Total Revenue | 4.87B +4.4% | 4.67B +3.1% | 4.53B +3.1% | 4.39B +7.1% | 4.10B +54.6% | 2.65B +325.8% | 622.66M +88.4% | 330.52M +118.2% | 151.48M +149.1% | 60.82M |
Operating Revenue | 4.87B +4.4% | 4.67B +3.1% | 4.53B +3.1% | 4.39B +7.1% | 4.10B +54.6% | 2.65B +325.8% | 622.66M +88.4% | 330.52M +118.2% | 151.48M +149.1% | 60.82M |
Diluted EPS | 6.18 +92.5% | 3.21 +55.1% | 2.07 +508.8% | 0.34 -92.4% | 4.5 +100.0% | 2.25 +2400.0% | 0.09 | 0 +100.0% | -0.03 | 0 |
Basic EPS | 6.32 +92.7% | 3.28 +54.7% | 2.12 +505.7% | 0.35 -92.5% | 4.64 +95.8% | 2.37 +2533.3% | 0.09 | 0 +100.0% | -0.03 | 0 |
Cost of Revenue | 1.12B -0.9% | 1.13B +4.8% | 1.08B -2.1% | 1.10B +4.4% | 1.05B +28.3% | 821.99M +612.3% | 115.40M +89.2% | 61.00M +98.2% | 30.78M +146.8% | 12.47M |
Gross Profit | 3.75B +6.1% | 3.54B +2.5% | 3.45B +4.8% | 3.29B +8.1% | 3.05B +66.5% | 1.83B +260.6% | 507.26M +88.2% | 269.52M +123.3% | 120.70M +149.7% | 48.34M |
Operating Expense | 2.63B -3.5% | 2.72B -6.9% | 2.92B -4.0% | 3.05B +53.8% | 1.98B +69.4% | 1.17B +136.5% | 494.57M +87.8% | 263.35M +109.8% | 125.53M +159.7% | 48.34M |
Selling General and Administrative | 1.78B -4.8% | 1.87B -11.8% | 2.12B -6.7% | 2.27B +40.4% | 1.62B +61.0% | 1.01B +135.2% | 427.49M +85.6% | 230.34M +109.8% | 109.80M +180.6% | 39.13M |
General and Administrative Expense | 392.93M -11.2% | 442.71M -23.6% | 579.65M +0.6% | 576.43M +19.4% | 482.77M +50.6% | 320.55M +269.1% | 86.84M +95.1% | 44.51M +64.3% | 27.09M +259.0% | 7.55M |
Other General and Administrative | 392.93M -11.2% | 442.71M -23.6% | 579.65M +0.6% | 576.43M +19.4% | 482.77M +50.6% | 320.55M +269.1% | 86.84M +95.1% | 44.51M +64.3% | 27.09M +259.0% | 7.55M |
Selling and Marketing Expense | 1.39B -2.7% | 1.43B -7.4% | 1.54B -9.2% | 1.70B +49.4% | 1.14B +65.9% | 684.90M +101.1% | 340.65M +83.3% | 185.82M +124.7% | 82.71M +161.9% | 31.58M |
Research and Development | 844.88M -0.9% | 852.41M +6.1% | 803.19M +3.8% | 774.06M +113.2% | 362.99M +121.2% | 164.08M +144.6% | 67.08M +103.2% | 33.01M +109.8% | 15.73M +70.7% | 9.22M |
Operating Income | 1.12B +38.2% | 813.29M +54.8% | 525.28M +114.0% | 245.43M -76.9% | 1.06B +61.2% | 659.85M +5097.3% | 12.70M +105.9% | 6.17M +227.6% | -4.83M | 0 |
Other Income Expense | 1.30B +158.5% | 502.29M +63.6% | 307.03M +7881.1% | 3.85M -89.9% | 38.04M +109.2% | 18.19M +33.1% | 13.67M +3861.2% | 345.0K +366.2% | 74.0K +23.3% | 60.0K |
Net Non Operating Interest Income Expense | - | - | - | - | - | 18.19M +33.1% | 13.67M +526.3% | 2.18M +65.9% | 1.31M +1241.8% | 98.0K |
Gain on Sale of Securities | 969.82M +447.5% | 177.14M +61.4% | 109.77M +392.2% | -37.57M -185.9% | 43.76M +1624.2% | 2.54M | - | - | - | - |
Non-operating Interest Income | - | - | - | - | - | 18.19M +33.1% | 13.67M +526.3% | 2.18M +65.9% | 1.31M +1241.8% | 98.0K |
Other Non-operating Income (expense) | 328.83M +1.1% | 325.15M +64.8% | 197.26M +376.3% | 41.42M +824.1% | -5.72M -136.6% | 15.65M +14.5% | 13.67M +3861.2% | 345.0K +366.2% | 74.0K +23.3% | 60.0K |
Total Other Finance Cost | - | - | - | - | - | - | -13.67M -526.3% | -2.18M -65.9% | -1.31M -1241.8% | -98.0K |
Pre-tax Income | 2.42B +84.1% | 1.32B +58.1% | 832.31M +233.9% | 249.28M -77.4% | 1.10B +62.5% | 678.03M +2472.0% | 26.36M +215.8% | 8.35M +337.3% | -3.52M -2326.6% | 158.0K |
Provision for Income Taxes | 522.14M +71.0% | 305.35M +56.7% | 194.85M +33.9% | 145.56M +153.1% | -274.01M -4892.0% | 5.72M +441.0% | 1.06M +38.2% | 765.0K +151.6% | 304.0K +76.7% | 172.0K |
Net Income Common Stockholders | 1.90B +88.1% | 1.01B +58.5% | 637.46M +514.7% | 103.70M -92.5% | 1.38B +104.8% | 671.53M +2987.5% | 21.75M | 0 +100.0% | -8.23M -58664.3% | -14.0K |
Net Income | 1.90B +88.1% | 1.01B +58.5% | 637.46M +514.7% | 103.71M -92.5% | 1.38B +104.6% | 672.32M +2556.9% | 25.30M +233.7% | 7.58M +298.4% | -3.82M -27200.0% | -14.0K |
Net Income Including Non-Controlling Interests | 1.90B +88.1% | 1.01B +58.5% | 637.46M +514.7% | 103.71M -92.5% | 1.38B +104.6% | 672.32M +2556.9% | 25.30M +233.7% | 7.58M +298.4% | -3.82M -27200.0% | -14.0K |
Net Income from Continuing Operations | 1.90B +88.1% | 1.01B +58.5% | 637.46M +514.7% | 103.71M -92.5% | 1.38B +104.6% | 672.32M +2556.9% | 25.30M +233.7% | 7.58M +298.4% | -3.82M -27200.0% | -14.0K |
Otherunder Preferred Stock Dividend | - | 0 | 0 -100.0% | 7.0K -98.8% | 582.0K -26.2% | 789.0K -77.8% | 3.56M -53.1% | 7.58M +72.2% | 4.41M | - |
Diluted NI Available to Com Stockholders | 1.90B +88.1% | 1.01B +58.5% | 637.46M +514.7% | 103.70M -92.5% | 1.38B +104.8% | 671.53M +2987.5% | 21.75M | 0 +100.0% | -8.23M -58664.3% | -14.0K |
Total Operating Income as Reported | 1.12B +38.2% | 813.29M +54.8% | 525.28M +114.0% | 245.43M -76.9% | 1.06B +61.2% | 659.85M +5097.3% | 12.70M +105.9% | 6.17M +227.6% | -4.83M | 0 |
Average Dilution Earnings | - | - | - | - | - | - | 0 | 0 | 0 | - |
Total Expenses | 3.75B -2.8% | 3.85B -3.7% | 4.00B -3.5% | 4.15B +36.6% | 3.04B +52.5% | 1.99B +226.5% | 609.96M +88.1% | 324.35M +107.5% | 156.31M +157.0% | 60.82M |
Net Income from Continuing and Discontinued Operation | 1.90B +88.1% | 1.01B +58.5% | 637.46M +514.7% | 103.71M -92.5% | 1.38B +104.6% | 672.32M +2556.9% | 25.30M +233.7% | 7.58M +298.4% | -3.82M -27200.0% | -14.0K |
Normalized Income | 1.14B +30.4% | 874.19M +58.0% | 553.38M +314.9% | 133.39M -90.1% | 1.34B +100.2% | 669.80M +2546.9% | 25.30M +233.7% | 7.58M +298.4% | -3.82M -27200.0% | -14.0K |
EBIT | 1.12B +38.2% | 813.29M +54.8% | 525.28M +114.0% | 245.43M -76.9% | 1.06B +61.2% | 659.85M +5097.3% | 12.70M +105.9% | 6.17M +227.6% | -4.83M | 0 |
EBITDA | 1.26B +34.2% | 935.93M +48.6% | 629.73M +92.1% | 327.75M -70.5% | 1.11B +61.4% | 688.71M +2263.0% | 29.14M +121.2% | 13.18M +743.6% | -2.05M -267.9% | 1.22M |
Reconciled Cost of Revenue | 1.12B -0.9% | 1.13B +4.8% | 1.08B -2.1% | 1.10B +4.4% | 1.05B +28.3% | 821.99M +612.3% | 115.40M +89.2% | 61.00M +98.2% | 30.78M +146.8% | 12.47M |
Reconciled Depreciation | 132.83M +8.3% | 122.63M +17.4% | 104.45M +26.9% | 82.32M +70.8% | 48.19M +67.0% | 28.86M +75.4% | 16.45M +134.7% | 7.01M +151.5% | 2.79M +128.5% | 1.22M |
Net Income from Continuing Operation Net Minority Interest | 1.90B +88.1% | 1.01B +58.5% | 637.46M +514.7% | 103.71M -92.5% | 1.38B +104.6% | 672.32M +2556.9% | 25.30M +233.7% | 7.58M +298.4% | -3.82M -27200.0% | -14.0K |
Total Unusual Items Excluding Goodwill | 969.82M +447.5% | 177.14M +61.4% | 109.77M +392.2% | -37.57M -185.9% | 43.76M +1624.2% | 2.54M | - | - | - | - |
Interest Income | - | - | - | - | - | 18.19M +33.1% | 13.67M +526.3% | 2.18M +65.9% | 1.31M +1241.8% | 98.0K |
Total Unusual Items | 969.82M +447.5% | 177.14M +61.4% | 109.77M +392.2% | -37.57M -185.9% | 43.76M +1624.2% | 2.54M | - | - | - | - |
Net Interest Income | - | - | - | - | - | 18.19M +33.1% | 13.67M +526.3% | 2.18M +65.9% | 1.31M +1241.8% | 98.0K |
Normalized EBITDA | 286.64M -62.2% | 758.78M +45.9% | 519.96M +42.3% | 365.32M -65.8% | 1.07B +55.6% | 686.17M +2254.3% | 29.14M +121.2% | 13.18M +743.6% | -2.05M -267.9% | 1.22M |
Tax Rate for Calcs | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 209.48M +409.7% | 41.10M +60.0% | 25.69M +425.6% | -7.89M -185.9% | 9.19M +45170.0% | 20.3K | 0 | 0 | 0 | 0 |
Weighted Average Shares (diluted) | 307.33M -2.5% | 315.07M +2.1% | 308.52M +1.4% | 304.23M -0.5% | 305.83M +2.6% | 298.13M +17.2% | 254.30M -1.4% | 257.93M -4.0% | 268.80M 0.0% | 268.80M |
Weighted Average Shares (basic) | 300.50M -2.4% | 307.98M +2.4% | 300.75M +1.4% | 296.56M +0.1% | 296.33M +4.4% | 283.85M +21.5% | 233.64M -9.4% | 257.93M +8.7% | 237.28M 0.0% | 237.28M |