00M |
Cost of Revenue | 8.32B +18.2% | 7.04B +192.3% | 2.41B -90.9% | 26.48B +63.2% | 16.23B | - |
Total Other Finance Cost | - | - | - | - | - | 8.00M |
Gross Profit | 11.66B +34.5% | 8.66B -51.8% | 17.99B +159.1% | 6.94B +2007.4% | -364.00M | - |
SG&A Expenses | 1.18B -7.9% | 1.28B +1.8% | 1.26B +1.0% | 1.24B | - | - |
Operating Expense | - | - | - | - | 337.00M | - |
Selling General and Administrative | - | - | - | - | 325.00M | - |
Other Operating Expenses | - | - | - | - | 12.00M | - |
Depreciation/Amortization | 1.33B +8.9% | 1.22B +2.0% | 1.20B +6.9% | 1.12B | - | - |
Other Operating Expenses, Total | 36.00M 0.0% | 36.00M -18.2% | 44.00M +175.0% | 16.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -1.44B | - |
Non-operating Interest Expense | - | - | - | - | 1.44B | - |
Operating Expenses | 10.87B +13.4% | 9.58B +96.0% | 4.89B -83.1% | 28.93B | - | - |
Other Income Expense | - | - | - | - | -142.00M | - |
Gain on Sale of Securities | - | - | - | - | -1.00M | - |
Special Income Charges | - | - | - | - | -116.00M | - |
Other Special Charges | - | - | - | - | 116.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -26.00M | - |
Operating Income | 9.10B +48.8% | 6.12B -60.5% | 15.50B +245.1% | 4.49B +740.9% | -701.00M | - |
Pre-tax Income | - | - | - | - | -2.28B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -842.00M -2.6% | -821.00M +11.7% | -930.00M +33.8% | -1.40B | - | - |
Other, Net | 20.00M +300.0% | 5.00M +25.0% | 4.00M -20.0% | 5.00M | - | - |
Net Income Common Stockholders | - | - | - | - | -2.34B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | -1.56B | - |
Net Income from Continuing Operations | - | - | - | - | -1.56B | - |
Noncontrolling Interests | - | - | - | - | -778.00M | - |
Net Income Before Taxes | 8.28B +56.2% | 5.30B -63.6% | 14.58B +371.2% | 3.09B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | -2.34B | - |
Provision for Income Taxes | 1.49B +83.5% | 811.00M -67.8% | 2.52B +448.8% | 459.00M +164.4% | -713.00M | - |
Total Operating Income as Reported | - | - | - | - | -701.00M | - |
Net Income After Taxes | 6.79B +51.2% | 4.49B -62.7% | 12.06B +357.6% | 2.63B | - | - |
Total Expenses | - | - | - | - | 16.57B | - |
Net Income Before Extra. Items | 5.33B +63.9% | 3.25B -67.1% | 9.88B +591.9% | 1.43B | - | - |
Interest Expense | - | - | - | - | 1.44B | - |
Net Income | 5.33B +63.9% | 3.25B -67.1% | 9.88B +591.9% | 1.43B +160.9% | -2.34B | - |
Net Interest Income | - | - | - | - | -1.44B | - |
Income Available to Com Excl ExtraOrd | 5.33B +63.9% | 3.25B -67.1% | 9.88B +591.9% | 1.43B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | -2.34B | - |
Income Available to Com Incl ExtraOrd | 5.33B +63.9% | 3.25B -67.1% | 9.88B +591.9% | 1.43B | - | - |
Normalized Income | - | - | - | - | -2.26B | - |
Diluted Net Income | 5.33B +63.9% | 3.25B -67.1% | 9.88B +591.9% | 1.43B | - | - |
EBIT | - | - | - | - | -840.00M | - |
Diluted Weighted Average Shares | 220.30M -3.8% | 229.10M -5.6% | 242.60M -4.3% | 253.40M | - | - |
EBITDA | - | - | - | - | 171.00M | - |
Diluted EPS Excluding ExtraOrd Items | 24.194 +70.4% | 14.195 -65.1% | 40.73 +622.8% | 5.635 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 16.23B | - |
DPS - Common Stock Primary Issue | 2.11 +54.0% | 1.37 -17.5% | 1.66 +14.5% | 1.45 | - | - |
Reconciled Depreciation | - | - | - | - | 1.01B | - |
Diluted Normalized EPS | 24.224 +70.3% | 14.228 -65.0% | 40.678 +592.5% | 5.874 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | -2.34B | - |
Unusual Expense (Income) | 8.00M -11.1% | 9.00M +160.0% | -15.00M -121.1% | 71.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -116.00M | - |
Minority Interest | -1.46B -18.1% | -1.24B +43.1% | -2.18B -80.4% | -1.21B | - | - |
Total Unusual Items | - | - | - | - | -116.00M | - |
Normalized EBITDA | - | - | - | - | 287.00M | - |
Tax Rate for Calcs | - | - | - | - | 0.313 | - |