Zoetis Inc. (ZTS) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Zoetis financial statements at a glance

Zoetis reported revenue of $9.47 billion for fiscal year 2025 (ended December 31, 2025), up 2.3% from fiscal year 2024. Net income was $2.67 billion, a net margin of 28.2%.

At the end of fiscal year 2025 it had total assets of $15.47 billion, total liabilities of $12.14 billion and shareholders' equity of $3.33 billion, with total debt of $9.05 billion.

Its operations brought in $2.90 billion of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

ZTS logo

Zoetis Inc.

ZTSUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Revenue
9.47B
Prev Year: 9.26B
YoY: +2.3%
Total Revenue
-
Cost of Revenue
2.66B
Prev Year: 2.71B
YoY: -2.1%
Gross Profit
6.81B
Prev Year: 6.54B
YoY: +4.1%
SG&A Expenses
2.35B
Prev Year: 2.32B
YoY: +1.6%
Operating Expense
-
R&D Expense
698.00M
Prev Year: 686.00M
YoY: +1.7%
Depreciation/Amortization
128.00M
Prev Year: 141.00M
YoY: -9.2%
Net Non Operating Interest Income Expense
-
Interest Exp.(Inc.),Net-Operating, Total
174.00M
Prev Year: 169.00M
YoY: +3.0%
Pre-tax Income
-
Other Operating Expenses, Total
6.00M
Prev Year: 4.00M
YoY: +50.0%
Operating Expenses
6.11B
Prev Year: 6.12B
YoY: -0.3%
Net Income Common Stockholders
-
Operating Income
3.36B
Prev Year: 3.13B
YoY: +7.2%
Diluted NI Available to Com Stockholders
-
Net Income Before Taxes
3.36B
Prev Year: 3.13B
YoY: +7.2%
Basic EPS
-
Provision for Income Taxes
687.00M
Prev Year: 637.00M
YoY: +7.8%
Diluted EPS
-
Net Income After Taxes
2.67B
Prev Year: 2.50B
YoY: +7.1%
Weighted Average Shares (basic)
-
Net Income Before Extra. Items
2.67B
Prev Year: 2.49B
YoY: +7.5%
Weighted Average Shares (diluted)
-
Net Income
2.67B
Prev Year: 2.49B
YoY: +7.5%
Total Expenses
-
Income Available to Com Excl ExtraOrd
2.67B
Prev Year: 2.49B
YoY: +7.5%
Net Income from Continuing and Discontinued Operation
-
Income Available to Com Incl ExtraOrd
2.67B
Prev Year: 2.49B
YoY: +7.5%
Normalized Income
-
Diluted Net Income
2.67B
Prev Year: 2.49B
YoY: +7.5%
Interest Income
-
Diluted Weighted Average Shares
443.83M
Prev Year: 454.85M
YoY: -2.4%
Interest Expense
-
Diluted EPS Excluding ExtraOrd Items
6.023
Prev Year: 5.466
YoY: +10.2%
Net Interest Income
-
DPS - Common Stock Primary Issue
2
Prev Year: 1.728
YoY: +15.7%
EBIT
-
Diluted Normalized EPS
6.241
Prev Year: 5.549
YoY: +12.5%
EBITDA
-
Unusual Expense (Income)
88.00M
Prev Year: 91.00M
YoY: -3.3%
Reconciled Cost of Revenue
-
Values in USD

Zoetis key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$9.5B$9.3B$8.5B$8.1B$7.8B
Gross profit$6.8B$6.5B$6.0B$5.6B$5.5B
Operating income$3.4B$3.1B$2.9B$2.7B$2.8B
Net income$2.7B$2.5B$2.3B$2.1B$2.0B
Diluted EPS––––$4.27
Total assets$15.5B$14.2B$14.3B$14.9B$13.9B
Total liabilities$12.1B$9.5B$9.3B$10.5B$9.4B
Shareholders' equity$3.3B$4.8B$5.0B$4.4B$4.5B
Cash––––$3.5B
Total debt$9.0B$6.6B$6.6B$7.9B$6.7B
Operating cash flow$2.9B$3.0B$2.4B$1.9B$2.2B
Capital spending––––$477.0M
Free cash flow––––$1.7B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Zoetis's revenue in fiscal year 2025?

$9.47 billion, up 2.3% from $9.26 billion in fiscal year 2024.

How much profit does Zoetis make?

Zoetis reported net income of $2.67 billion for fiscal year 2025 (28.2% of revenue); operating income was $3.36 billion.

How much cash and debt does Zoetis have?

At the end of fiscal year 2025: total debt of $9.05 billion.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube