Rubrik, Inc. (RBRK) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Rubrik financial statements at a glance

Rubrik reported revenue of $886.54 million for fiscal year 2025 (ended January 31, 2025). Net income was -$1.15 billion, a net margin of 130.3% loss.

At the end of fiscal year 2025 it had total assets of $1.42 billion, total liabilities of $1.98 billion and shareholders' equity of -$553.73 million, with cash and short-term investments of $705.14 million and total debt of $332.43 million.

Its operations brought in $48.23 million of cash; capital spending was $26.60 million, leaving free cash flow of $21.63 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended January 31, 2025.

RBRK logo

Rubrik, Inc.

RBRKUnited States
Technology
USD (Local)

Income Statement

Annual • USD

Total Revenue
886.54M
Basic EPS
-
Prev Year: -2.01
Operating Revenue
847.15M
Cost of Revenue
265.75M
Diluted EPS
-
Prev Year: -2.01
Gross Profit
620.80M
Weighted Average Shares (basic)
-
Prev Year: 175.93M
Operating Expense
1.75B
Weighted Average Shares (diluted)
-
Prev Year: 175.93M
Selling General and Administrative
1.22B
General and Administrative Expense
355.69M
Other General and Administrative
355.69M
Selling and Marketing Expense
867.52M
Research and Development
531.62M
Operating Income
-1.13B
Net Non Operating Interest Income Expense
-15.90M
Non-operating Interest Income
25.35M
Non-operating Interest Expense
41.25M
Other Income Expense
1.48M
Other Non-operating Income (expense)
1.48M
Pre-tax Income
-1.15B
Provision for Income Taxes
6.37M
Net Income Common Stockholders
-1.15B
Net Income
-1.15B
Net Income Including Non-Controlling Interests
-1.15B
Net Income from Continuing Operations
-1.15B
Diluted NI Available to Com Stockholders
-1.15B
Total Operating Income as Reported
-1.13B
Total Expenses
2.02B
Net Income from Continuing and Discontinued Operation
-1.15B
Normalized Income
-1.15B
Interest Income
25.35M
Interest Expense
41.25M
Net Interest Income
-15.90M
EBIT
-1.11B
EBITDA
-1.08B
Reconciled Cost of Revenue
265.75M
Reconciled Depreciation
28.87M
Net Income from Continuing Operation Net Minority Interest
-1.15B
Normalized EBITDA
-1.08B
Values in USD

Rubrik key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$886.5M––––
Gross profit$620.8M––––
Operating income-$1.1B––-$249.6M–
Net income-$1.2B––––
Diluted EPS–-$2.01-$1.58-$1.45-$1.21
Total assets$1.4B––––
Total liabilities$2.0B––––
Shareholders' equity-$553.7M––––
Cash and short-term investments$705.1M––––
Total debt$332.4M––––
Operating cash flow$48.2M––––
Capital spending$26.6M––––
Free cash flow$21.6M––––

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2021.

Questions and answers

What was Rubrik's revenue in fiscal year 2025?

$886.54 million.

How much profit does Rubrik make?

Rubrik reported net income of -$1.15 billion for fiscal year 2025 (130.3% of revenue); operating income was -$1.13 billion.

How much cash and debt does Rubrik have?

At the end of fiscal year 2025: cash and short-term investments of $705.14 million and total debt of $332.43 million.

What is Rubrik's free cash flow?

$21.63 million in fiscal year 2025 (operating cash flow of $48.23 million minus capital spending of $26.60 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube