NXP Semiconductors N.v. (NXPI) Financial Statements

Executive TeamFinancials
SegmentsShareholders

NXP Semiconductors financial statements at a glance

NXP Semiconductors reported revenue of $12.27 billion for fiscal year 2025 (ended December 31, 2025), down 2.7% from fiscal year 2024. Net income was $2.02 billion, a net margin of 16.5%, and diluted earnings per share were $7.95.

At the end of fiscal year 2025 it had total assets of $26.56 billion, total liabilities of $16.11 billion and shareholders' equity of $10.06 billion, with cash and short-term investments of $2.91 billion and total debt of $12.22 billion.

Its operations brought in $2.82 billion of cash; capital spending was $537.00 million, leaving free cash flow of $2.28 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

NXPI logo

NXP Semiconductors N.v.

NXPINetherlands
Technology
USD (Local)

Income Statement

Annual • USD

Total Revenue
12.27B
Prev Year: 12.61B
YoY: -2.7%
Operating Revenue
12.27B
Prev Year: 12.61B
YoY: -2.7%
Net Income from Continuing Operation Net Minority Interest
2.02B
Prev Year: 2.51B
YoY: -19.5%
Total Unusual Items Excluding Goodwill
-9.00M
Prev Year: -10.00M
YoY: +10.0%
Total Unusual Items
-9.00M
Prev Year: -10.00M
YoY: +10.0%
Normalized EBITDA
3.97B
Prev Year: 4.43B
YoY: -10.4%
Tax Rate for Calcs
0.197
Prev Year: 0.176
YoY: +11.9%
Tax Effect of Unusual Items
-1.77M
Prev Year: -1.76M
YoY: -0.7%
Noncontrolling Interests
-47.00M
Prev Year: -32.00M
YoY: -46.9%
Equity in Earnings of Affiliates, Net of Tax
-70.00M
Prev Year: -12.00M
YoY: -483.3%
Gain on Sale of Business
-9.00M
Prev Year: -10.00M
YoY: +10.0%
Total Other Finance Cost
63.00M
Prev Year: 80.00M
YoY: -21.3%
Other Special Charges
-
Depreciation Amortization Depletion
117.00M
Prev Year: 136.00M
YoY: -14.0%
Gain on Sale of Securities
-
Depreciation and amortization
117.00M
Prev Year: 136.00M
YoY: -14.0%
Amortization
117.00M
Prev Year: 136.00M
YoY: -14.0%
Amortization of Intangibles
117.00M
Prev Year: 136.00M
YoY: -14.0%
Cost of Revenue
5.55B
Prev Year: 5.50B
YoY: +1.1%
Gross Profit
6.72B
Prev Year: 7.12B
YoY: -5.7%
Operating Expense
3.68B
Prev Year: 3.65B
YoY: +0.9%
Selling General and Administrative
1.20B
Prev Year: 1.16B
YoY: +3.4%
Research and Development
2.36B
Prev Year: 2.35B
YoY: +0.6%
Operating Income
3.04B
Prev Year: 3.47B
YoY: -12.6%
Net Non Operating Interest Income Expense
-384.00M
Prev Year: -318.00M
YoY: -20.8%
Non-operating Interest Income
145.00M
Prev Year: 160.00M
YoY: -9.4%
Non-operating Interest Expense
466.00M
Prev Year: 398.00M
YoY: +17.1%
Other Income Expense
12.00M
Prev Year: -55.00M
YoY: +121.8%
Special Income Charges
-9.00M
Prev Year: -10.00M
YoY: +10.0%
Other Non-operating Income (expense)
21.00M
Prev Year: -45.00M
YoY: +146.7%
Pre-tax Income
2.66B
Prev Year: 3.10B
YoY: -14.1%
Provision for Income Taxes
525.00M
Prev Year: 545.00M
YoY: -3.7%
Net Income Common Stockholders
2.02B
Prev Year: 2.51B
YoY: -19.5%
Net Income
2.02B
Prev Year: 2.51B
YoY: -19.5%
Net Income Including Non-Controlling Interests
2.07B
Prev Year: 2.54B
YoY: -18.6%
Net Income from Continuing Operations
2.07B
Prev Year: 2.54B
YoY: -18.6%
Diluted NI Available to Com Stockholders
2.02B
Prev Year: 2.51B
YoY: -19.5%
Basic EPS
8
Prev Year: 9.84
YoY: -18.7%
Diluted EPS
7.95
Prev Year: 9.73
YoY: -18.3%
Weighted Average Shares (basic)
252.70M
Prev Year: 255.21M
YoY: -1.0%
Weighted Average Shares (diluted)
254.33M
Prev Year: 257.85M
YoY: -1.4%
Total Operating Income as Reported
3.05B
Prev Year: 3.42B
YoY: -10.8%
Total Expenses
9.23B
Prev Year: 9.14B
YoY: +1.0%
Net Income from Continuing and Discontinued Operation
2.02B
Prev Year: 2.51B
YoY: -19.5%
Normalized Income
2.03B
Prev Year: 2.52B
YoY: -19.5%
Interest Income
145.00M
Prev Year: 160.00M
YoY: -9.4%
Interest Expense
466.00M
Prev Year: 398.00M
YoY: +17.1%
Net Interest Income
-384.00M
Prev Year: -318.00M
YoY: -20.8%
EBIT
3.13B
Prev Year: 3.50B
YoY: -10.5%
EBITDA
3.96B
Prev Year: 4.42B
YoY: -10.4%
Reconciled Cost of Revenue
4.84B
Prev Year: 4.71B
YoY: +2.8%
Reconciled Depreciation
832.00M
Prev Year: 925.00M
YoY: -10.1%
Values in USD

NXP Semiconductors key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$12.3B$12.6B$13.3B$13.2B$11.1B
Gross profit$6.7B$7.1B$7.6B$7.5B$6.1B
Operating income$3.0B$3.5B$3.7B$3.8B$2.6B
Net income$2.0B$2.5B$2.8B$2.8B$1.9B
Diluted EPS$7.95$9.73$10.70$10.55$6.79
Total assets$26.6B$24.4B$24.4B$23.2B$20.9B
Total liabilities$16.1B$14.9B$15.4B$15.5B$14.1B
Shareholders' equity$10.1B$9.2B$8.6B$7.4B$6.5B
Cash and short-term investments$2.9B$3.0B$4.1B$3.6B$2.8B
Total debt$12.2B$10.9B$11.2B$11.2B$10.6B
Operating cash flow$2.8B$2.8B$3.5B$3.9B$3.1B
Capital spending$537.0M$876.0M$1.0B$1.2B$932.0M
Free cash flow$2.3B$1.9B$2.5B$2.7B$2.1B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was NXP Semiconductors's revenue in fiscal year 2025?

$12.27 billion, down 2.7% from $12.61 billion in fiscal year 2024.

How much profit does NXP Semiconductors make?

NXP Semiconductors reported net income of $2.02 billion for fiscal year 2025 (16.5% of revenue); operating income was $3.04 billion.

How much cash and debt does NXP Semiconductors have?

At the end of fiscal year 2025: cash and short-term investments of $2.91 billion and total debt of $12.22 billion.

What is NXP Semiconductors's free cash flow?

$2.28 billion in fiscal year 2025 (operating cash flow of $2.82 billion minus capital spending of $537.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube