Madrigal Pharmaceuticals, Inc. (MDGL) Financial Statements

Executive TeamFinancials
Shareholders

Madrigal Pharmaceuticals financial statements at a glance

Madrigal Pharmaceuticals reported revenue of $958.40 million for fiscal year 2025 (ended December 31, 2025), up 432.1% from fiscal year 2024. Net income was -$288.28 million, a net margin of 30.1% loss, and diluted earnings per share were -$12.85.

At the end of fiscal year 2025 it had total assets of $1.26 billion, total liabilities of $656.90 million and shareholders' equity of $602.69 million, with cash and short-term investments of $983.56 million and total debt of $347.63 million.

Its operations brought in -$189.55 million of cash; capital spending was $3.47 million, leaving free cash flow of -$193.02 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

MDGL logo

Madrigal Pharmaceuticals, Inc.

MDGLUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Total Revenue
958.40M
Prev Year: 180.13M
YoY: +432.1%
Operating Revenue
958.40M
Prev Year: 180.13M
YoY: +432.1%
Total Unusual Items
-2.78M
Total Unusual Items Excluding Goodwill
-2.78M
Total Expenses
1.26B
Prev Year: 678.01M
YoY: +85.6%
Total Operating Income as Reported
-300.10M
Prev Year: -497.88M
YoY: +39.7%
Diluted NI Available to Com Stockholders
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Special Income Charges
-2.78M
Other Special Charges
2.78M
Cost of Revenue
56.15M
Prev Year: 6.23M
YoY: +801.3%
Gross Profit
902.25M
Prev Year: 173.90M
YoY: +418.8%
Operating Expense
1.20B
Prev Year: 671.77M
YoY: +79.0%
Selling General and Administrative
813.83M
Prev Year: 435.06M
YoY: +87.1%
Research and Development
388.52M
Prev Year: 236.72M
YoY: +64.1%
Operating Income
-300.10M
Prev Year: -497.88M
YoY: +39.7%
Net Non Operating Interest Income Expense
15.05M
Prev Year: 31.98M
YoY: -52.9%
Non-operating Interest Income
37.36M
Prev Year: 46.65M
YoY: -19.9%
Non-operating Interest Expense
22.31M
Prev Year: 14.67M
YoY: +52.1%
Other Income Expense
-3.24M
Other Non-operating Income (expense)
-463.0K
Pre-tax Income
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Net Income Common Stockholders
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Net Income
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Net Income Including Non-Controlling Interests
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Net Income from Continuing Operations
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Basic EPS
-12.85
Prev Year: -21.9
YoY: +41.3%
Diluted EPS
-12.85
Prev Year: -21.9
YoY: +41.3%
Weighted Average Shares (basic)
22.43M
Prev Year: 21.27M
YoY: +5.5%
Weighted Average Shares (diluted)
22.43M
Prev Year: 21.27M
YoY: +5.5%
Net Income from Continuing and Discontinued Operation
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Normalized Income
-285.50M
Prev Year: -465.89M
YoY: +38.7%
Interest Income
37.36M
Prev Year: 46.65M
YoY: -19.9%
Interest Expense
22.31M
Prev Year: 14.67M
YoY: +52.1%
Net Interest Income
15.05M
Prev Year: 31.98M
YoY: -52.9%
EBIT
-265.98M
Prev Year: -451.22M
YoY: +41.1%
EBITDA
-264.47M
Prev Year: -450.12M
YoY: +41.2%
Reconciled Cost of Revenue
56.15M
Prev Year: 6.23M
YoY: +801.3%
Reconciled Depreciation
1.51M
Prev Year: 1.10M
YoY: +36.9%
Net Income from Continuing Operation Net Minority Interest
-288.28M
Prev Year: -465.89M
YoY: +38.1%
Normalized EBITDA
-261.69M
Prev Year: -450.12M
YoY: +41.9%
Values in USD

Madrigal Pharmaceuticals key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$958.4M$180.1M$0$0$0
Gross profit$902.3M$173.9M$0$0–
Operating income-$300.1M-$497.9M-$380.5M-$293.6M-$242.5M
Net income-$288.3M-$465.9M-$373.6M-$295.4M-$241.9M
Diluted EPS-$12.85-$21.90-$19.99-$17.23-$14.63
Total assets$1.3B$1.0B$640.6M$362.6M$273.3M
Total liabilities$656.9M$287.9M$235.2M$165.2M$77.2M
Shareholders' equity$602.7M$754.4M$405.3M$197.4M$196.1M
Cash and short-term investments$983.6M$926.3M$634.1M$358.8M$270.4M
Total debt$347.6M$119.6M$117.2M$49.9M$0
Operating cash flow-$189.6M-$455.6M-$324.2M-$224.9M-$183.9M
Capital spending$3.5M$6.5M$1.5M$0$0
Free cash flow-$193.0M-$462.0M-$325.7M-$225.1M-$184.1M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2014.

Questions and answers

What was Madrigal Pharmaceuticals's revenue in fiscal year 2025?

$958.40 million, up 432.1% from $180.13 million in fiscal year 2024.

How much profit does Madrigal Pharmaceuticals make?

Madrigal Pharmaceuticals reported net income of -$288.28 million for fiscal year 2025 (30.1% of revenue); operating income was -$300.10 million.

How much cash and debt does Madrigal Pharmaceuticals have?

At the end of fiscal year 2025: cash and short-term investments of $983.56 million and total debt of $347.63 million.

What is Madrigal Pharmaceuticals's free cash flow?

-$193.02 million in fiscal year 2025 (operating cash flow of -$189.55 million minus capital spending of $3.47 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube