Total Revenue | 8.19B +42.1% | 5.77B +4.7% | 5.51B -7.0% | 5.92B +32.7% | 4.46B +50.3% | 2.97B +10.0% | 2.70B -5.8% | 2.87B +19.0% | 2.41B +4.7% | 2.30B |
Operating Revenue | 8.19B +42.1% | 5.77B +4.7% | 5.51B -7.0% | 5.92B +32.7% | 4.46B +50.3% | 2.97B +10.0% | 2.70B -5.8% | 2.87B +19.0% | 2.41B +4.7% | 2.30B |
Net Income from Continuing Operation Net Minority Interest | 2.67B +401.7% | -885.00M +5.2% | -933.40M -470.9% | -163.50M +61.2% | -421.00M -51.8% | -277.30M -117.5% | 1.58B +984.7% | -179.09M -141.3% | 433.14M +478.9% | 74.82M |
Total Unusual Items Excluding Goodwill | -15.50M +95.6% | -353.90M -169.9% | -131.10M -7.8% | -121.60M -275.3% | -32.40M +84.3% | -206.80M -119.4% | 1.06B +1390.0% | -82.44M -6.8% | -77.19M +20.3% | -96.80M |
Total Unusual Items | -15.50M +95.6% | -353.90M -169.9% | -131.10M -7.8% | -121.60M -275.3% | -32.40M +84.3% | -206.80M -119.4% | 1.06B +1390.0% | -82.44M -6.8% | -77.19M +20.3% | -96.80M |
Normalized EBITDA | 4.56B +353.0% | 1.01B +2.4% | 981.80M -44.5% | 1.77B +89.6% | 933.50M +56.8% | 595.40M +72.5% | 345.19M -22.5% | 445.46M -27.7% | 616.13M +69.7% | 363.09M |
Tax Rate for Calcs | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -1.92M +49.9% | -3.84M +86.1% | -27.53M -7.8% | -25.54M -509.7% | -4.19M +85.5% | -28.82M -110.0% | 287.16M +1390.0% | -22.26M -621.0% | -3.09M +92.0% | -38.72M |
Cost of Revenue | 4.01B +18.6% | 3.39B +5.3% | 3.21B +9.6% | 2.93B +22.3% | 2.40B +62.0% | 1.48B +10.3% | 1.34B -4.6% | 1.41B +48.6% | 947.23M -6.9% | 1.02B |
Gross Profit | 4.18B +75.5% | 2.38B +3.9% | 2.29B -23.2% | 2.99B +44.7% | 2.06B +38.7% | 1.49B +9.7% | 1.36B -7.0% | 1.46B -0.2% | 1.46B +13.9% | 1.28B |
Operating Expense | 2.84B +3.4% | 2.75B +0.7% | 2.73B +3.9% | 2.63B +10.4% | 2.38B +54.5% | 1.54B -0.3% | 1.54B +15.4% | 1.34B +40.5% | 952.61M -9.8% | 1.06B |
Selling General and Administrative | 767.10M -3.9% | 798.20M -4.3% | 834.00M -1.1% | 843.60M -11.7% | 955.30M +104.5% | 467.20M +0.6% | 464.58M +9.5% | 424.36M +78.2% | 238.17M -5.2% | 251.19M |
General and Administrative Expense | - | - | - | - | - | - | - | - | - | 127.38M |
Other General and Administrative | - | - | - | - | - | - | - | - | - | 127.38M |
Selling and Marketing Expense | - | - | - | - | - | - | - | - | - | 115.82M |
Research and Development | 2.08B +6.4% | 1.95B +2.9% | 1.90B +6.3% | 1.78B +25.3% | 1.42B +32.8% | 1.07B -0.7% | 1.08B +18.2% | 914.01M +27.9% | 714.44M -11.3% | 805.03M |
Depreciation Amortization Depletion | - | - | - | - | - | - | - | - | - | 8.38M |
Depreciation and amortization | - | - | - | - | - | - | - | - | - | 8.38M |
Amortization | - | - | - | - | - | - | - | - | - | 8.38M |
Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 8.38M |
Operating Income | 1.34B +465.3% | -366.40M +16.1% | -436.60M -221.4% | 359.60M +214.1% | -315.30M -511.0% | -51.60M +72.6% | -188.03M -256.7% | 120.02M -76.4% | 509.33M +124.2% | 227.21M |
Net Non Operating Interest Income Expense | 1.72B +1088.4% | -174.40M +8.7% | -191.00M -24.9% | -152.90M -10.4% | -138.50M -107.6% | -66.70M +17.5% | -80.81M -66.8% | -48.44M -390.1% | 16.70M +30.1% | 12.83M |
Non-operating Interest Income | 1.93B +12742.0% | 15.00M -27.5% | 20.70M +16.9% | 17.70M +2112.5% | 800.0K -69.2% | 2.60M -46.0% | 4.82M -59.6% | 11.93M -31.4% | 17.38M +31.7% | 13.20M |
Non-operating Interest Expense | 202.60M +7.0% | 189.40M -10.5% | 211.70M +24.1% | 170.60M +22.5% | 139.30M +101.0% | 69.30M -19.1% | 85.63M +41.9% | 60.36M +8712.0% | 685.0K +86.1% | 368.0K |
Other Income Expense | -15.50M +95.6% | -353.90M -169.9% | -131.10M -7.8% | -121.60M -309.4% | -29.70M +85.4% | -203.90M -119.1% | 1.07B +1499.9% | -76.23M -1.9% | -74.82M +19.2% | -92.61M |
Special Income Charges | -15.50M +95.6% | -353.90M -169.9% | -131.10M -7.8% | -121.60M -275.3% | -32.40M +84.3% | -206.80M -119.4% | 1.07B +1489.4% | -76.75M -3.2% | -74.38M +23.2% | -96.80M |
Gain on Sale of Securities | - | - | - | - | -1.11M +41.8% | -1.91M +32.1% | -2.82M +50.5% | -5.69M -102.9% | -2.81M -186.4% | 3.25M |
Restructuring and Mergers Acquisition | 15.50M -95.6% | 353.90M +169.9% | 131.10M +506.9% | 21.60M -33.3% | 32.40M -81.0% | 170.80M +208.7% | 55.33M -27.9% | 76.75M +1362.0% | 5.25M -94.6% | 96.80M |
Other Special Charges | - | - | - | 100.00M | - | 36.00M | - | - | 74.39M | - |
Other Non-operating Income (expense) | - | - | 11.90M -4.0% | 12.40M +359.3% | 2.70M -6.9% | 2.90M -20.8% | 3.66M -41.0% | 6.21M +162.7% | 2.36M -43.6% | 4.19M |
Gain on Sale of Business | - | - | - | - | 0 | 0 -100.0% | 1.12B | 0 -100.0% | 5.25M | - |
Pre-tax Income | 3.05B +440.5% | -894.70M -17.9% | -758.70M -991.5% | 85.10M +117.6% | -483.50M -50.1% | -322.20M -140.4% | 798.38M +17280.6% | -4.65M -101.0% | 451.20M +206.0% | 147.43M |
Provision for Income Taxes | 376.50M +3981.4% | -9.70M -105.6% | 174.70M -29.7% | 248.60M +497.8% | -62.50M -39.2% | -44.90M +94.3% | -786.01M -550.6% | 174.45M +865.8% | 18.06M -75.1% | 72.61M |
Net Income Common Stockholders | 2.67B +401.7% | -885.00M +5.2% | -933.40M -470.9% | -163.50M +61.2% | -421.00M -51.8% | -277.30M -117.5% | 1.58B +984.7% | -179.09M -134.4% | 520.83M +2362.4% | 21.15M |
Net Income | 2.67B +401.7% | -885.00M +5.2% | -933.40M -470.9% | -163.50M +61.2% | -421.00M -51.8% | -277.30M -117.5% | 1.58B +984.7% | -179.09M -134.4% | 520.83M +2362.4% | 21.15M |
Net Income Including Non-Controlling Interests | 2.67B +401.7% | -885.00M +5.2% | -933.40M -470.9% | -163.50M +61.2% | -421.00M -51.8% | -277.30M -117.5% | 1.58B +984.7% | -179.09M -134.4% | 520.83M +2362.4% | 21.15M |
Net Income from Continuing Operations | 2.67B +401.7% | -885.00M +5.2% | -933.40M -470.9% | -163.50M +61.2% | -421.00M -51.8% | -277.30M -117.5% | 1.58B +984.7% | -179.09M -141.3% | 433.14M +478.9% | 74.82M |
Net Income from Discontinued Operations | - | - | - | - | - | - | 0 | 0 -100.0% | 87.69M +263.4% | -53.67M |
Diluted NI Available to Com Stockholders | 2.67B +401.7% | -885.00M +5.2% | -933.40M -470.9% | -163.50M +61.2% | -421.00M -51.8% | -277.30M -117.5% | 1.58B +984.7% | -179.09M -134.4% | 520.83M +2362.4% | 21.15M |
Basic EPS | 3.1 | - | -1.08 -468.4% | -0.19 +64.2% | -0.53 -29.3% | -0.41 -117.2% | 2.38 +893.3% | -0.3 -128.6% | 1.05 +2525.0% | 0.04 |
Diluted EPS | 3.07 | - | -1.08 -468.4% | -0.19 +64.2% | -0.53 -29.3% | -0.41 -117.5% | 2.34 +880.0% | -0.3 -129.4% | 1.02 +2450.0% | 0.04 |
Weighted Average Shares (basic) | 861.00M -0.5% | 865.50M +0.5% | 861.30M +1.2% | 851.40M +6.8% | 796.86M +19.2% | 668.77M +0.6% | 664.71M +12.4% | 591.23M +18.7% | 498.01M -2.3% | 509.74M |
Weighted Average Shares (diluted) | 869.70M +0.5% | 865.50M +0.5% | 861.30M +1.2% | 851.40M +6.8% | 796.86M +19.2% | 668.77M -1.1% | 676.09M +14.4% | 591.23M +16.0% | 509.67M -1.5% | 517.51M |
Total Operating Income as Reported | 1.32B +283.7% | -720.30M -26.9% | -567.70M -338.5% | 238.00M +168.4% | -347.70M -34.6% | -258.40M -6.2% | -243.36M -662.4% | 43.27M -89.9% | 429.69M +229.5% | 130.41M |
Total Expenses | 6.86B +11.8% | 6.13B +3.2% | 5.94B +6.9% | 5.56B +16.4% | 4.78B +58.2% | 3.02B +4.6% | 2.89B +5.2% | 2.75B +44.5% | 1.90B -8.4% | 2.07B |
Net Income from Continuing and Discontinued Operation | 2.67B +401.7% | -885.00M +5.2% | -933.40M -470.9% | -163.50M +61.2% | -421.00M -51.8% | -277.30M -117.5% | 1.58B +984.7% | -179.09M -134.4% | 520.83M +2362.4% | 21.15M |
Normalized Income | 2.68B +601.7% | -534.94M +35.5% | -829.83M -1130.5% | -67.44M +82.8% | -392.79M -295.5% | -99.32M -112.3% | 807.99M +779.5% | -118.91M -123.4% | 507.24M +281.7% | 132.90M |
Interest Income | 1.93B +12742.0% | 15.00M -27.5% | 20.70M +16.9% | 17.70M +2112.5% | 800.0K -69.2% | 2.60M -46.0% | 4.82M -59.6% | 11.93M -31.4% | 17.38M +31.7% | 13.20M |
Interest Expense | 202.60M +7.0% | 189.40M -10.5% | 211.70M +24.1% | 170.60M +22.5% | 139.30M +101.0% | 69.30M -19.1% | 85.63M +41.9% | 60.36M +8712.0% | 685.0K +86.1% | 368.0K |
Net Interest Income | 1.72B +1088.4% | -174.40M +8.7% | -191.00M -24.9% | -152.90M -10.4% | -138.50M -107.6% | -66.70M +17.5% | -80.81M -66.8% | -48.44M -390.1% | 16.70M +30.1% | 12.83M |
EBIT | 3.25B +560.7% | -705.30M -28.9% | -547.00M -313.9% | 255.70M +174.3% | -344.20M -36.1% | -252.90M -128.6% | 884.01M +1486.7% | 55.72M -87.7% | 451.89M +205.7% | 147.80M |
EBITDA | 4.54B +596.7% | 651.60M -23.4% | 850.70M -48.4% | 1.65B +82.9% | 901.10M +131.9% | 388.60M -72.4% | 1.41B +288.1% | 363.02M -32.6% | 538.95M +102.4% | 266.29M |
Reconciled Cost of Revenue | 4.01B +18.6% | 3.39B +5.3% | 3.21B +9.6% | 2.93B +22.3% | 2.40B +62.0% | 1.48B +10.3% | 1.34B -4.6% | 1.41B +48.6% | 947.23M -6.9% | 1.02B |
Reconciled Depreciation | 1.29B -4.9% | 1.36B -2.9% | 1.40B +0.4% | 1.39B +11.8% | 1.25B +94.1% | 641.50M +22.3% | 524.74M +70.8% | 307.30M +253.0% | 87.06M -26.5% | 118.49M |