Total Revenue | 958.40M +432.1% | 180.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Revenue | 958.40M +432.1% | 180.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items | -2.78M | - | - | - | - | - | - | - | - | - |
Total Unusual Items Excluding Goodwill | -2.78M | - | - | - | - | - | - | - | - | - |
Total Expenses | 1.26B +85.6% | 678.01M +78.2% | 380.50M +29.6% | 293.57M +21.1% | 242.48M +17.3% | 206.67M +117.6% | 94.97M +133.5% | 40.68M +26.9% | 32.06M +27.1% | 25.22M |
Total Operating Income as Reported | -300.10M +39.7% | -497.88M -30.8% | -380.50M -29.6% | -293.57M -21.1% | -242.48M -17.3% | -206.67M -117.6% | -94.97M -133.5% | -40.68M -26.9% | -32.06M -27.1% | -25.22M |
Diluted NI Available to Com Stockholders | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Special Income Charges | -2.78M | - | - | - | - | - | - | - | - | - |
Other Special Charges | 2.78M | - | - | - | - | - | - | - | - | - |
Cost of Revenue | 56.15M +801.3% | 6.23M | 0 | 0 | - | - | - | - | - | - |
Gross Profit | 902.25M +418.8% | 173.90M | 0 | 0 | - | - | - | - | - | - |
Operating Expense | 1.20B +79.0% | 671.77M +76.5% | 380.50M +29.6% | 293.57M +21.1% | 242.48M +17.3% | 206.67M +117.6% | 94.97M +133.5% | 40.68M +26.9% | 32.06M +27.1% | 25.22M |
Selling General and Administrative | 813.83M +87.1% | 435.06M +302.3% | 108.15M +124.7% | 48.13M +29.0% | 37.32M +70.7% | 21.86M -3.5% | 22.65M +48.1% | 15.29M +99.3% | 7.67M -17.4% | 9.29M |
General and Administrative Expense | - | - | 108.15M +124.7% | 48.13M +29.0% | 37.32M +70.7% | 21.86M -3.5% | 22.65M +48.1% | 15.29M +99.3% | 7.67M -17.4% | 9.29M |
Other General and Administrative | - | - | 108.15M +124.7% | 48.13M +29.0% | 37.32M +70.7% | 21.86M -3.5% | 22.65M +48.1% | 15.29M +99.3% | 7.67M -17.4% | 9.29M |
Research and Development | 388.52M +64.1% | 236.72M -13.1% | 272.35M +11.0% | 245.44M +19.6% | 205.16M +11.0% | 184.81M +155.5% | 72.32M +184.8% | 25.39M +4.1% | 24.39M +53.1% | 15.93M |
Operating Income | -300.10M +39.7% | -497.88M -30.8% | -380.50M -29.6% | -293.57M -21.1% | -242.48M -17.3% | -206.67M -117.6% | -94.97M -133.5% | -40.68M -26.9% | -32.06M -27.1% | -25.22M |
Net Non Operating Interest Income Expense | 15.05M -52.9% | 31.98M +365.5% | 6.87M +486.0% | -1.78M | 0 -100.0% | 4.33M -60.7% | 11.02M +43.7% | 7.67M | 0 +100.0% | -1.17M |
Non-operating Interest Income | 37.36M -19.9% | 46.65M +138.3% | 19.58M +794.1% | 2.19M | 0 -100.0% | 4.33M -60.7% | 11.02M +43.7% | 7.67M | 0 | 0 |
Non-operating Interest Expense | 22.31M +52.1% | 14.67M +15.4% | 12.71M +221.0% | 3.96M | 0 | - | - | 0 | 0 -100.0% | 1.21M |
Other Income Expense | -3.24M | - | - | - | 0 | 0 | - | 0 | 0 | - |
Other Non-operating Income (expense) | -463.0K | - | - | - | 0 | 0 | - | 0 | 0 | - |
Pre-tax Income | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Net Income Common Stockholders | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Net Income | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Net Income Including Non-Controlling Interests | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Net Income from Continuing Operations | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Basic EPS | -12.85 +41.3% | -21.9 -9.6% | -19.99 -16.0% | -17.23 -17.8% | -14.63 -11.8% | -13.09 -140.2% | -5.45 -145.5% | -2.22 +12.6% | -2.54 +49.9% | -5.07 |
Diluted EPS | -12.85 +41.3% | -21.9 -9.6% | -19.99 -16.0% | -17.23 -17.8% | -14.63 -11.8% | -13.09 -140.2% | -5.45 -145.5% | -2.22 +12.6% | -2.54 +49.9% | -5.07 |
Weighted Average Shares (basic) | 22.43M +5.5% | 21.27M +13.8% | 18.69M +9.0% | 17.14M +3.6% | 16.54M +7.1% | 15.45M +0.4% | 15.39M +4.0% | 14.80M +20.9% | 12.24M +135.4% | 5.20M |
Weighted Average Shares (diluted) | 22.43M +5.5% | 21.27M +13.8% | 18.69M +9.0% | 17.14M +3.6% | 16.54M +7.1% | 15.45M +0.4% | 15.39M +4.0% | 14.80M +20.9% | 12.24M +135.4% | 5.20M |
Net Income from Continuing and Discontinued Operation | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Normalized Income | -285.50M +38.7% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Interest Income | 37.36M -19.9% | 46.65M +138.3% | 19.58M +794.1% | 2.19M | 0 -100.0% | 4.33M -60.7% | 11.02M +43.7% | 7.67M | 0 | 0 |
Interest Expense | 22.31M +52.1% | 14.67M +15.4% | 12.71M +221.0% | 3.96M | 0 | - | - | 0 | 0 -100.0% | 1.21M |
Net Interest Income | 15.05M -52.9% | 31.98M +365.5% | 6.87M +486.0% | -1.78M | 0 -100.0% | 4.33M -60.7% | 11.02M +43.7% | 7.67M | 0 +100.0% | -1.17M |
EBIT | -265.98M +41.1% | -451.22M -25.0% | -360.92M -23.9% | -291.39M -20.5% | -241.85M -17.0% | -206.67M -117.6% | -94.97M -133.5% | -40.68M -26.9% | -32.06M -27.3% | -25.18M |
EBITDA | -264.47M +41.2% | -450.12M -24.9% | -360.39M -23.9% | -290.92M -20.5% | -241.44M -17.1% | -206.20M -117.4% | -94.86M -133.7% | -40.59M -26.9% | -31.98M -27.0% | -25.18M |
Reconciled Cost of Revenue | 56.15M +801.3% | 6.23M | 0 | 0 | - | - | - | - | - | - |
Reconciled Depreciation | 1.51M +36.9% | 1.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income from Continuing Operation Net Minority Interest | -288.28M +38.1% | -465.89M -24.7% | -373.63M -26.5% | -295.35M -22.1% | -241.85M -19.6% | -202.24M -140.9% | -83.95M -155.9% | -32.81M -5.3% | -31.15M -18.0% | -26.39M |
Normalized EBITDA | -261.69M +41.9% | -450.12M -24.9% | -360.39M -23.9% | -290.92M -20.5% | -241.44M -17.1% | -206.20M -117.4% | -94.86M -133.7% | -40.59M -26.9% | -31.98M -27.0% | -25.18M |