Total Revenue | 5.34B +40.2% | 3.81B +55.0% | 2.46B +73.7% | 1.42B +20.4% | 1.18B +280.8% | 308.87M -27.9% | 428.21M +116.0% | 198.22M -16.8% | 238.39M +22179.2% | 1.07M |
Operating Revenue | 6.79B +41.8% | 4.79B +60.9% | 2.97B +87.1% | 1.59B +23.2% | 1.29B +297.7% | 324.67M +14.2% | 284.38M +38.5% | 205.38M -15.3% | 242.39M +22553.0% | 1.07M |
Total Unusual Items | - | - | - | - | - | - | - | - | 44.0K +102.9% | -1.51M |
Cost of Revenue | 668.54M +12.5% | 594.09M +56.4% | 379.92M +32.6% | 286.48M +73.7% | 164.91M +133.4% | 70.66M -0.7% | 71.19M +148.0% | 28.70M +477.1% | 4.97M | - |
Gross Profit | 4.67B +45.3% | 3.22B +54.7% | 2.08B +84.1% | 1.13B +11.7% | 1.01B +324.6% | 238.22M -33.3% | 357.02M +110.6% | 169.51M -27.4% | 233.41M +21714.3% | 1.07M |
Operating Expense | 4.23B +11.7% | 3.78B +15.1% | 3.29B +12.6% | 2.92B +19.1% | 2.45B +29.2% | 1.90B +44.0% | 1.32B +50.5% | 875.28M +163.7% | 331.87M +180.9% | 118.13M |
Selling General and Administrative | 2.08B +13.7% | 1.83B +21.4% | 1.51B +17.9% | 1.28B +29.1% | 990.12M +65.0% | 600.18M +54.6% | 388.25M +98.7% | 195.38M +212.1% | 62.60M +211.5% | 20.10M |
General and Administrative Expense | - | - | - | - | - | - | - | 195.38M +212.1% | 62.60M +211.5% | 20.10M |
Other General and Administrative | - | - | - | - | - | - | - | 195.38M +212.1% | 62.60M +211.5% | 20.10M |
Research and Development | 2.15B +9.9% | 1.95B +9.8% | 1.78B +8.4% | 1.64B +12.4% | 1.46B +12.7% | 1.29B +39.6% | 927.34M +36.6% | 679.00M +152.4% | 269.02M +174.4% | 98.03M |
Depreciation Amortization Depletion | - | - | 3.50M +366.0% | 751.0K +0.1% | 750.0K -11.3% | 846.0K -36.2% | 1.33M +48.3% | 894.0K +257.6% | 250.0K | - |
Depreciation and amortization | - | - | 3.50M +366.0% | 751.0K +0.1% | 750.0K -11.3% | 846.0K -36.2% | 1.33M +48.3% | 894.0K +257.6% | 250.0K | - |
Amortization | - | - | 3.50M +366.0% | 751.0K +0.1% | 750.0K -11.3% | 846.0K -36.2% | 1.33M +48.3% | 894.0K +257.6% | 250.0K | - |
Amortization of Intangibles | - | - | 3.50M +366.0% | 751.0K +0.1% | 750.0K -11.3% | 846.0K -36.2% | 1.33M +48.3% | 894.0K +257.6% | 250.0K | - |
Operating Income | 447.14M +178.7% | -568.20M +53.0% | -1.21B +32.5% | -1.79B -24.4% | -1.44B +13.2% | -1.66B -72.7% | -959.89M -36.0% | -705.77M -616.8% | -98.46M +15.9% | -117.06M |
Net Non Operating Interest Income Expense | 12.27M -74.3% | 47.84M -35.4% | 74.01M +41.0% | 52.48M +433.1% | -15.76M -888.6% | 2.00M -78.1% | 9.13M -34.5% | 13.95M +439.5% | -4.11M -1172.6% | 383.0K |
Non-operating Interest Income | 70.50M +47.4% | 47.84M -35.4% | 74.01M +41.0% | 52.48M | - | 2.00M -78.1% | 9.13M -34.5% | 13.95M | - | - |
Non-operating Interest Expense | 58.23M | - | - | - | - | - | - | - | - | - |
Total Other Finance Cost | - | - | -74.01M -41.0% | -52.48M -433.1% | 15.76M +888.6% | -2.00M +78.1% | -9.13M +34.5% | -13.95M -439.5% | 4.11M +1172.6% | -383.0K |
Other Income Expense | -42.55M -236.7% | -12.64M -104.1% | 307.89M +237.5% | -223.85M -1507.5% | 15.90M -57.6% | 37.49M +422.6% | 7.17M +260.0% | 1.99M -82.7% | 11.50M +562.6% | -2.49M |
Other Non-operating Income (expense) | -42.55M -236.7% | -12.64M -104.1% | 307.89M +237.5% | -223.85M -1507.5% | 15.90M -57.6% | 37.49M +422.6% | 7.17M +260.0% | 1.99M -82.7% | 11.50M +1283.2% | -972.0K |
Gain on Sale of Securities | - | - | - | - | - | - | - | - | 44.0K +102.9% | -1.51M |
Pre-tax Income | 416.85M +178.2% | -533.00M +35.5% | -825.84M +57.9% | -1.96B -36.3% | -1.44B +11.1% | -1.62B -71.5% | -943.59M -36.8% | -689.83M -657.5% | -91.06M +23.6% | -119.16M |
Provision for Income Taxes | 129.92M +16.2% | 111.78M +100.1% | 55.87M +30.6% | 42.78M +122.5% | 19.23M +84.9% | 10.40M +48.7% | 6.99M +144.3% | -15.80M -806.8% | 2.23M +4038.9% | 54.0K |
Net Income Common Stockholders | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.3% | -1.62B -71.3% | -948.63M -40.8% | -673.77M -623.7% | -93.11M +21.9% | -119.22M |
Net Income | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.3% | -1.62B -71.3% | -948.63M -40.8% | -673.77M -623.7% | -93.11M +21.9% | -119.22M |
Net Income Including Non-Controlling Interests | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.5% | -1.63B -71.3% | -950.58M -41.0% | -674.03M -622.4% | -93.30M +21.7% | -119.22M |
Net Income from Continuing Operations | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.5% | -1.63B -71.3% | -950.58M -41.0% | -674.03M -622.4% | -93.30M +21.7% | -119.22M |
Noncontrolling Interests | - | - | - | - | - | 3.62M +85.5% | 1.95M +638.6% | 264.0K +36.1% | 194.0K | - |
Net Income from Continuing and Discontinued Operation | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.3% | -1.62B -71.3% | -948.63M -40.8% | -673.77M -623.7% | -93.11M +21.9% | -119.22M |
Normalized Income | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.3% | -1.62B -71.3% | -948.63M -40.8% | -673.77M -623.7% | -93.11M +21.2% | -118.08M |
Basic EPS | - | -0.47 +27.7% | -0.65 +56.4% | -1.49 -27.4% | -1.17 +20.4% | -1.47 -20.5% | -1.22 -31.2% | -0.93 -481.3% | -0.16 +30.4% | -0.23 |
Interest Income | 70.50M +47.4% | 47.84M -35.4% | 74.01M +41.0% | 52.48M | - | 2.00M -78.1% | 9.13M -34.5% | 13.95M | - | - |
Diluted EPS | - | -0.47 +27.7% | -0.65 +56.4% | -1.49 -27.4% | -1.17 +20.4% | -1.47 -20.5% | -1.22 -31.2% | -0.93 -481.3% | -0.16 +30.4% | -0.23 |
Interest Expense | 58.23M | - | - | - | - | - | - | - | - | - |
Weighted Average Shares (basic) | - | 1.37B +0.9% | 1.36B +1.2% | 1.34B +11.2% | 1.21B +11.2% | 1.09B +39.0% | 780.70M +8.3% | 720.75M +21.7% | 592.07M +14.8% | 515.83M |
Net Interest Income | 12.27M -74.3% | 47.84M -35.4% | 74.01M +41.0% | 52.48M +433.1% | -15.76M -888.6% | 2.00M -78.1% | 9.13M -34.5% | 13.95M +439.5% | -4.11M -1172.6% | 383.0K |
Weighted Average Shares (diluted) | - | 1.37B +0.9% | 1.36B +1.2% | 1.34B +11.2% | 1.21B +11.2% | 1.09B +39.0% | 780.70M +8.3% | 720.75M +32.7% | 543.19M +34.6% | 403.62M |
EBIT | 475.09M +183.6% | -568.20M +53.0% | -1.21B +32.5% | -1.79B -24.4% | -1.44B +13.2% | -1.66B -72.7% | -959.89M -36.0% | -705.77M -616.8% | -98.46M +15.9% | -117.06M |
EBITDA | 616.77M +255.6% | -396.44M +64.6% | -1.12B +35.0% | -1.72B -23.8% | -1.39B +14.4% | -1.63B -72.7% | -941.27M -35.4% | -695.38M -642.1% | -93.70M +18.6% | -115.15M |
Reconciled Cost of Revenue | 668.54M +12.5% | 594.09M +56.4% | 379.92M +32.6% | 286.48M +140.3% | 119.20M +200.1% | 39.71M -26.3% | 53.90M +180.6% | 19.21M +4022.5% | 466.0K | - |
Reconciled Depreciation | 141.69M -17.5% | 171.76M +95.9% | 87.67M +32.3% | 66.28M +42.7% | 46.46M +46.1% | 31.79M +70.8% | 18.62M +79.2% | 10.39M +118.3% | 4.76M +149.2% | 1.91M |
Net Income from Continuing Operation Net Minority Interest | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.3% | -1.62B -71.3% | -948.63M -40.8% | -673.77M -623.7% | -93.11M +21.9% | -119.22M |
Normalized EBITDA | 616.77M +255.6% | -396.44M +64.6% | -1.12B +35.0% | -1.72B -23.8% | -1.39B +14.4% | -1.63B -72.7% | -941.27M -35.4% | -695.38M -642.1% | -93.70M +17.5% | -113.64M |
Tax Rate for Calcs | 0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 0 | - | - | - | - | - | - | - | - | -378.5K |
Total Expenses | 4.90B +11.8% | 4.38B +19.4% | 3.67B +14.4% | 3.21B +22.6% | 2.62B +33.0% | 1.97B +41.7% | 1.39B +53.6% | 903.99M +168.4% | 336.84M +185.1% | 118.13M |
Total Operating Income as Reported | 447.14M +178.7% | -568.20M +53.0% | -1.21B +32.5% | -1.79B -24.4% | -1.44B +13.2% | -1.66B -72.7% | -959.89M -36.0% | -705.77M -616.8% | -98.46M +15.9% | -117.06M |
Diluted NI Available to Com Stockholders | 286.93M +144.5% | -644.79M +26.9% | -881.71M +56.0% | -2.00B -37.5% | -1.46B +10.3% | -1.62B -71.3% | -948.63M -40.8% | -673.77M -623.7% | -93.11M +21.9% | -119.22M |
Total Unusual Items Excluding Goodwill | - | - | - | - | - | - | - | - | 44.0K +102.9% | -1.51M |
