Revenue | 11.68B +8.0% | 10.82B +8.4% | 9.98B +9.5% | 9.11B | - | - |
Total Revenue | - | - | - | - | 8.17B | - |
Operating Revenue | - | - | - | - | 8.17B | - |
Total Unusual Items | - | - | - | - | -90.00M | - |
Normalized EBITDA | - | - | - | - | 2.29B | - |
Tax Rate for Calcs | - | - | - | - | 0.195 | - |
Tax Effect of Unusual Items | - | - | - | - | -17.55M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.25B | - |
Other Income Expense | - | - | - | - | 43.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 128.00M | - |
Special Income Charges | - | - | - | - | -70.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 0 -100.0% | 50.00M |
Other Special Charges | - | - | - | - | 21.00M | - |
Impairment of Capital Assets | - | - | - | - | 10.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 39.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 5.00M | - |
Gain on Sale of Securities | - | - | - | - | -20.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 236.00M | - |
Depreciation and amortization | - | - | - | - | 236.00M | - |
Amortization | - | - | - | - | 236.00M | - |
Amortization of Intangibles | - | - | - | - | 236.00M | - |
Other General and Administrative | - | - | - | - | 1.35B +4.6% | 1.29B |
Salaries and Wages | - | - | - | - | -123.00M -51.9% | -81.00M |
Cost of Revenue | 5.65B +6.4% | 5.30B +5.9% | 5.01B +2.6% | 4.88B +18.2% | 4.13B | - |
Gross Profit | 6.04B +9.5% | 5.51B +10.9% | 4.97B +17.5% | 4.23B +4.7% | 4.04B | - |
SG&A Expenses | 1.87B +6.7% | 1.75B +12.2% | 1.56B +7.7% | 1.45B | - | - |
Operating Expense | - | - | - | - | 2.32B | - |
Selling General and Administrative | - | - | - | - | 1.35B | - |
General and Administrative Expense | - | - | - | - | 1.35B | - |
Research and Development | - | - | - | - | 734.00M | - |
R&D Expense | 970.00M +5.8% | 917.00M +6.9% | 858.00M +10.1% | 779.00M | - | - |
Depreciation/Amortization | 234.00M +53.9% | 152.00M -14.1% | 177.00M -31.1% | 257.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -208.00M | - |
Non-operating Interest Income | - | - | - | - | 7.00M | - |
Non-operating Interest Expense | - | - | - | - | 215.00M | - |
Other Operating Expenses, Total | 3.00M 0.0% | 3.00M -78.6% | 14.00M +566.7% | -3.00M | - | - |
Pre-tax Income | - | - | - | - | 1.55B | - |
Operating Expenses | 8.70B -0.2% | 8.72B +13.2% | 7.70B +3.2% | 7.46B | - | - |
Operating Income | 2.98B +42.1% | 2.10B -7.8% | 2.28B +37.7% | 1.65B -3.7% | 1.72B | - |
Net Income Common Stockholders | - | - | - | - | 1.25B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.25B | - |
Net Income from Continuing Operations | - | - | - | - | 1.25B | - |
Noncontrolling Interests | - | - | - | - | -5.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -296.00M -18.9% | -249.00M -5.5% | -236.00M +8.9% | -259.00M | - | - |
Basic EPS | - | - | - | - | 7.36 | - |
Other, Net | 124.00M +2.5% | 121.00M +16.3% | 104.00M -13.3% | 120.00M | - | - |
Diluted EPS | - | - | - | - | 7.17 | - |
Net Income Before Taxes | 2.81B +42.6% | 1.97B -8.1% | 2.15B +41.7% | 1.51B | - | - |
Weighted Average Shares (basic) | - | - | - | - | 169.20M | - |
Provision for Income Taxes | 652.00M +67.2% | 390.00M -9.7% | 432.00M +191.9% | 148.00M -51.0% | 302.00M | - |
Weighted Average Shares (diluted) | - | - | - | - | 173.60M | - |
Net Income After Taxes | 2.16B +36.5% | 1.58B -7.7% | 1.71B +25.4% | 1.37B | - | - |
Total Operating Income as Reported | - | - | - | - | 1.67B | - |
Net Income Before Extra. Items | 2.15B +36.6% | 1.58B -7.7% | 1.71B +25.4% | 1.36B | - | - |
Total Expenses | - | - | - | - | 6.45B | - |
Net Income | 2.15B +36.6% | 1.58B -7.7% | 1.71B +25.4% | 1.36B +9.5% | 1.25B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.25B | - |
Income Available to Com Excl ExtraOrd | 2.15B +36.6% | 1.58B -7.7% | 1.71B +25.4% | 1.36B | - | - |
Normalized Income | - | - | - | - | 1.32B | - |
Income Available to Com Incl ExtraOrd | 2.15B +36.6% | 1.58B -7.7% | 1.71B +25.4% | 1.36B | - | - |
Interest Income | - | - | - | - | 7.00M | - |
Diluted Net Income | 2.15B +36.6% | 1.58B -7.7% | 1.71B +25.4% | 1.36B | - | - |
Interest Expense | - | - | - | - | 215.00M | - |
Diluted Weighted Average Shares | 169.00M -1.1% | 170.80M -0.8% | 172.10M +0.1% | 171.90M | - | - |
Net Interest Income | - | - | - | - | -208.00M | - |
Diluted EPS Excluding ExtraOrd Items | 12.746 +38.0% | 9.233 -7.0% | 9.93 +25.2% | 7.929 | - | - |
EBIT | - | - | - | - | 1.77B | - |
DPS - Common Stock Primary Issue | 4.48 +14.3% | 3.92 +11.4% | 3.52 +11.4% | 3.16 | - | - |
EBITDA | - | - | - | - | 2.21B | - |
Diluted Normalized EPS | 12.7 +5.4% | 12.051 +16.5% | 10.343 +20.3% | 8.601 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 3.93B | - |
Unusual Expense (Income) | -26.00M -104.4% | 588.00M +617.1% | 82.00M -10.9% | 92.00M | - | - |
Reconciled Depreciation | - | - | - | - | 438.00M | - |
Minority Interest | -6.00M -20.0% | -5.00M 0.0% | -5.00M -25.0% | -4.00M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.25B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -90.00M | - |