Solventum Corporation (SOLV) Financial Statements

Executive TeamFinancials
Segments

Solventum financial statements at a glance

Solventum reported revenue of $8.33 billion for fiscal year 2025 (ended December 31, 2025), up 0.9% from fiscal year 2024. Net income was $1.56 billion, a net margin of 18.7%, and diluted earnings per share were $8.88.

At the end of fiscal year 2025 it had total assets of $14.29 billion, total liabilities of $9.24 billion and shareholders' equity of $5.05 billion, with cash and short-term investments of $878.00 million and total debt of $5.04 billion.

Its operations brought in $369.00 million of cash; capital spending was $379.00 million, leaving free cash flow of -$10.00 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

SOLV logo

Solventum Corporation

SOLVUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Total Revenue
8.32B
Prev Year: 8.25B
YoY: +0.9%
Operating Revenue
8.32B
Prev Year: 8.25B
YoY: +0.9%
Tax Rate for Calcs
0.092
Prev Year: 0
Tax Effect of Unusual Items
134.45M
Prev Year: 0
Total Unusual Items
1.47B
Total Unusual Items Excluding Goodwill
1.47B
Other Income Expense
1.43B
Prev Year: -64.00M
YoY: +2331.3%
Other Non-operating Income (expense)
-39.00M
Prev Year: -64.00M
YoY: +39.1%
Special Income Charges
1.47B
Gain on Sale of Business
1.55B
Other Special Charges
82.00M
Cost of Revenue
3.87B
Prev Year: 3.66B
YoY: +5.8%
Gross Profit
4.45B
Prev Year: 4.59B
YoY: -3.1%
Operating Expense
3.82B
Prev Year: 3.56B
YoY: +7.4%
Selling General and Administrative
3.08B
Prev Year: 2.78B
YoY: +10.7%
Research and Development
739.00M
Prev Year: 775.00M
YoY: -4.6%
Operating Income
632.00M
Prev Year: 1.04B
YoY: -39.0%
Net Non Operating Interest Income Expense
-347.00M
Prev Year: -367.00M
YoY: +5.4%
Non-operating Interest Expense
347.00M
Prev Year: 367.00M
YoY: -5.4%
Pre-tax Income
1.71B
Prev Year: 605.00M
YoY: +183.1%
Provision for Income Taxes
157.00M
Prev Year: 127.00M
YoY: +23.6%
Net Income Common Stockholders
1.56B
Prev Year: 479.00M
YoY: +224.8%
Net Income
1.56B
Prev Year: 479.00M
YoY: +224.8%
Net Income Including Non-Controlling Interests
1.56B
Prev Year: 478.00M
YoY: +225.5%
Net Income from Continuing Operations
1.56B
Prev Year: 478.00M
YoY: +225.5%
Diluted NI Available to Com Stockholders
1.56B
Prev Year: 479.00M
YoY: +224.8%
Basic EPS
8.94
Prev Year: 2.77
YoY: +222.7%
Diluted EPS
8.88
Prev Year: 2.76
YoY: +221.7%
Weighted Average Shares (basic)
174.10M
Prev Year: 173.20M
YoY: +0.5%
Weighted Average Shares (diluted)
175.30M
Prev Year: 173.70M
YoY: +0.9%
Total Operating Income as Reported
2.18B
Prev Year: 1.04B
YoY: +110.5%
Total Expenses
7.69B
Prev Year: 7.22B
YoY: +6.6%
Net Income from Continuing and Discontinued Operation
1.56B
Prev Year: 479.00M
YoY: +224.8%
Rent Expense (supplemental)
-
Normalized Income
223.45M
Prev Year: 479.00M
YoY: -53.3%
Interest Expense
347.00M
Prev Year: 367.00M
YoY: -5.4%
Net Interest Income
-347.00M
Prev Year: -367.00M
YoY: +5.4%
EBIT
2.06B
Prev Year: 972.00M
YoY: +111.9%
EBITDA
2.55B
Prev Year: 1.53B
YoY: +66.9%
Reconciled Cost of Revenue
3.87B
Prev Year: 3.66B
YoY: +5.8%
Reconciled Depreciation
489.00M
Prev Year: 555.00M
YoY: -11.9%
Net Income from Continuing Operation Net Minority Interest
1.56B
Prev Year: 479.00M
YoY: +224.8%
Normalized EBITDA
1.08B
Prev Year: 1.53B
YoY: -29.1%
Values in USD

Solventum key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$8.3B$8.3B$8.2B$8.1B$8.2B
Gross profit$4.5B$4.6B$4.7B$4.7B$4.9B
Operating income$632.0M$1.0B$1.7B$1.7B$1.9B
Net income$1.6B$479.0M$1.3B$1.3B$1.5B
Diluted EPS$8.88$2.76$7.79$7.78$8.45
Total assets$14.3B$14.5B$13.9B$13.6B$14.1B
Total liabilities$9.2B$11.5B$2.3B$1.9B$2.0B
Shareholders' equity$5.1B$3.0B$11.7B$11.7B$12.1B
Cash and short-term investments$878.0M$762.0M$194.0M$61.0M$91.0M
Total debt$5.0B$8.0B$8.3B––
Operating cash flow$369.0M$1.2B$1.9B$1.7B$2.2B
Capital spending$379.0M$380.0M$290.0M$251.0M$277.0M
Free cash flow-$10.0M$805.0M$1.6B$1.4B$1.9B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Solventum's revenue in fiscal year 2025?

$8.33 billion, up 0.9% from $8.25 billion in fiscal year 2024.

How much profit does Solventum make?

Solventum reported net income of $1.56 billion for fiscal year 2025 (18.7% of revenue); operating income was $632.00 million.

How much cash and debt does Solventum have?

At the end of fiscal year 2025: cash and short-term investments of $878.00 million and total debt of $5.04 billion.

What is Solventum's free cash flow?

-$10.00 million in fiscal year 2025 (operating cash flow of $369.00 million minus capital spending of $379.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube