Revenue | 25.20B +8.8% | 23.16B +1.9% | 22.73B +36.2% | 16.68B | - | - |
Total Revenue | - | - | - | - | 6.27B | - |
Operating Revenue | - | - | - | - | 6.27B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 75.79M | - |
Total Unusual Items | - | - | - | - | 75.79M | - |
Normalized EBITDA | - | - | - | - | 11.66M | - |
Tax Rate for Calcs | - | - | - | - | 0.004 | - |
Tax Effect of Unusual Items | - | - | - | - | 307.6K | - |
Total Operating Income as Reported | - | - | - | - | -417.86M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 19.77M | - |
Other Non-operating Income (expense) | - | - | - | - | -3.69M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 1.21M | - |
Gain on Sale of Business | - | - | - | - | 83.58M +4939.5% | -1.73M |
Other Operating Expenses | - | - | - | - | 160.43M | - |
Selling and Marketing Expense | - | - | - | - | 18.10M | - |
General and Administrative Expense | - | - | - | - | 1.73B | - |
Other General and Administrative | - | - | - | - | 1.73B | - |
Cost of Revenue | 18.03B +8.8% | 16.58B +0.2% | 16.54B +40.7% | 11.76B +170.0% | 4.36B | - |
Gross Profit | 7.17B +9.0% | 6.58B +6.4% | 6.18B +25.6% | 4.92B +157.3% | 1.91B | - |
SG&A Expenses | 5.30B +11.3% | 4.76B +3.6% | 4.59B +21.5% | 3.78B | - | - |
Operating Expense | - | - | - | - | 2.32B | - |
Selling General and Administrative | - | - | - | - | 1.75B | - |
Depreciation Amortization Depletion | - | - | - | - | 416.28M | - |
Depreciation and amortization | - | - | - | - | 416.28M | - |
Depreciation/Amortization | 638.87M +16.2% | 549.92M +6.4% | 516.80M +14.8% | 449.98M | - | - |
Operating Expenses | 23.95B +7.2% | 22.33B +3.1% | 21.66B +35.7% | 15.96B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -275.81M | - |
Non-operating Interest Income | - | - | - | - | 6.63M | - |
Non-operating Interest Expense | - | - | - | - | 282.44M | - |
Operating Income | 1.25B +52.1% | 821.95M -22.9% | 1.07B +47.7% | 722.03M +276.1% | -410.07M | - |
Other Income Expense | - | - | - | - | 74.62M | - |
Equity in Earnings of Affiliates | - | - | - | - | 2.52M | - |
Special Income Charges | - | - | - | - | 75.79M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 9.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -162.38M +12.9% | -186.40M -58.1% | -117.88M +38.1% | -190.29M | - | - |
Pre-tax Income | - | - | - | - | -611.27M | - |
Other, Net | -57.53M -155.4% | 103.87M +394.5% | -35.27M +14.4% | -41.22M | - | - |
Net Income Before Taxes | 1.03B +39.4% | 739.43M -19.0% | 913.27M +86.2% | 490.52M | - | - |
Net Income Common Stockholders | - | - | - | - | -670.67M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | -608.79M | - |
Net Income from Continuing Operations | - | - | - | - | -608.79M | - |
Noncontrolling Interests | - | - | - | - | -42.12M | - |
Provision for Income Taxes | 339.79M +186.7% | -391.70M -287.0% | 209.48M +80.7% | 115.94M +4773.2% | -2.48M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | -670.67M | - |
Net Income After Taxes | 690.74M -38.9% | 1.13B +60.7% | 703.80M +87.9% | 374.58M | - | - |
Basic EPS | - | - | - | - | -3.09 | - |
Net Income Before Extra. Items | 495.97M -44.7% | 896.29M +60.9% | 556.89M +109.0% | 266.44M | - | - |
Diluted EPS | - | - | - | - | -3.09 | - |
Net Income | 495.97M -44.7% | 896.29M +60.9% | 556.89M +109.0% | 266.44M +140.9% | -650.90M | - |
Weighted Average Shares (basic) | - | - | - | - | 217.19M | - |
Total Adjustments to Net Income | -550.80M -113.4% | -258.08M -4.3% | -247.44M -68.6% | -146.77M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 217.19M | - |
Income Available to Com Excl ExtraOrd | -54.83M -108.6% | 638.21M +106.2% | 309.45M +158.6% | 119.67M | - | - |
Total Expenses | - | - | - | - | 6.68B | - |
Income Available to Com Incl ExtraOrd | -54.83M -108.6% | 638.21M +106.2% | 309.45M +158.6% | 119.67M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | -650.90M | - |
Diluted Net Income | -54.83M -108.5% | 647.40M +109.2% | 309.45M +158.6% | 119.67M | - | - |
Normalized Income | - | - | - | - | -726.39M | - |
Diluted Weighted Average Shares | 231.84M -1.9% | 236.35M +2.3% | 230.98M -0.3% | 231.56M | - | - |
Interest Income | - | - | - | - | 6.63M | - |
Diluted EPS Excluding ExtraOrd Items | -0.236 -108.6% | 2.739 +104.4% | 1.34 +159.2% | 0.517 | - | - |
Interest Expense | - | - | - | - | 282.44M | - |
Diluted Normalized EPS | 0.463 -89.3% | 4.32 +159.1% | 1.668 +162.4% | 0.636 | - | - |
Net Interest Income | - | - | - | - | -275.81M | - |
Unusual Expense (Income) | -17.75M -104.0% | 446.45M +9654.2% | 4.58M +114.3% | -32.08M | - | - |
EBIT | - | - | - | - | -328.83M | - |
Minority Interest | -194.77M +17.1% | -234.84M -59.9% | -146.91M -35.8% | -108.14M | - | - |
Dilution Adjustment | - | 9.187 | - | - | - | - |
EBITDA | - | - | - | - | 87.45M | - |
Reconciled Cost of Revenue | - | - | - | - | 4.36B | - |
Reconciled Depreciation | - | - | - | - | 416.28M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | -650.90M | - |