Total Revenue | 4.48B +56.2% | 2.87B +28.8% | 2.23B +16.7% | 1.91B +23.6% | 1.54B +41.1% | 1.09B +47.2% | 742.55M +24.7% | 595.41M |
Operating Revenue | 4.48B +56.2% | 2.87B +28.8% | 2.23B +16.7% | 1.91B +23.6% | 1.54B +41.1% | 1.09B +47.2% | 742.55M +24.7% | 595.41M |
Tax Rate for Calcs | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 -100.0% | 12.99M |
Noncontrolling Interests | -9.61M -67.8% | -5.73M +24.1% | -7.55M -189.2% | -2.61M | 0 | - | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | - | 811.0K +27133.3% | -3.0K -100.0% | 48.09M |
Total Unusual Items | - | - | - | - | - | 811.0K +27133.3% | -3.0K -100.0% | 48.09M |
Cost of Revenue | 789.18M +39.4% | 565.99M +31.3% | 431.11M +5.5% | 408.55M +20.4% | 339.40M -3.7% | 352.55M +45.5% | 242.37M +46.5% | 165.40M |
Gross Profit | 3.69B +60.3% | 2.30B +28.2% | 1.79B +19.8% | 1.50B +24.5% | 1.20B +62.5% | 740.13M +48.0% | 500.18M +16.3% | 430.01M |
Operating Expense | 2.27B +14.2% | 1.99B +18.8% | 1.67B +0.9% | 1.66B +2.8% | 1.61B -15.7% | 1.91B +77.8% | 1.08B +2.2% | 1.05B |
Selling General and Administrative | 1.71B +15.8% | 1.48B +16.7% | 1.27B -2.3% | 1.30B +5.9% | 1.23B -9.4% | 1.35B +75.5% | 771.06M +0.4% | 768.00M |
General and Administrative Expense | 657.72M +10.8% | 593.48M +13.2% | 524.33M -12.1% | 596.33M -2.5% | 611.53M -8.7% | 669.44M +108.6% | 320.94M +4.8% | 306.24M |
Other General and Administrative | 657.72M +10.8% | 593.48M +13.2% | 524.33M -12.1% | 596.33M -2.5% | 611.53M -8.7% | 669.44M +108.6% | 320.94M +4.8% | 306.24M |
Selling and Marketing Expense | - | 887.75M +19.2% | 744.99M +6.0% | 702.51M +14.3% | 614.51M -10.1% | 683.70M +51.9% | 450.12M -2.5% | 461.76M |
Research and Development | 557.68M +9.8% | 507.88M +25.5% | 404.62M +12.5% | 359.68M -7.2% | 387.49M -30.9% | 560.66M +83.5% | 305.56M +7.0% | 285.45M |
Operating Income | 1.41B +355.5% | 310.40M +158.7% | 119.97M +174.4% | -161.20M +60.8% | -411.05M +65.0% | -1.17B -103.6% | -576.44M +7.5% | -623.44M |
Net Non Operating Interest Income Expense | 229.18M +16.5% | 196.79M +48.4% | 132.57M +552.8% | 20.31M +1099.0% | -2.03M +78.5% | -9.46M -178.6% | 12.03M +70.4% | 7.06M |
Non-operating Interest Income | 229.18M +16.5% | 196.79M +48.4% | 132.57M +552.8% | 20.31M +1163.8% | 1.61M -65.7% | 4.68M -69.0% | 15.09M +43.7% | 10.50M |
Non-operating Interest Expense | - | - | 3.47M -14.5% | 4.06M +11.5% | 3.64M -74.3% | 14.14M +361.9% | 3.06M -11.0% | 3.44M |
Other Income Expense | 14.17M +178.6% | -18.02M -16.7% | -15.45M +93.0% | -220.13M -191.9% | -75.42M -1934.5% | 4.11M +243.9% | -2.86M -106.3% | 45.45M |
Other Non-operating Income (expense) | 14.17M +178.6% | -18.02M -16.7% | -15.45M +93.0% | -220.13M -191.9% | -75.42M -1934.5% | 4.11M +243.9% | -2.86M -8.3% | -2.64M |
Gain on Sale of Securities | - | - | - | - | - | 811.0K +27133.3% | -3.0K -100.0% | 48.09M |
Pre-tax Income | 1.66B +238.8% | 489.17M +106.3% | 237.09M +165.7% | -361.03M +26.1% | -488.49M +58.6% | -1.18B -107.8% | -567.27M +0.6% | -570.92M |
Provision for Income Taxes | 22.72M +6.9% | 21.25M +7.8% | 19.72M +95.8% | 10.07M -68.4% | 31.89M +352.3% | -12.64M -202.1% | 12.38M +36.0% | 9.10M |
Net Income Common Stockholders | 1.63B +251.6% | 462.19M +120.3% | 209.82M +156.1% | -373.70M +28.2% | -520.38M +55.4% | -1.17B -98.3% | -588.13M +1.7% | -598.13M |
Net Income | 1.63B +251.6% | 462.19M +120.3% | 209.82M +156.1% | -373.70M +28.2% | -520.38M +55.4% | -1.17B -101.2% | -579.65M +0.1% | -580.03M |
Net Income Including Non-Controlling Interests | 1.63B +249.3% | 467.92M +115.3% | 217.38M +158.6% | -371.09M +28.7% | -520.38M +55.4% | -1.17B -101.2% | -579.65M +0.1% | -580.03M |
Net Income from Continuing Operations | 1.63B +249.3% | 467.92M +115.3% | 217.38M +158.6% | -371.09M +28.7% | -520.38M +55.4% | -1.17B -101.2% | -579.65M +0.1% | -580.03M |
Otherunder Preferred Stock Dividend | - | - | - | - | 0 | 0 -100.0% | 8.48M -53.1% | 18.10M |
Diluted NI Available to Com Stockholders | 1.63B +251.6% | 462.19M +120.3% | 209.82M +156.1% | -373.70M +28.2% | -520.38M +55.6% | -1.17B -99.3% | -588.13M +7.7% | -637.08M |
Average Dilution Earnings | - | - | - | 0 | 0 +100.0% | -5.48M | 0 +100.0% | -38.95M |
Basic EPS | 0.69 +228.6% | 0.21 +110.0% | 0.1 +155.6% | -0.18 +33.3% | -0.27 +77.3% | -1.19 -45.1% | -0.82 +2.4% | -0.84 |
Diluted EPS | 0.63 +231.6% | 0.19 +111.1% | 0.09 +150.0% | -0.18 +33.3% | -0.27 +77.5% | -1.2 -46.3% | -0.82 +7.9% | -0.89 |
Weighted Average Shares (basic) | 2.37B +5.3% | 2.25B +4.8% | 2.15B +4.1% | 2.06B +7.3% | 1.92B +96.7% | 977.72M +37.0% | 713.88M 0.0% | 713.88M |
Weighted Average Shares (diluted) | 2.57B +4.7% | 2.45B +6.7% | 2.30B +11.3% | 2.06B +7.3% | 1.92B +96.4% | 979.33M +36.8% | 716.03M 0.0% | 716.03M |
Total Operating Income as Reported | 1.41B +355.5% | 310.40M +158.7% | 119.97M +174.4% | -161.20M +60.8% | -411.05M +65.0% | -1.17B -103.6% | -576.44M +7.5% | -623.44M |
Total Expenses | 3.06B +19.8% | 2.56B +21.4% | 2.11B +1.8% | 2.07B +5.8% | 1.95B -13.8% | 2.27B +71.8% | 1.32B +8.2% | 1.22B |
Net Income from Continuing and Discontinued Operation | 1.63B +251.6% | 462.19M +120.3% | 209.82M +156.1% | -373.70M +28.2% | -520.38M +55.4% | -1.17B -101.2% | -579.65M +0.1% | -580.03M |
Normalized Income | 1.63B +251.6% | 462.19M +120.3% | 209.82M +156.1% | -373.70M +28.2% | -520.38M +55.4% | -1.17B -101.2% | -579.65M +5.8% | -615.13M |
Interest Income | 229.18M +16.5% | 196.79M +48.4% | 132.57M +552.8% | 20.31M +1163.8% | 1.61M -65.7% | 4.68M -69.0% | 15.09M +43.7% | 10.50M |
EBIT | 1.41B +355.5% | 310.40M +158.7% | 119.97M +174.4% | -161.20M +66.8% | -484.85M +58.4% | -1.16B -106.5% | -564.21M +0.6% | -567.49M |
Net Interest Income | - | 196.79M +48.4% | 132.57M +552.8% | 20.31M +1099.0% | -2.03M +78.5% | -9.46M -178.6% | 12.03M +70.4% | 7.06M |
Interest Expense | - | - | 3.47M -14.5% | 4.06M +11.5% | 3.64M -74.3% | 14.14M +361.9% | 3.06M -11.0% | 3.44M |
EBITDA | 1.44B +321.1% | 341.99M +123.1% | 153.32M +210.6% | -138.68M +70.5% | -469.96M +59.2% | -1.15B -108.5% | -551.96M +0.3% | -553.58M |
Reconciled Cost of Revenue | 789.18M +39.4% | 565.99M +31.3% | 431.11M +5.5% | 408.55M +20.4% | 339.40M -3.7% | 352.55M +45.5% | 242.37M +46.5% | 165.40M |
Reconciled Depreciation | 26.14M -17.2% | 31.59M -5.3% | 33.35M +48.1% | 22.52M +51.2% | 14.90M +7.4% | 13.87M +13.2% | 12.26M -11.9% | 13.91M |
Net Income from Continuing Operation Net Minority Interest | 1.63B +251.6% | 462.19M +120.3% | 209.82M +156.1% | -373.70M +28.2% | -520.38M +55.4% | -1.17B -101.2% | -579.65M +0.1% | -580.03M |
Normalized EBITDA | 1.44B +321.1% | 341.99M +123.1% | 153.32M +210.6% | -138.68M +70.5% | -469.96M +59.2% | -1.15B -108.5% | -551.96M +8.3% | -601.67M |