Revenue | 9.47B +2.3% | 9.26B +8.3% | 8.54B +5.7% | 8.08B | - | - |
Total Revenue | - | - | - | - | 7.78B | - |
Operating Revenue | - | - | - | - | 7.78B | - |
Total Unusual Items | - | - | - | - | -103.00M | - |
Normalized EBITDA | - | - | - | - | 3.26B | - |
Tax Rate for Calcs | - | - | - | - | 0.182 | - |
Tax Effect of Unusual Items | - | - | - | - | -18.75M | - |
Other Income Expense | - | - | - | - | -97.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 6.00M | - |
Special Income Charges | - | - | - | - | -76.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | -3.00M | - |
Write-offs | - | - | - | - | 16.00M | - |
Impairment of Capital Assets | - | - | - | - | 27.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 30.00M | - |
Gain on Sale of Securities | - | - | - | - | -27.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 161.00M | - |
Depreciation and amortization | - | - | - | - | 161.00M | - |
Amortization | - | - | - | - | 161.00M | - |
Amortization of Intangibles | - | - | - | - | 161.00M | - |
Cost of Revenue | 2.66B -2.1% | 2.71B +7.5% | 2.52B +3.0% | 2.45B +6.4% | 2.30B | - |
Gross Profit | 6.81B +4.1% | 6.54B +8.7% | 6.02B +6.9% | 5.63B +2.9% | 5.47B | - |
SG&A Expenses | 2.35B +1.6% | 2.32B +7.8% | 2.15B +7.1% | 2.01B | - | - |
Operating Expense | - | - | - | - | 2.67B | - |
Selling General and Administrative | - | - | - | - | 2.00B | - |
Research and Development | - | - | - | - | 508.00M | - |
R&D Expense | 698.00M +1.7% | 686.00M +11.7% | 614.00M +13.9% | 539.00M | - | - |
Depreciation/Amortization | 128.00M -9.2% | 141.00M -5.4% | 149.00M -0.7% | 150.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -218.00M | - |
Non-operating Interest Income | - | - | - | - | 6.00M | - |
Non-operating Interest Expense | - | - | - | - | 224.00M | - |
Interest Exp.(Inc.),Net-Operating, Total | 174.00M +3.0% | 169.00M -6.6% | 181.00M -22.3% | 233.00M | - | - |
Pre-tax Income | - | - | - | - | 2.49B | - |
Other Operating Expenses, Total | 6.00M +50.0% | 4.00M +300.0% | 1.00M +107.1% | -14.00M | - | - |
Operating Expenses | 6.11B -0.3% | 6.12B +9.2% | 5.61B +3.4% | 5.42B | - | - |
Net Income Common Stockholders | - | - | - | - | 2.04B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.03B | - |
Net Income from Continuing Operations | - | - | - | - | 2.03B | - |
Noncontrolling Interests | - | - | - | - | 3.00M | - |
Operating Income | 3.36B +7.2% | 3.13B +6.7% | 2.94B +10.5% | 2.66B -5.2% | 2.80B | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.04B | - |
Net Income Before Taxes | 3.36B +7.2% | 3.13B +6.7% | 2.94B +10.5% | 2.66B | - | - |
Basic EPS | - | - | - | - | 4.29 | - |
Provision for Income Taxes | 687.00M +7.8% | 637.00M +6.9% | 596.00M +9.4% | 545.00M +20.0% | 454.00M | - |
Diluted EPS | - | - | - | - | 4.27 | - |
Net Income After Taxes | 2.67B +7.1% | 2.50B +6.7% | 2.34B +10.8% | 2.11B | - | - |
Weighted Average Shares (basic) | - | - | - | - | 474.30M | - |
Net Income Before Extra. Items | 2.67B +7.5% | 2.49B +6.1% | 2.34B +10.9% | 2.11B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 476.70M | - |
Net Income | 2.67B +7.5% | 2.49B +6.1% | 2.34B +10.9% | 2.11B +3.8% | 2.04B | - |
Total Expenses | - | - | - | - | 4.97B | - |
Income Available to Com Excl ExtraOrd | 2.67B +7.5% | 2.49B +6.1% | 2.34B +10.9% | 2.11B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.04B | - |
Income Available to Com Incl ExtraOrd | 2.67B +7.5% | 2.49B +6.1% | 2.34B +10.9% | 2.11B | - | - |
Normalized Income | - | - | - | - | 2.12B | - |
Diluted Net Income | 2.67B +7.5% | 2.49B +6.1% | 2.34B +10.9% | 2.11B | - | - |
Interest Income | - | - | - | - | 6.00M | - |
Diluted Weighted Average Shares | 443.83M -2.4% | 454.85M -1.6% | 462.27M -1.7% | 470.38M | - | - |
Interest Expense | - | - | - | - | 224.00M | - |
Diluted EPS Excluding ExtraOrd Items | 6.023 +10.2% | 5.466 +7.8% | 5.071 +12.8% | 4.494 | - | - |
Net Interest Income | - | - | - | - | -218.00M | - |
DPS - Common Stock Primary Issue | 2 +15.7% | 1.728 +15.2% | 1.5 +15.4% | 1.3 | - | - |
EBIT | - | - | - | - | 2.71B | - |
Diluted Normalized EPS | 6.241 +12.5% | 5.549 +7.6% | 5.159 +12.8% | 4.575 | - | - |
EBITDA | - | - | - | - | 3.16B | - |
Unusual Expense (Income) | 88.00M -3.3% | 91.00M +858.3% | -12.00M -121.1% | 57.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 2.02B | - |
Minority Interest | - | -10.00M -350.0% | 4.00M +33.3% | 3.00M | - | - |
Reconciled Depreciation | - | - | - | - | 448.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.04B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -103.00M | - |