Basic EPS | -1.62 +93.7% | -25.58 -16.2% | -22.01 -213.1% | -7.03 -294.2% | 3.62 -29.6% | 5.14 +43.6% | 3.58 +21.4% | 2.95 +87.9% | 1.57 +115.1% | 0.73 |
Total Revenue | - | 5.63B +5.3% | 5.35B -0.0% | 5.35B +52.6% | 3.50B +3.9% | 3.37B +9.2% | 3.09B +15.8% | 2.67B +48.8% | 1.79B +0.7% | 1.78B |
Operating Revenue | - | 5.63B +5.3% | 5.35B -0.0% | 5.35B +52.6% | 3.50B +3.9% | 3.37B +9.2% | 3.09B +15.8% | 2.67B +48.8% | 1.79B +0.7% | 1.78B |
Net Income from Continuing Operation Net Minority Interest | - | -4.48B -19.6% | -3.74B -232.9% | -1.12B -369.1% | 418.00M -29.0% | 588.90M +45.6% | 404.46M +21.2% | 333.84M +92.4% | 173.53M +157.8% | 67.30M |
Total Unusual Items Excluding Goodwill | - | -3.68B -48.2% | -2.48B -3109.2% | -77.40M -3585.7% | -2.10M -105.2% | 40.30M +547.5% | -9.01M -302.2% | 4.45M +125.0% | -17.78M -380.4% | 6.34M |
Total Unusual Items | - | -3.68B -48.2% | -2.48B -3109.2% | -77.40M -3585.7% | -2.10M -105.2% | 40.30M +547.5% | -9.01M -302.2% | 4.45M +125.0% | -17.78M -380.4% | 6.34M |
Normalized EBITDA | - | 701.40M +2.6% | 683.30M +3.5% | 659.90M -11.9% | 749.10M -11.9% | 850.50M +19.9% | 709.23M +41.5% | 501.19M +55.8% | 321.59M -6.6% | 344.32M |
Tax Rate for Calcs | - | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | - | -11.04M +97.9% | -521.62M -4138.5% | -12.31M -5645.4% | -214.2K -104.1% | 5.28M +596.8% | -1.06M -188.4% | 1.20M +125.0% | -4.80M -705.8% | 792.5K |
Diluted EPS | -1.62 +93.7% | -25.58 -16.2% | -22.01 -213.1% | -7.03 -296.4% | 3.58 -29.7% | 5.09 +43.8% | 3.54 +22.1% | 2.9 +88.3% | 1.54 +113.9% | 0.72 |
Cost of Revenue | - | 2.57B -17.3% | 3.11B +1.4% | 3.06B +99.6% | 1.54B +0.0% | 1.54B -0.5% | 1.54B +1.2% | 1.52B +69.6% | 898.31M -12.2% | 1.02B |
Weighted Average Shares (basic) | 183.90M +5.0% | 175.10M +2.9% | 170.10M +6.4% | 159.90M +38.5% | 115.48M +0.8% | 114.60M +1.3% | 113.10M -0.1% | 113.18M +2.7% | 110.21M +22.2% | 90.18M |
Gross Profit | - | 3.06B +36.6% | 2.24B -1.9% | 2.29B +16.0% | 1.97B +7.2% | 1.84B +18.8% | 1.55B +35.1% | 1.14B +28.0% | 894.58M +18.2% | 756.79M |
Weighted Average Shares (diluted) | 183.90M +5.0% | 175.10M +2.9% | 170.10M +6.4% | 159.90M +36.9% | 116.78M +0.9% | 115.74M +1.4% | 114.14M -0.9% | 115.20M +2.1% | 112.86M +20.0% | 94.07M |
Operating Expense | - | 3.80B +12.3% | 3.39B -1.5% | 3.44B +129.8% | 1.50B +23.7% | 1.21B +7.8% | 1.12B +18.9% | 943.04M +26.7% | 744.26M +11.8% | 665.48M |
Selling General and Administrative | - | 2.57B +13.3% | 2.27B -6.6% | 2.43B +136.2% | 1.03B +23.0% | 835.40M +7.6% | 776.66M +15.5% | 672.63M +33.5% | 503.92M +1.4% | 496.86M |
General and Administrative Expense | - | 883.30M +23.3% | 716.10M -14.7% | 839.50M +64.3% | 510.90M +30.9% | 390.40M +22.7% | 318.24M +13.2% | 281.23M +13.5% | 247.83M +17.2% | 211.41M |
Other General and Administrative | - | 883.30M +23.3% | 716.10M -14.7% | 839.50M +64.3% | 510.90M +30.9% | 390.40M +22.7% | 318.24M +13.2% | 281.23M +13.5% | 247.83M +17.2% | 211.41M |
Selling and Marketing Expense | - | 1.68B +8.6% | 1.55B -2.3% | 1.59B +207.2% | 516.40M +16.0% | 445.00M -2.9% | 458.42M +17.1% | 391.40M +52.8% | 256.09M -10.3% | 285.45M |
Research and Development | - | 1.01B +6.0% | 948.20M +6.8% | 887.60M +118.3% | 406.60M +28.1% | 317.30M +7.1% | 296.40M +28.8% | 230.17M +17.2% | 196.37M +42.4% | 137.91M |
Depreciation Amortization Depletion | - | 229.40M +34.0% | 171.20M +40.0% | 122.30M +100.2% | 61.10M +9.9% | 55.60M +15.6% | 48.11M +19.6% | 40.23M -8.5% | 43.97M +43.2% | 30.71M |
Depreciation and amortization | - | 229.40M +34.0% | 171.20M +40.0% | 122.30M +100.2% | 61.10M +9.9% | 55.60M +15.6% | 48.11M +19.6% | 40.23M -8.5% | 43.97M +43.2% | 30.71M |
Operating Income | - | -739.40M +35.4% | -1.14B +0.6% | -1.15B -342.5% | 474.40M -24.6% | 629.40M +48.0% | 425.35M +110.9% | 201.71M +34.2% | 150.32M +64.6% | 91.31M |
Net Non Operating Interest Income Expense | - | -70.70M +5.7% | -75.00M +31.9% | -110.10M -1495.7% | -6.90M -185.2% | 8.10M -80.8% | 42.09M +40.4% | 29.99M +3083.8% | -1.00M +95.4% | -21.70M |
Non-operating Interest Income | - | 98.60M +50.3% | 65.60M +94.1% | 33.80M +92.0% | 17.60M -5.9% | 18.70M -60.5% | 47.34M +24.5% | 38.02M +78.8% | 21.26M | - |
Non-operating Interest Expense | - | 169.30M +20.4% | 140.60M -2.3% | 143.90M +487.3% | 24.50M +131.1% | 10.60M +102.0% | 5.25M -34.7% | 8.03M -63.9% | 22.27M | - |
Total Other Finance Cost | - | - | - | - | - | - | - | - | 1.00M -95.4% | 21.70M |
Other Income Expense | - | -3.68B -48.2% | -2.48B -3109.2% | -77.40M -3585.7% | -2.10M -105.2% | 40.30M +547.5% | -9.01M -930.7% | 1.08M +108.5% | -12.69M -272.4% | 7.36M |
Gain on Sale of Securities | - | -29.50M +20.7% | -37.20M +40.8% | -62.80M -4730.8% | -1.30M -103.2% | 40.30M +551.7% | -8.92M -1666.7% | -505.0K +83.4% | -3.04M -147.9% | 6.34M |
Special Income Charges | - | -3.65B -49.3% | -2.45B -16658.2% | -14.60M -1725.0% | -800.0K -394.1% | 272.0K +427.7% | -83.0K -101.7% | 4.96M +133.6% | -14.74M | 0 |
Restructuring and Mergers Acquisition | - | 106.50M +1.8% | 104.60M +616.4% | 14.60M +1725.0% | 800.0K +394.1% | -272.0K -427.7% | 83.0K +101.7% | -4.96M -133.6% | 14.74M | 0 |
Impairment of Capital Assets | - | 3.55B +51.4% | 2.34B | 0 | 0 | - | - | - | - | - |
Other Non-operating Income (expense) | - | - | - | - | -5.92M -33.7% | -4.42M -69.5% | -2.61M +22.5% | -3.37M -166.2% | 5.09M +399.1% | 1.02M |
Pre-tax Income | - | -4.49B -21.3% | -3.70B -176.7% | -1.34B -387.5% | 465.40M -31.3% | 677.80M +47.8% | 458.44M +96.9% | 232.78M +70.4% | 136.63M +77.5% | 76.97M |
Provision for Income Taxes | - | -12.40M -130.0% | 41.40M +119.4% | -213.40M -550.2% | 47.40M -46.7% | 88.90M +64.7% | 53.98M +153.4% | -101.05M -173.8% | -36.91M -482.0% | 9.66M |
Net Income Common Stockholders | - | -4.48B -19.6% | -3.74B -232.9% | -1.12B -369.1% | 418.00M -29.0% | 588.90M +45.6% | 404.46M +21.2% | 333.84M +92.6% | 173.37M +162.6% | 66.03M |
Net Income | - | -4.48B -19.6% | -3.74B -232.9% | -1.12B -369.1% | 418.00M -29.0% | 588.90M +45.6% | 404.46M +21.2% | 333.84M +92.4% | 173.53M +157.8% | 67.30M |
Net Income Including Non-Controlling Interests | - | -4.48B -19.6% | -3.74B -232.9% | -1.12B -369.1% | 418.00M -29.0% | 588.90M +45.6% | 404.46M +21.2% | 333.84M +92.4% | 173.53M +157.8% | 67.30M |
Net Income from Continuing Operations | - | -4.48B -19.6% | -3.74B -232.9% | -1.12B -369.1% | 418.00M -29.0% | 588.90M +45.6% | 404.46M +21.2% | 333.84M +92.4% | 173.53M +157.8% | 67.30M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | 0 | 0 -100.0% | 159.0K -87.5% | 1.27M |
Diluted NI Available to Com Stockholders | - | -4.48B -19.6% | -3.74B -232.9% | -1.12B -369.1% | 418.00M -29.0% | 588.90M +45.6% | 404.46M +21.2% | 333.84M +92.5% | 173.38M +162.5% | 66.06M |
Average Dilution Earnings | - | - | - | - | - | - | 0 | 0 -100.0% | 4.0K -86.2% | 29.0K |
Total Operating Income as Reported | - | -4.39B -22.3% | -3.59B -208.2% | -1.17B -346.0% | 473.60M -24.8% | 629.40M +48.0% | 425.27M +105.8% | 206.67M +52.4% | 135.58M +48.5% | 91.31M |
Total Expenses | - | 6.37B -1.9% | 6.49B -0.1% | 6.50B +114.5% | 3.03B +10.5% | 2.74B +3.0% | 2.66B +8.0% | 2.47B +50.2% | 1.64B -2.7% | 1.69B |
Net Income from Continuing and Discontinued Operation | - | -4.48B -19.6% | -3.74B -232.9% | -1.12B -369.1% | 418.00M -29.0% | 588.90M +45.6% | 404.46M +21.2% | 333.84M +92.4% | 173.53M +157.8% | 67.30M |
Normalized Income | - | -808.74M +54.6% | -1.78B -68.2% | -1.06B -352.4% | 419.89M -24.2% | 553.88M +34.3% | 412.40M +24.7% | 330.59M +77.2% | 186.51M +202.0% | 61.76M |
Interest Income | - | 98.60M +50.3% | 65.60M +94.1% | 33.80M +92.0% | 17.60M -5.9% | 18.70M -60.5% | 47.34M +24.5% | 38.02M +78.8% | 21.26M | - |
Interest Expense | - | 169.30M +20.4% | 140.60M -2.3% | 143.90M +487.3% | 24.50M +131.1% | 10.60M +102.0% | 5.25M -34.7% | 8.03M -63.9% | 22.27M | - |
Net Interest Income | - | -70.70M +5.7% | -75.00M +31.9% | -110.10M -1495.7% | -6.90M -185.2% | 8.10M -80.8% | 42.09M +40.4% | 29.99M +3083.8% | -1.00M +95.4% | -21.70M |
EBIT | - | -4.32B -21.3% | -3.56B -198.3% | -1.19B -343.8% | 489.90M -28.8% | 688.40M +48.5% | 463.69M +92.5% | 240.82M +51.6% | 158.89M +74.0% | 91.31M |
EBITDA | - | -2.98B -65.5% | -1.80B -409.1% | 582.50M -22.0% | 747.00M -16.1% | 890.80M +27.2% | 700.23M +38.5% | 505.64M +66.4% | 303.81M -13.4% | 350.66M |
Reconciled Cost of Revenue | - | 1.46B -3.9% | 1.52B +7.6% | 1.41B +5.3% | 1.34B -3.5% | 1.39B +2.5% | 1.35B +4.2% | 1.30B +62.9% | 797.36M +0.4% | 794.31M |
Reconciled Depreciation | - | 1.34B -23.8% | 1.76B -0.8% | 1.78B +591.1% | 257.10M +27.0% | 202.40M -14.4% | 236.54M -10.7% | 264.83M +82.7% | 144.92M -44.1% | 259.36M |
