Total Revenue | 3.27B +27.2% | 2.57B +33.4% | 1.93B -0.6% | 1.94B +14.7% | 1.69B -10.9% | 1.90B +47.8% | 1.28B +10.6% | 1.16B +14.2% | 1.02B +17.5% | 865.27M |
Operating Revenue | 3.27B +27.2% | 2.57B +33.4% | 1.93B -0.6% | 1.94B +14.7% | 1.69B -10.9% | 1.90B +47.8% | 1.28B +10.6% | 1.16B +14.2% | 1.02B +17.5% | 865.27M |
Tax Effect of Unusual Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 +100.0% | -2.77M | 0 | 0 |
Total Unusual Items | - | - | - | - | - | 0 | 0 +100.0% | -18.00M | 0 | 0 |
Diluted NI Available to Com Stockholders | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +17.9% | 322.69M +64.4% | 196.29M -23.8% | 257.51M |
Cost of Revenue | 1.76B +21.1% | 1.46B +22.5% | 1.19B +0.8% | 1.18B +15.5% | 1.02B +3.7% | 985.82M +45.8% | 676.33M +8.4% | 624.13M +8.9% | 573.29M +22.1% | 469.56M |
Gross Profit | 1.51B +35.3% | 1.12B +51.1% | 739.76M -2.8% | 760.73M +13.6% | 669.81M -26.6% | 912.28M +50.0% | 608.17M +13.1% | 537.60M +21.2% | 443.57M +12.1% | 395.71M |
Operating Expense | 325.93M +15.9% | 281.17M +16.8% | 240.76M +11.4% | 216.16M +4.2% | 207.55M +22.3% | 169.68M +30.6% | 129.97M +3.7% | 125.31M +6.7% | 117.44M +10.9% | 105.95M |
Selling General and Administrative | 121.77M +9.2% | 111.50M +37.7% | 81.00M +14.1% | 70.99M +1.6% | 69.86M +30.5% | 53.51M +31.9% | 40.57M -6.2% | 43.24M +0.3% | 43.12M +17.0% | 36.85M |
Research and Development | 204.17M +20.3% | 169.67M +6.2% | 159.77M +10.1% | 145.17M +5.4% | 137.69M +18.5% | 116.17M +29.9% | 89.41M +8.9% | 82.07M +10.4% | 74.32M +7.6% | 69.09M |
Operating Income | 1.19B +41.8% | 836.28M +67.6% | 499.00M -8.4% | 544.57M +17.8% | 462.26M -37.7% | 742.59M +55.3% | 478.20M +16.0% | 412.30M +26.4% | 326.13M +12.6% | 289.76M |
Net Non Operating Interest Income Expense | -2.37M +92.3% | -30.63M +59.3% | -75.17M -29.1% | -58.22M -226.8% | -17.82M -19.3% | -14.94M +46.7% | -28.00M -118.6% | -12.81M -6.9% | -11.98M -153.0% | -4.74M |
Non-operating Interest Expense | 2.37M -92.3% | 30.63M -59.3% | 75.17M +29.1% | 58.22M +226.8% | 17.82M +19.3% | 14.94M -46.7% | 28.00M +118.6% | 12.81M +6.9% | 11.98M | - |
Special Income Charges | - | - | - | - | - | 0 | 0 +100.0% | -18.00M | 0 | 0 |
Total Other Finance Cost | - | - | - | - | - | - | - | 12.81M +6.9% | 11.98M +153.0% | 4.74M |
Pre-tax Income | 1.18B +46.8% | 805.65M +90.1% | 423.83M -12.9% | 486.34M +9.4% | 444.45M -38.9% | 727.65M +61.6% | 450.20M +18.0% | 381.49M +21.4% | 314.14M +10.2% | 285.02M |
Other Income Expense | - | - | - | - | - | - | - | -18.00M | - | - |
Other Special Charges | - | - | - | - | - | - | - | 18.00M | - | - |
Provision for Income Taxes | 222.77M +137.7% | 93.73M +26.9% | 73.87M -6.1% | 78.70M +19.6% | 65.79M -40.8% | 111.07M +58.9% | 69.90M +18.9% | 58.80M -50.1% | 117.85M +328.3% | 27.52M |
Net Income Common Stockholders | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +17.9% | 322.69M +64.4% | 196.29M -23.8% | 257.51M |
Net Income | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +17.9% | 322.69M +64.4% | 196.29M -23.8% | 257.51M |
Net Income Including Non-Controlling Interests | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +17.9% | 322.69M +64.4% | 196.29M -23.8% | 257.51M |
Net Income from Continuing Operations | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +17.9% | 322.69M +64.4% | 196.29M -23.8% | 257.51M |
Basic EPS | 15.87 +34.8% | 11.77 +103.3% | 5.79 -14.2% | 6.75 +9.9% | 6.14 -37.3% | 9.79 +68.5% | 5.81 +28.5% | 4.52 +78.0% | 2.54 -19.6% | 3.16 |
Diluted EPS | 15.85 +34.8% | 11.76 +103.1% | 5.79 -14.1% | 6.74 +10.0% | 6.13 -37.3% | 9.78 +68.6% | 5.8 +28.6% | 4.51 +79.7% | 2.51 -18.8% | 3.09 |
Weighted Average Shares (basic) | 60.51M +0.0% | 60.48M +0.0% | 60.45M +0.0% | 60.44M -2.0% | 61.69M -2.1% | 62.99M -3.7% | 65.43M -8.4% | 71.44M -7.4% | 77.18M -5.3% | 81.48M |
Weighted Average Shares (diluted) | 60.57M +0.1% | 60.53M +0.1% | 60.46M +0.0% | 60.45M -2.1% | 61.72M -2.1% | 63.05M -3.8% | 65.51M -8.5% | 71.60M -8.6% | 78.33M -5.9% | 83.25M |
Total Operating Income as Reported | 1.19B +41.8% | 836.28M +67.6% | 499.00M -8.4% | 544.57M +17.8% | 462.26M -37.7% | 742.59M +55.3% | 478.20M +21.3% | 394.30M +20.9% | 326.13M +12.6% | 289.76M |
Total Expenses | 2.09B +20.2% | 1.74B +21.5% | 1.43B +2.4% | 1.40B +13.5% | 1.23B +6.4% | 1.16B +43.3% | 806.30M +7.6% | 749.44M +8.5% | 690.73M +20.0% | 575.51M |
Net Income from Continuing and Discontinued Operation | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +17.9% | 322.69M +64.4% | 196.29M -23.8% | 257.51M |
Normalized Income | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +12.5% | 337.92M +72.2% | 196.29M -23.8% | 257.51M |
Interest Expense | 2.37M -92.3% | 30.63M -59.3% | 75.17M +29.1% | 58.22M +226.8% | 17.82M +19.3% | 14.94M -46.7% | 28.00M +118.6% | 12.81M +6.9% | 11.98M | - |
Net Interest Income | -2.37M +92.3% | -30.63M +59.3% | -75.17M -29.1% | -58.22M -226.8% | -17.82M -19.3% | -14.94M +46.7% | -28.00M -118.6% | -12.81M -6.9% | -11.98M -153.0% | -4.74M |
EBIT | 1.19B +41.8% | 836.28M +67.6% | 499.00M -8.4% | 544.57M +17.8% | 462.26M -37.7% | 742.59M +55.3% | 478.20M +21.3% | 394.30M +20.9% | 326.13M +12.6% | 289.76M |
EBITDA | 1.20B +40.3% | 858.18M +65.6% | 518.25M -7.6% | 560.86M +17.8% | 475.95M -36.9% | 754.69M +55.3% | 485.89M +20.9% | 401.85M +20.5% | 333.44M +12.3% | 296.86M |
Reconciled Cost of Revenue | 1.76B +21.1% | 1.46B +22.5% | 1.19B +0.8% | 1.18B +15.5% | 1.02B +3.7% | 985.82M +45.8% | 676.33M +8.4% | 624.13M +8.9% | 573.29M +22.1% | 469.56M |
Reconciled Depreciation | 18.94M -13.5% | 21.90M +13.8% | 19.25M +18.2% | 16.29M +19.0% | 13.69M +13.1% | 12.10M +57.2% | 7.70M +1.8% | 7.56M +3.4% | 7.31M +2.9% | 7.10M |
Net Income from Continuing Operation Net Minority Interest | 960.30M +34.9% | 711.92M +103.4% | 349.96M -14.1% | 407.64M +7.7% | 378.66M -38.6% | 616.58M +62.1% | 380.30M +17.9% | 322.69M +64.4% | 196.29M -23.8% | 257.51M |
Normalized EBITDA | 1.20B +40.3% | 858.18M +65.6% | 518.25M -7.6% | 560.86M +17.8% | 475.95M -36.9% | 754.69M +55.3% | 485.89M +15.7% | 419.85M +25.9% | 333.44M +12.3% | 296.86M |
Tax Rate for Calcs | 0.188 +62.1% | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items Excluding Goodwill | - | - | - | - | - | 0 | 0 +100.0% | -18.00M | 0 | 0 |