Revenue | 7.05B +15.1% | 6.13B +15.2% | 5.32B +15.2% | 4.62B | - | - |
Total Revenue | - | - | - | - | 4.20B | - |
Operating Revenue | - | - | - | - | 4.20B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 757.52M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -28.11M | - |
Total Unusual Items | - | - | - | - | -28.11M | - |
Normalized EBITDA | - | - | - | - | 1.04B | - |
Tax Rate for Calcs | - | - | - | - | 0.061 | - |
Tax Effect of Unusual Items | - | - | - | - | -1.72M | - |
Noncontrolling Interests | - | - | - | - | 1.16M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 33.41M | - |
Depreciation Amortization Depletion | - | - | - | - | 33.92M | - |
Depreciation and amortization | - | - | - | - | 33.92M | - |
Amortization | - | - | - | - | 33.92M | - |
Amortization of Intangibles | - | - | - | - | 33.92M | - |
Cost of Revenue | 1.62B +30.4% | 1.25B +20.8% | 1.03B +14.8% | 898.01M +4.2% | 861.78M | - |
Gross Profit | 5.43B +11.2% | 4.88B +13.9% | 4.29B +15.3% | 3.72B +11.2% | 3.34B | - |
SG&A Expenses | 1.79B +29.8% | 1.38B +31.4% | 1.05B +15.8% | 906.38M | - | - |
Operating Expense | - | - | - | - | 2.57B | - |
Selling General and Administrative | - | - | - | - | 1.04B | - |
General and Administrative Expense | - | - | - | - | 322.99M | - |
Other General and Administrative | - | - | - | - | 322.99M | - |
Selling and Marketing Expense | - | - | - | - | 712.49M | - |
Research and Development | - | - | - | - | 1.50B | - |
R&D Expense | 2.48B +19.1% | 2.08B +12.6% | 1.85B +16.4% | 1.59B | - | - |
Depreciation/Amortization | 192.53M +1085.6% | 16.24M +74.7% | 9.29M -20.1% | 11.64M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | 70.68M | - |
Non-operating Interest Income | - | - | - | - | 74.05M | - |
Non-operating Interest Expense | - | - | - | - | 3.37M | - |
Other Operating Expenses, Total | 53.20M +9.7% | 48.50M -6.9% | 52.10M +4.4% | 49.90M | - | - |
Other Income Expense | - | - | - | - | -33.36M | - |
Gain on Sale of Securities | - | - | - | - | 5.29M | - |
Special Income Charges | - | - | - | - | -33.41M | - |
Other Non-operating Income (expense) | - | - | - | - | -5.25M | - |
Operating Expenses | 5.59B +17.2% | 4.77B +18.0% | 4.04B +16.7% | 3.47B | - | - |
Pre-tax Income | - | - | - | - | 805.51M | - |
Operating Income | 1.46B +8.0% | 1.36B +6.5% | 1.27B +10.8% | 1.15B +49.5% | 768.20M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -176.33M -289.8% | 92.92M +231.1% | 28.07M +751.2% | -4.31M | - | - |
Net Income Common Stockholders | - | - | - | - | 757.52M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 756.36M | - |
Net Income from Continuing Operations | - | - | - | - | 756.36M | - |
Other, Net | -11.24M +44.4% | -20.22M -26.1% | -16.03M -160.4% | 26.56M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 757.52M | - |
Net Income Before Taxes | 1.39B -8.0% | 1.51B +16.0% | 1.31B +18.3% | 1.10B | - | - |
Basic EPS | - | - | - | - | 4.96 | - |
Provision for Income Taxes | 55.99M -43.9% | 99.72M -12.5% | 113.99M -18.2% | 139.38M +183.6% | 49.16M | - |
Diluted EPS | - | - | - | - | 4.81 | - |
Net Income After Taxes | 1.34B -5.4% | 1.41B +18.7% | 1.19B +23.6% | 964.07M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 152.70M | - |
Net Income Before Extra. Items | 1.34B -7.3% | 1.44B +19.8% | 1.20B +24.0% | 970.23M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 157.34M | - |
Total Extraordinary Items | -3.90M -100.5% | 821.67M +2984.0% | 26.64M +85.4% | 14.37M | - | - |
Total Operating Income as Reported | - | - | - | - | 734.79M | - |
Net Income | 1.33B -41.1% | 2.26B +84.0% | 1.23B +24.9% | 984.59M +30.0% | 757.52M | - |
Total Expenses | - | - | - | - | 3.44B | - |
Income Available to Com Excl ExtraOrd | 1.34B -7.3% | 1.44B +19.8% | 1.20B +24.0% | 970.23M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 757.52M | - |
Income Available to Com Incl ExtraOrd | 1.33B -41.1% | 2.26B +84.0% | 1.23B +24.9% | 984.59M | - | - |
Normalized Income | - | - | - | - | 783.91M | - |
Diluted Net Income | 1.33B -41.1% | 2.26B +84.0% | 1.23B +24.9% | 984.59M | - | - |
Interest Income | - | - | - | - | 74.05M | - |
Diluted Weighted Average Shares | 165.66M +6.2% | 155.94M +0.5% | 155.19M -0.8% | 156.49M | - | - |
Interest Expense | - | - | - | - | 3.37M | - |
Diluted EPS Excluding ExtraOrd Items | 8.066 -12.8% | 9.245 +19.2% | 7.753 +25.0% | 6.2 | - | - |
Net Interest Income | - | - | - | - | 70.68M | - |
Gain (Loss) on Sale of Assets | 116.88M +36.8% | 85.45M +323.1% | 20.20M +129.9% | -67.52M | - | - |
EBIT | - | - | - | - | 808.88M | - |
Diluted Normalized EPS | 4.21 -56.9% | 9.767 +21.7% | 8.028 +20.0% | 6.692 | - | - |
EBITDA | - | - | - | - | 1.01B | - |
Unusual Expense (Income) | -548.91M | - | 53.09M +373.1% | 11.22M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 692.02M | - |
Minority Interest | -1.03M -103.7% | 27.57M +134.4% | 11.76M +91.0% | 6.16M | - | - |
Reconciled Depreciation | - | - | - | - | 203.68M | - |