Basic EPS | 3.52 -14.1% | 4.1 +19.9% | 3.42 +14.8% | 2.98 +2.4% | 2.91 +39.2% | 2.09 -19.0% | 2.58 +6.6% | 2.42 +64.6% | 1.47 |
Total Revenue | - | 14.26B +0.4% | 14.21B +3.8% | 13.69B -4.3% | 14.30B +12.1% | 12.76B -2.8% | 13.12B +1.6% | 12.91B +4.8% | 12.32B |
Operating Revenue | - | 14.26B +0.4% | 14.21B +3.8% | 13.69B -4.3% | 14.30B +12.1% | 12.76B -2.8% | 13.12B +1.6% | 12.91B +4.8% | 12.32B |
Total Unusual Items | - | -43.00M +29.5% | -61.00M -60.5% | -38.00M | - | - | - | - | - |
Normalized EBITDA | - | 2.27B -9.0% | 2.50B +8.7% | 2.30B -0.5% | 2.31B +26.3% | 1.83B -8.2% | 1.99B -1.5% | 2.02B -6.9% | 2.17B |
Tax Effect of Unusual Items | - | -6.45M +59.6% | -15.98M -52.9% | -10.45M | 0 | 0 | 0 | 0 | 0 |
Diluted EPS | 3.5 -14.0% | 4.07 +20.1% | 3.39 +14.5% | 2.96 +2.4% | 2.89 +38.9% | 2.08 -19.4% | 2.58 +6.6% | 2.42 +65.8% | 1.46 |
Cost of Revenue | - | 10.00B -0.1% | 10.02B +2.6% | 9.77B -3.4% | 10.11B +12.6% | 8.98B -3.4% | 9.29B +1.1% | 9.19B +6.6% | 8.62B |
Weighted Average Shares (basic) | 392.80M -2.2% | 401.70M -2.4% | 411.40M -2.0% | 420.00M -1.8% | 427.70M -1.3% | 433.20M +0.0% | 433.11M +0.0% | 433.10M 0.0% | 433.10M |
Gross Profit | - | 4.26B +1.5% | 4.19B +7.0% | 3.92B -6.5% | 4.19B +11.0% | 3.78B -1.2% | 3.83B +2.7% | 3.73B +0.6% | 3.70B |
Weighted Average Shares (diluted) | 394.90M -2.3% | 404.40M -2.5% | 414.60M -2.0% | 423.00M -1.9% | 431.40M -0.7% | 434.60M +0.3% | 433.11M +0.0% | 433.10M -0.8% | 436.40M |
Operating Expense | - | 2.21B +13.4% | 1.95B +5.2% | 1.85B -11.3% | 2.08B -2.6% | 2.14B +6.4% | 2.01B +6.4% | 1.89B +5.9% | 1.79B |
Selling General and Administrative | - | 1.82B -0.3% | 1.82B +5.7% | 1.73B -11.4% | 1.95B +1.2% | 1.92B +6.3% | 1.81B +4.3% | 1.74B +5.3% | 1.65B |
General and Administrative Expense | - | - | - | - | - | 1.92B +6.3% | 1.81B +4.3% | 1.74B +5.3% | 1.65B |
Other General and Administrative | - | - | - | - | - | 1.92B +6.3% | 1.81B +4.3% | 1.74B +5.3% | 1.65B |
Salaries and Wages | - | - | - | - | - | - | 33.00M -25.0% | 44.00M +120.0% | 20.00M |
Selling and Marketing Expense | - | - | - | - | - | 1.92B +6.3% | 1.81B +4.3% | 1.74B +5.3% | 1.65B |
Research and Development | - | 152.00M +5.6% | 144.00M -4.0% | 150.00M -5.7% | 159.00M +4.6% | 152.00M -6.7% | 163.00M -9.9% | 181.00M +3.4% | 175.00M |
Other Operating Expenses | - | 236.00M +1223.8% | -21.00M +19.2% | -26.00M -18.2% | -22.00M -134.4% | 64.00M +64.1% | 39.00M +256.0% | -25.00M +32.4% | -37.00M |
Operating Income | - | 2.05B -8.7% | 2.25B +8.5% | 2.07B -1.8% | 2.11B +28.6% | 1.64B -9.6% | 1.81B -1.1% | 1.83B -4.2% | 1.92B |
Net Non Operating Interest Income Expense | - | 31.00M +120.7% | -150.00M -4.9% | -143.00M -5.1% | -136.00M -11.5% | -122.00M -971.4% | 14.00M 0.0% | 14.00M -33.3% | 21.00M |
Total Other Finance Cost | - | -31.00M -120.7% | 150.00M +4.9% | 143.00M +5.1% | 136.00M +11.5% | 122.00M +971.4% | -14.00M 0.0% | -14.00M | - |
Non-operating Interest Income | - | - | - | - | - | - | 53.00M +3.9% | 51.00M -16.4% | 61.00M |
Non-operating Interest Expense | - | - | - | - | - | - | 39.00M +5.4% | 37.00M -7.5% | 40.00M |
Other Income Expense | - | -43.00M +34.8% | -66.00M -65.0% | -40.00M -263.6% | -11.00M -83.3% | -6.00M -118.2% | 33.00M -25.0% | 44.00M +120.0% | 20.00M |
Special Income Charges | - | -43.00M +29.5% | -61.00M -60.5% | -38.00M | - | - | - | - | - |
Restructuring and Mergers Acquisition | - | 43.00M -29.5% | 61.00M +60.5% | 38.00M | - | - | - | - | - |
Other Non-operating Income (expense) | - | - | -5.00M -150.0% | -2.00M +81.8% | -11.00M -83.3% | -6.00M -118.2% | 33.00M -25.0% | 44.00M +120.0% | 20.00M |
Pre-tax Income | - | 2.04B +0.4% | 2.03B +7.6% | 1.89B -3.7% | 1.96B +29.8% | 1.51B -18.8% | 1.86B -1.7% | 1.89B -3.3% | 1.96B |
Provision for Income Taxes | - | 305.00M -42.8% | 533.00M +2.7% | 519.00M -4.1% | 541.00M +18.9% | 455.00M -23.4% | 594.00M -13.0% | 683.00M -40.5% | 1.15B |
Net Income Common Stockholders | - | 1.65B +17.0% | 1.41B +12.2% | 1.25B +0.6% | 1.25B +37.5% | 906.00M -18.8% | 1.12B +6.4% | 1.05B +64.9% | 636.00M |
Net Income | - | 1.65B +17.0% | 1.41B +12.2% | 1.25B +0.6% | 1.25B +37.5% | 906.00M -18.8% | 1.12B +6.4% | 1.05B +64.9% | 636.00M |
Net Income Including Non-Controlling Interests | - | 1.73B +15.8% | 1.50B +9.4% | 1.37B -3.6% | 1.42B +34.5% | 1.06B -16.7% | 1.27B +4.7% | 1.21B +49.6% | 809.00M |
Net Income from Continuing Operations | - | 1.73B +15.8% | 1.50B +9.4% | 1.37B -3.6% | 1.42B +34.5% | 1.06B -16.7% | 1.27B +4.7% | 1.21B +49.6% | 809.00M |
Noncontrolling Interests | - | -89.00M +3.3% | -92.00M +20.7% | -116.00M +33.3% | -174.00M -16.0% | -150.00M +0.7% | -151.00M +6.2% | -161.00M +6.9% | -173.00M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | 131.00M | - | - |
Diluted NI Available to Com Stockholders | - | 1.65B +17.0% | 1.41B +12.2% | 1.25B +0.6% | 1.25B +37.5% | 906.00M -18.8% | 1.12B +6.4% | 1.05B +64.9% | 636.00M |
Total Operating Income as Reported | - | 2.01B -8.1% | 2.19B +7.5% | 2.03B -3.6% | 2.11B +28.6% | 1.64B -9.6% | 1.81B -1.1% | 1.83B -4.2% | 1.92B |
Total Expenses | - | 12.21B +2.1% | 11.96B +3.0% | 11.61B -4.7% | 12.19B +9.7% | 11.12B -1.7% | 11.30B +2.0% | 11.08B +6.5% | 10.41B |
Net Income from Continuing and Discontinued Operation | - | 1.65B +17.0% | 1.41B +12.2% | 1.25B +0.6% | 1.25B +37.5% | 906.00M -18.8% | 1.12B +6.4% | 1.05B +64.9% | 636.00M |
Normalized Income | - | 1.68B +15.9% | 1.45B +13.3% | 1.28B +2.8% | 1.25B +37.5% | 906.00M -18.8% | 1.12B +6.4% | 1.05B +64.9% | 636.00M |
Net Interest Income | - | 31.00M +120.7% | -150.00M -4.9% | -143.00M -5.1% | -136.00M -11.5% | -122.00M -971.4% | 14.00M 0.0% | 14.00M -33.3% | 21.00M |
Interest Income | - | - | - | - | - | - | 53.00M +3.9% | 51.00M -16.4% | 61.00M |
EBIT | - | 2.05B -8.7% | 2.25B +8.5% | 2.07B -1.8% | 2.11B +28.6% | 1.64B -9.6% | 1.81B -1.1% | 1.83B -8.1% | 2.00B |
Interest Expense | - | - | - | - | - | - | 39.00M +5.4% | 37.00M -7.5% | 40.00M |
EBITDA | - | 2.23B -8.5% | 2.44B +7.9% | 2.26B -2.1% | 2.31B +26.3% | 1.83B -8.2% | 1.99B -1.5% | 2.02B -6.9% | 2.17B |
Reconciled Cost of Revenue | - | 10.00B -0.1% | 10.02B +2.6% | 9.77B -3.4% | 10.11B +12.6% | 8.98B -3.4% | 9.29B +1.1% | 9.19B +6.6% | 8.62B |
Reconciled Depreciation | - | 181.00M -6.2% | 193.00M +1.0% | 191.00M -5.9% | 203.00M +6.3% | 191.00M +6.1% | 180.00M -5.3% | 190.00M +7.3% | 177.00M |
Net Income from Continuing Operation Net Minority Interest | - | 1.65B +17.0% | 1.41B +12.2% | 1.25B +0.6% | 1.25B +37.5% | 906.00M -18.8% | 1.12B +6.4% | 1.05B +64.9% | 636.00M |
Total Unusual Items Excluding Goodwill | - | -43.00M +29.5% | -61.00M -60.5% | -38.00M | - | - | - | - | - |