Basic EPS | 462 -14.6% | 540.88 +10.0% | 491.52 -6.4% | 525.2 +52.1% | 345.37 +41.5% | 244.11 +1.2% | 241.31 +9.9% | 219.58 +52.5% | 144 +30.3% | 110.53 |
Total Revenue | - | 10.54B +10.6% | 9.53B -9.5% | 10.54B +17.6% | 8.96B +18.7% | 7.55B +2.0% | 7.40B +3.1% | 7.18B +13.6% | 6.31B +8.3% | 5.83B |
Operating Revenue | - | 10.54B +10.6% | 9.53B -9.5% | 10.54B +17.6% | 8.96B +18.7% | 7.55B +2.0% | 7.40B +3.1% | 7.18B +13.6% | 6.31B +8.3% | 5.83B |
Normalized EBITDA | - | 2.16B +9.6% | 1.97B -14.6% | 2.31B +38.9% | 1.66B +45.8% | 1.14B +6.4% | 1.07B +6.7% | 1.00B +12.4% | 893.76M +26.7% | 705.67M |
Diluted EPS | 436.55 -13.8% | 506.69 +9.4% | 463.31 -5.8% | 491.82 +53.5% | 320.48 +39.3% | 230.11 +4.1% | 221.13 +13.5% | 194.8 +53.7% | 126.77 +22.4% | 103.61 |
Cost of Revenue | - | 7.85B +11.3% | 7.05B -8.0% | 7.66B +13.3% | 6.76B +13.9% | 5.94B +1.5% | 5.85B +2.8% | 5.69B +14.1% | 4.99B +6.0% | 4.71B |
Weighted Average Shares (basic) | 2.90M -6.8% | 3.11M -4.0% | 3.24M -1.5% | 3.29M -8.2% | 3.58M -3.0% | 3.69M +1.4% | 3.64M +0.3% | 3.63M -2.7% | 3.73M -3.0% | 3.85M |
Gross Profit | - | 2.69B +8.4% | 2.48B -13.6% | 2.88B +30.9% | 2.20B +36.6% | 1.61B +3.7% | 1.55B +4.6% | 1.48B +12.1% | 1.32B +17.9% | 1.12B |
Weighted Average Shares (diluted) | 3.07M -7.5% | 3.32M -3.4% | 3.44M -2.1% | 3.51M -9.1% | 3.86M -1.5% | 3.92M -1.4% | 3.97M -2.9% | 4.09M -3.5% | 4.24M +3.3% | 4.10M |
Operating Expense | - | 699.10M +2.8% | 680.04M +8.8% | 625.30M +11.0% | 563.43M +10.5% | 509.73M -3.4% | 527.40M +2.9% | 512.71M +11.3% | 460.80M +3.9% | 443.32M |
Selling General and Administrative | - | 699.10M +2.8% | 680.04M +8.8% | 625.30M +11.0% | 563.43M +10.5% | 509.73M -3.4% | 527.40M +2.9% | 512.71M +11.3% | 460.80M +3.9% | 443.32M |
General and Administrative Expense | - | 699.10M +2.8% | 680.04M +8.8% | 625.30M +11.0% | 563.43M +10.5% | 509.73M -3.4% | 527.40M +2.9% | 512.71M +11.3% | 460.80M +3.9% | 443.32M |
Other General and Administrative | - | 699.10M +2.8% | 680.04M +8.8% | 625.30M +11.0% | 563.43M +10.5% | 509.73M -3.4% | 527.40M +2.9% | 512.71M +11.3% | 460.80M +3.9% | 443.32M |
Other Operating Expenses | - | -143.89M +2.8% | -148.01M -299.6% | -37.04M -464.7% | -6.56M +61.3% | -16.94M +31.6% | -24.78M -109.3% | -11.84M -81.1% | -6.54M -131.8% | -2.82M |
Operating Income | - | 1.99B +10.5% | 1.80B -19.9% | 2.25B +37.8% | 1.63B +48.6% | 1.10B +7.3% | 1.02B +5.5% | 970.43M +12.5% | 862.51M +27.0% | 678.93M |
Net Non Operating Interest Income Expense | - | -27.78M -0.2% | -27.74M +29.8% | -39.52M +25.6% | -53.12M -30.0% | -40.87M -61.0% | -25.38M -1.2% | -25.08M -3.7% | -24.18M -11.4% | -21.71M |
Non-operating Interest Expense | - | 27.78M +0.2% | 27.74M -29.8% | 39.52M -25.6% | 53.12M +30.0% | 40.87M +61.0% | 25.38M +1.2% | 25.08M +3.7% | 24.18M +11.4% | 21.71M |
Other Income Expense | - | 149.37M -2.0% | 152.46M +263.0% | 42.00M +307.3% | 10.31M -48.9% | 20.19M -27.0% | 27.64M +92.1% | 14.38M +67.6% | 8.58M +91.9% | 4.47M |
Other Non-operating Income (expense) | - | 149.37M -2.0% | 152.46M +263.0% | 42.00M +307.3% | 10.31M -48.9% | 20.19M -27.0% | 27.64M +92.1% | 14.38M +67.6% | 8.58M +91.9% | 4.47M |
Pre-tax Income | - | 2.12B +9.7% | 1.93B -14.4% | 2.25B +41.7% | 1.59B +47.5% | 1.08B +5.1% | 1.03B +6.9% | 959.73M +13.3% | 846.91M +28.0% | 661.70M |
Provision for Income Taxes | - | 433.58M +28.7% | 336.76M -36.2% | 527.62M +49.2% | 353.68M +100.1% | 176.78M +20.1% | 147.26M -9.4% | 162.53M -47.5% | 309.39M +30.9% | 236.44M |
Net Income Common Stockholders | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |
Net Income | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |
Net Income Including Non-Controlling Interests | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |
Net Income from Continuing Operations | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |
Diluted NI Available to Com Stockholders | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |
Total Operating Income as Reported | - | 1.99B +9.1% | 1.82B -16.0% | 2.17B +47.5% | 1.47B +50.4% | 977.42M +3.1% | 948.21M +5.9% | 895.14M +12.0% | 799.41M +28.6% | 621.72M |
Total Expenses | - | 8.55B +10.6% | 7.73B -6.7% | 8.29B +13.1% | 7.33B +13.6% | 6.45B +1.1% | 6.38B +2.8% | 6.20B +13.8% | 5.45B +5.8% | 5.15B |
Net Income from Continuing and Discontinued Operation | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |
Normalized Income | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |
Interest Expense | - | 27.78M +0.2% | 27.74M -29.8% | 39.52M -25.6% | 53.12M +30.0% | 40.87M +61.0% | 25.38M +1.2% | 25.08M +3.7% | 24.18M +11.4% | 21.71M |
Net Interest Income | - | -27.78M -0.2% | -27.74M +29.8% | -39.52M +25.6% | -53.12M -30.0% | -40.87M -61.0% | -25.38M -1.2% | -25.08M -3.7% | -24.18M -11.4% | -21.71M |
EBIT | - | 2.14B +9.6% | 1.96B -14.7% | 2.29B +39.5% | 1.64B +46.9% | 1.12B +6.4% | 1.05B +6.7% | 984.81M +13.1% | 871.10M +27.5% | 683.40M |
EBITDA | - | 2.16B +9.6% | 1.97B -14.6% | 2.31B +38.9% | 1.66B +45.8% | 1.14B +6.4% | 1.07B +6.7% | 1.00B +12.4% | 893.76M +26.7% | 705.67M |
Reconciled Cost of Revenue | - | 7.85B +11.3% | 7.05B -8.0% | 7.66B +13.3% | 6.76B +13.9% | 5.94B +1.5% | 5.85B +2.8% | 5.69B +14.1% | 4.99B +6.0% | 4.71B |
Reconciled Depreciation | - | 18.38M +8.6% | 16.92M -2.8% | 17.40M -10.6% | 19.46M -11.5% | 21.99M +5.6% | 20.82M +3.2% | 20.17M -11.0% | 22.67M +1.8% | 22.27M |
Net Income from Continuing Operation Net Minority Interest | - | 1.68B +5.7% | 1.59B -7.8% | 1.73B +39.5% | 1.24B +37.2% | 901.25M +2.6% | 878.54M +10.2% | 797.20M +48.3% | 537.52M +26.4% | 425.26M |