Masimo Corporation (MASI) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Masimo financial statements at a glance

Masimo reported revenue of $1.53 billion for fiscal year 2026 (ended December 31, 2025), down 27.1% from fiscal year 2024. Net income was -$151.50 million, a net margin of 9.9% loss, and diluted earnings per share were -$2.83.

At the end of fiscal year 2026 it had total assets of $1.70 billion, total liabilities of $977.70 million and shareholders' equity of $721.20 million, with cash and short-term investments of $152.30 million and total debt of $559.30 million.

Its operations brought in $217.80 million of cash; capital spending was $24.70 million, leaving free cash flow of $193.10 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

MASI logo

Masimo Corporation

MASIUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Total Revenue
1.53B
Prev Year: 2.09B
YoY: -27.1%
Operating Revenue
1.53B
Prev Year: 2.09B
YoY: -27.1%
Total Unusual Items Excluding Goodwill
-10.40M
Prev Year: -304.30M
YoY: +96.6%
Total Unusual Items
-10.40M
Prev Year: -304.30M
YoY: +96.6%
Normalized EBITDA
355.00M
Prev Year: 145.60M
YoY: +143.8%
Tax Rate for Calcs
0.238
Prev Year: 0.001
YoY: +23700.0%
Tax Effect of Unusual Items
-2.48M
Prev Year: -304.3K
YoY: -713.4%
Interest Income
3.40M
Prev Year: 4.80M
YoY: -29.2%
Net Income from Discontinued Operations
-359.20M
Impairment of Capital Assets
-
Prev Year: 304.00M
Gain on Sale of Securities
-7.60M
Prev Year: 200.0K
YoY: -3900.0%
Non-operating Interest Income
3.40M
Prev Year: 4.80M
YoY: -29.2%
Cost of Revenue
581.70M
Prev Year: 1.09B
YoY: -46.6%
Gross Profit
945.20M
Prev Year: 1.00B
YoY: -5.9%
Operating Expense
632.40M
Prev Year: 966.60M
YoY: -34.6%
Selling General and Administrative
506.00M
Prev Year: 743.80M
YoY: -32.0%
Research and Development
126.40M
Prev Year: 222.80M
YoY: -43.3%
Operating Income
312.80M
Prev Year: 37.80M
YoY: +727.5%
Net Non Operating Interest Income Expense
-29.80M
Prev Year: -38.80M
YoY: +23.2%
Non-operating Interest Expense
33.20M
Prev Year: 43.60M
YoY: -23.9%
Other Income Expense
-10.40M
Prev Year: -304.30M
YoY: +96.6%
Special Income Charges
-2.80M
Prev Year: -304.50M
YoY: +99.1%
Other Special Charges
2.80M
Prev Year: 500.0K
YoY: +460.0%
Pre-tax Income
272.60M
Prev Year: -305.30M
YoY: +189.3%
Provision for Income Taxes
64.90M
Prev Year: -400.0K
YoY: +16325.0%
Net Income Common Stockholders
-151.50M
Prev Year: -304.90M
YoY: +50.3%
Net Income
-151.50M
Prev Year: -304.90M
YoY: +50.3%
Net Income Including Non-Controlling Interests
-151.50M
Prev Year: -304.90M
YoY: +50.3%
Net Income from Continuing Operations
207.70M
Prev Year: -304.90M
YoY: +168.1%
Diluted NI Available to Com Stockholders
-151.50M
Prev Year: -304.90M
YoY: +50.3%
Basic EPS
-2.83
Prev Year: -5.72
YoY: +50.5%
Diluted EPS
-2.83
Prev Year: -5.72
YoY: +50.5%
Weighted Average Shares (basic)
53.60M
Prev Year: 53.30M
YoY: +0.6%
Weighted Average Shares (diluted)
54.20M
Prev Year: 53.30M
YoY: +1.7%
Total Operating Income as Reported
310.00M
Prev Year: -266.70M
YoY: +216.2%
Total Expenses
1.21B
Prev Year: 2.06B
YoY: -41.0%
Net Income from Continuing and Discontinued Operation
-151.50M
Prev Year: -304.90M
YoY: +50.3%
Normalized Income
215.62M
Prev Year: -904.3K
YoY: +23944.4%
Interest Expense
33.20M
Prev Year: 43.60M
YoY: -23.9%
Net Interest Income
-29.80M
Prev Year: -38.80M
YoY: +23.2%
EBIT
305.80M
Prev Year: -261.70M
YoY: +216.9%
EBITDA
344.60M
Prev Year: -158.70M
YoY: +317.1%
Reconciled Cost of Revenue
581.70M
Prev Year: 1.09B
YoY: -46.6%
Reconciled Depreciation
38.80M
Prev Year: 103.00M
YoY: -62.3%
Net Income from Continuing Operation Net Minority Interest
207.70M
Prev Year: -304.90M
YoY: +168.1%
Values in USD

Masimo key figures by fiscal year

FY2026FY2024FY2023FY2022FY2021
Revenue$1.5B$2.1B$2.0B$2.0B$1.2B
Gross profit$945.2M$1.0B$1.0B$1.1B$808.4M
Operating income$312.8M$37.8M$164.3M$210.0M$275.8M
Net income-$151.5M-$304.9M$81.5M$143.5M$229.6M
Diluted EPS-$2.83-$5.72$1.51$2.60$3.98
Total assets$1.7B$2.6B$3.0B$3.2B$1.9B
Total liabilities$977.7M$1.6B$1.7B$1.9B$336.8M
Shareholders' equity$721.2M$1.1B$1.4B$1.3B$1.6B
Cash and short-term investments$152.3M$177.6M$163.0M$202.9M$745.3M
Total debt$559.3M$846.1M$970.0M$1.0B$32.7M
Operating cash flow$217.8M$196.4M$94.1M$29.4M$264.6M
Capital spending$24.7M$51.1M$87.7M$56.3M$34.9M
Free cash flow$193.1M$145.3M$6.4M-$26.9M$229.7M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Masimo's revenue in fiscal year 2026?

$1.53 billion, down 27.1% from $2.09 billion in fiscal year 2024.

How much profit does Masimo make?

Masimo reported net income of -$151.50 million for fiscal year 2026 (9.9% of revenue); operating income was $312.80 million.

How much cash and debt does Masimo have?

At the end of fiscal year 2026: cash and short-term investments of $152.30 million and total debt of $559.30 million.

What is Masimo's free cash flow?

$193.10 million in fiscal year 2026 (operating cash flow of $217.80 million minus capital spending of $24.70 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube