MP Materials Corp. (MP) Financial Statements

Executive TeamFinancials
SegmentsShareholders

MP Materials financial statements at a glance

MP Materials reported revenue of $224.44 million for fiscal year 2025 (ended December 31, 2025), up 10.1% from fiscal year 2024. Net income was -$85.87 million, a net margin of 38.3% loss, and diluted earnings per share were -$0.50.

At the end of fiscal year 2025 it had total assets of $3.86 billion, total liabilities of $1.89 billion and shareholders' equity of $1.98 billion, with cash and short-term investments of $1.83 billion and total debt of $1.01 billion.

Its operations brought in -$155.76 million of cash; capital spending was $172.38 million, leaving free cash flow of -$328.13 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

MP logo

MP Materials Corp.

MPUnited States
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Total Revenue
224.44M
Prev Year: 203.85M
YoY: +10.1%
Operating Revenue
224.44M
Prev Year: 202.12M
YoY: +11.0%
Normalized EBITDA
7.26M
Prev Year: -39.51M
YoY: +118.4%
Tax Rate for Calcs
0.271
Prev Year: 0.3
YoY: -9.7%
Tax Effect of Unusual Items
-1.16M
Prev Year: 14.13M
YoY: -108.2%
Total Operating Income as Reported
-149.37M
Prev Year: -169.43M
YoY: +11.8%
Other Income Expense
58.80M
Prev Year: 93.41M
YoY: -37.1%
Other Non-operating Income (expense)
63.08M
Prev Year: 46.18M
YoY: +36.6%
Special Income Charges
-4.29M
Prev Year: 47.23M
YoY: -109.1%
Other Special Charges
4.29M
Prev Year: -47.23M
YoY: +109.1%
Research and Development
24.21M
Prev Year: 9.31M
YoY: +160.0%
Cost of Revenue
282.06M
Prev Year: 270.64M
YoY: +4.2%
Gross Profit
-57.62M
Prev Year: -66.79M
YoY: +13.7%
Operating Expense
87.47M
Prev Year: 96.95M
YoY: -9.8%
Selling General and Administrative
112.07M
Prev Year: 83.30M
YoY: +34.5%
Other Operating Expenses
-48.80M
Prev Year: 4.35M
YoY: -1221.9%
Operating Income
-145.09M
Prev Year: -163.74M
YoY: +11.4%
Net Non Operating Interest Income Expense
-31.48M
Prev Year: -23.01M
YoY: -36.8%
Non-operating Interest Expense
31.48M
Prev Year: 23.01M
YoY: +36.8%
Non-operating Interest Income
-
Pre-tax Income
-117.77M
Prev Year: -93.35M
YoY: -26.2%
Provision for Income Taxes
-31.90M
Prev Year: -27.92M
YoY: -14.3%
Net Income Common Stockholders
-85.87M
Prev Year: -65.42M
YoY: -31.3%
Net Income
-85.87M
Prev Year: -65.42M
YoY: -31.3%
Net Income Including Non-Controlling Interests
-85.87M
Prev Year: -65.42M
YoY: -31.3%
Net Income from Continuing Operations
-85.87M
Prev Year: -65.42M
YoY: -31.3%
Diluted NI Available to Com Stockholders
-85.87M
Prev Year: -97.11M
YoY: +11.6%
Basic EPS
-0.5
Diluted EPS
-0.5
Weighted Average Shares (basic)
170.13M
Weighted Average Shares (diluted)
170.13M
Total Expenses
369.53M
Prev Year: 367.60M
YoY: +0.5%
Net Income from Continuing and Discontinued Operation
-85.87M
Prev Year: -65.42M
YoY: -31.3%
Normalized Income
-82.75M
Prev Year: -98.52M
YoY: +16.0%
Interest Expense
31.48M
Prev Year: 23.01M
YoY: +36.8%
Net Interest Income
-31.48M
Prev Year: -23.01M
YoY: -36.8%
Interest Income
-
EBIT
-86.29M
Prev Year: -70.34M
YoY: -22.7%
EBITDA
2.97M
Prev Year: 7.72M
YoY: -61.5%
Reconciled Cost of Revenue
282.06M
Prev Year: 270.64M
YoY: +4.2%
Reconciled Depreciation
89.27M
Prev Year: 78.06M
YoY: +14.4%
Net Income from Continuing Operation Net Minority Interest
-85.87M
Prev Year: -65.42M
YoY: -31.3%
Total Unusual Items Excluding Goodwill
-4.29M
Prev Year: 47.23M
YoY: -109.1%
Total Unusual Items
-4.29M
Prev Year: 47.23M
YoY: -109.1%
Values in USD

MP Materials key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$224.4M$203.9M$253.4M$527.5M$332.0M
Gross profit-$57.6M-$66.8M$105.0M$416.9M$231.3M
Operating income-$145.1M-$163.7M$3.6M$335.0M$165.7M
Net income-$85.9M-$65.4M$24.3M$289.0M$135.0M
Diluted EPS-$0.50–$0.14$1.52$0.73
Total assets$3.9B$2.3B$2.3B$2.2B$1.9B
Total liabilities$1.9B$1.3B$970.7M$925.2M$880.9M
Shareholders' equity$2.0B$1.1B$1.4B$1.3B$1.0B
Cash and short-term investments$1.8B$850.9M$997.8M$1.2B$1.2B
Total debt$1.0B$914.5M$688.8M$678.5M$691.0M
Operating cash flow-$155.8M$13.4M$62.7M$343.5M$102.0M
Capital spending$172.4M$186.4M$261.9M$326.6M$123.9M
Free cash flow-$328.1M-$173.1M-$199.2M$16.9M-$21.9M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2019.

Questions and answers

What was MP Materials's revenue in fiscal year 2025?

$224.44 million, up 10.1% from $203.85 million in fiscal year 2024.

How much profit does MP Materials make?

MP Materials reported net income of -$85.87 million for fiscal year 2025 (38.3% of revenue); operating income was -$145.09 million.

How much cash and debt does MP Materials have?

At the end of fiscal year 2025: cash and short-term investments of $1.83 billion and total debt of $1.01 billion.

What is MP Materials's free cash flow?

-$328.13 million in fiscal year 2025 (operating cash flow of -$155.76 million minus capital spending of $172.38 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube