Revenue | 7.56B -3.4% | 7.83B -1.7% | 7.97B -8.2% | 8.68B | - | - |
Total Revenue | - | - | - | - | 8.38B | - |
Operating Revenue | - | - | - | - | 8.38B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -77.00M | - |
Total Unusual Items | - | - | - | - | -77.00M | - |
Normalized EBITDA | - | - | - | - | 1.19B | - |
Tax Rate for Calcs | - | - | - | - | 0.31 | - |
Tax Effect of Unusual Items | - | - | - | - | -23.87M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 2.00M | - |
Net Income from Discontinued Operations | - | - | - | - | 0 -100.0% | 414.00M |
Other Income Expense | - | - | - | - | -55.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 11.00M | - |
Special Income Charges | - | - | - | - | -79.00M | - |
Gain on Sale of Business | - | - | - | - | -18.00M | - |
Impairment of Capital Assets | - | - | - | - | 45.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 16.00M | 0 |
Equity in Earnings of Affiliates | - | - | - | - | 11.00M +266.7% | 3.00M |
Gain on Sale of Securities | - | - | - | - | 2.00M -33.3% | 3.00M |
Selling General and Administrative | - | - | - | - | 1.84B | - |
General and Administrative Expense | - | - | - | - | 1.84B +38.9% | 1.33B |
Other General and Administrative | - | - | - | - | 1.41B +9.4% | 1.29B |
Salaries and Wages | - | - | - | - | 430.00M +1128.6% | 35.00M |
Cost of Revenue | 4.88B -2.3% | 5.00B -2.6% | 5.13B -14.0% | 5.97B +8.3% | 5.51B | - |
Gross Profit | 2.68B -5.4% | 2.83B -0.2% | 2.84B +4.5% | 2.71B -5.2% | 2.86B | - |
SG&A Expenses | 1.43B -2.9% | 1.47B -0.3% | 1.47B +6.0% | 1.39B | - | - |
Operating Expense | - | - | - | - | 1.84B | - |
Operating Expenses | 6.31B -3.6% | 6.55B -1.0% | 6.62B -10.1% | 7.36B | - | - |
Operating Income | 1.25B -2.1% | 1.27B -5.4% | 1.35B +2.1% | 1.32B +29.4% | 1.02B | - |
Net Non Operating Interest Income Expense | - | - | - | - | -277.00M | - |
Non-operating Interest Income | - | - | - | - | 1.00M | - |
Non-operating Interest Expense | - | - | - | - | 278.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -101.00M -2.0% | -99.00M -1.0% | -98.00M +14.8% | -115.00M | - | - |
Pre-tax Income | - | - | - | - | 688.00M | - |
Other, Net | -12.00M +20.0% | -15.00M -25.0% | -12.00M 0.0% | -12.00M | - | - |
Net Income Before Taxes | 1.14B -2.2% | 1.16B -6.2% | 1.24B +3.8% | 1.19B | - | - |
Net Income Common Stockholders | - | - | - | - | 406.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 478.00M | - |
Net Income from Continuing Operations | - | - | - | - | 478.00M | - |
Noncontrolling Interests | - | - | - | - | -70.00M | - |
Provision for Income Taxes | 277.00M -3.5% | 287.00M +3.2% | 278.00M -3.5% | 288.00M +37.1% | 210.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 406.00M | - |
Net Income After Taxes | 858.00M -1.8% | 874.00M -9.0% | 960.00M +6.1% | 905.00M | - | - |
Basic EPS | - | - | - | - | 1.7 | - |
Net Income Before Extra. Items | 810.00M -1.5% | 822.00M -9.5% | 908.00M +7.6% | 844.00M | - | - |
Diluted EPS | - | - | - | - | 1.62 | - |
Net Income | 810.00M -1.5% | 822.00M -9.5% | 908.00M +7.6% | 844.00M +106.9% | 408.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 241.20M | - |
Income Available to Com Excl ExtraOrd | 810.00M -1.5% | 822.00M -9.5% | 908.00M +7.8% | 842.00M | - | - |
Total Adjustments to Net Income | - | - | - | -2.00M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 251.00M | - |
Income Available to Com Incl ExtraOrd | 810.00M -1.5% | 822.00M -9.5% | 908.00M +7.8% | 842.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 1.41B | - |
Diluted Net Income | 810.00M -1.5% | 822.00M -9.5% | 908.00M +7.8% | 842.00M | - | - |
Total Expenses | - | - | - | - | 7.36B | - |
Diluted Weighted Average Shares | 210.00M -4.1% | 219.00M -3.1% | 226.00M -2.6% | 232.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 408.00M | - |
Diluted EPS Excluding ExtraOrd Items | 3.857 +2.8% | 3.753 -6.6% | 4.018 +10.7% | 3.629 | - | - |
Normalized Income | - | - | - | - | 461.13M | - |
DPS - Common Stock Primary Issue | 1.24 +5.1% | 1.18 -17.5% | 1.43 +27.7% | 1.12 | - | - |
Interest Income | - | - | - | - | 1.00M -66.7% | 3.00M |
Diluted Normalized EPS | 3.944 -3.5% | 4.087 +2.8% | 3.977 +6.2% | 3.744 | - | - |
Interest Expense | - | - | - | - | 278.00M | - |
Unusual Expense (Income) | 5.00M -94.3% | 88.00M +486.7% | 15.00M +400.0% | 3.00M | - | - |
Net Interest Income | - | - | - | - | -277.00M | - |
Minority Interest | -48.00M +7.7% | -52.00M 0.0% | -52.00M +14.8% | -61.00M | - | - |
EBIT | - | - | - | - | 966.00M | - |
EBITDA | - | - | - | - | 1.12B | - |
Reconciled Cost of Revenue | - | - | - | - | 5.51B | - |
Reconciled Depreciation | - | - | - | - | 151.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 408.00M | - |