Total Revenue | 19.29B +14.0% | 16.93B +27.4% | 13.29B +37.7% | 9.66B +8.2% | 8.92B +7.6% | 8.29B +22.3% | 6.78B +23.9% | 5.47B +2.0% | 5.37B +20.6% | 4.45B |
Total Premiums Earned | - | 15.10B +21.4% | 12.44B +28.5% | 9.68B +19.8% | 8.08B +15.6% | 6.99B +20.8% | 5.79B +10.6% | 5.23B +8.0% | 4.84B +24.7% | 3.88B |
Other Income Expense | 271.00M +298.5% | 68.00M +17.2% | 58.00M +514.3% | -14.00M -145.2% | 31.00M +15.6% | 26.81M +7.9% | 24.86M +42.1% | 17.49M -36.8% | 27.68M -50.9% | 56.37M |
Net Premiums Written | - | 15.73B +16.8% | 13.47B +21.6% | 11.08B +22.9% | 9.02B +21.2% | 7.44B +23.2% | 6.04B +12.9% | 5.35B +7.8% | 4.96B +23.1% | 4.03B |
Gross Premiums Written | - | 21.51B +16.9% | 18.40B +20.1% | 15.33B +20.2% | 12.75B +26.4% | 10.09B +23.9% | 8.14B +16.9% | 6.96B +9.3% | 6.37B +22.4% | 5.20B |
Ceded Premiums | - | -5.78B -17.1% | -4.93B -16.1% | -4.25B -13.8% | -3.73B -40.9% | -2.65B -26.2% | -2.10B -30.1% | -1.61B -14.7% | -1.41B -20.2% | -1.17B |
Increase Decrease in Net Unearned Premium Reserves | - | -632.00M +38.5% | -1.03B +26.5% | -1.40B -49.6% | -935.00M -109.7% | -445.78M -76.5% | -252.57M -120.1% | -114.77M +1.8% | -116.84M +20.3% | -146.57M |
Net Investment Income | - | 1.47B +20.8% | 1.22B +2110.9% | 55.00M -89.9% | 545.00M -35.7% | 847.59M -2.3% | 867.93M +137.5% | 365.49M -34.3% | 555.93M +32.1% | 420.72M |
Net Realized Gains (losses) on Investments | - | 218.00M +160.6% | -360.00M -118.2% | -165.00M -173.3% | 225.00M -55.8% | 509.08M +313.9% | 123.01M +158.6% | -210.03M -468.8% | 56.94M +7.1% | 53.16M |
Foreign Exchange Gains (losses) | - | 75.00M +225.0% | -60.00M -158.8% | 102.00M +148.8% | 41.00M +149.0% | -83.63M -305.8% | -20.61M -129.7% | 69.40M +159.9% | -115.78M -415.9% | 36.65M |
Fee Revenue and Other Income | - | 68.00M +17.2% | 58.00M +514.3% | -14.00M -145.2% | 31.00M +15.6% | 26.81M +7.9% | 24.86M +42.1% | 17.49M -36.8% | 27.68M -50.9% | 56.37M |
Total Expenses | 14.31B +14.9% | 12.46B +25.7% | 9.91B +21.3% | 8.17B +19.8% | 6.82B +1.3% | 6.73B +36.4% | 4.93B +6.5% | 4.63B +0.4% | 4.61B +28.2% | 3.60B |
Loss Adjustment Expense | 9.37B +12.3% | 8.34B +33.6% | 6.25B +24.2% | 5.03B +9.7% | 4.58B -2.2% | 4.69B +49.7% | 3.13B +8.4% | 2.89B -2.6% | 2.97B +35.8% | 2.19B |
Net Policyholder Benefits And Claims | 9.37B +12.3% | 8.34B +33.6% | 6.25B +24.2% | 5.03B +9.7% | 4.58B -2.2% | 4.69B +49.7% | 3.13B +8.4% | 2.89B -2.6% | 2.97B +35.8% | 2.19B |
Net Non Operating Interest Income Expense | -148.00M -5.0% | -141.00M -6.0% | -133.00M -1.5% | -131.00M +5.8% | -139.00M +3.1% | -143.46M -18.7% | -120.87M -0.3% | -120.48M -2.6% | -117.43M -77.2% | -66.25M |
Policy Acquisition Expenses | - | 2.65B +14.7% | 2.31B +32.9% | 1.74B +33.5% | 1.30B +29.7% | 1.00B +19.5% | 840.95M +4.4% | 805.13M +3.8% | 775.46M +16.2% | 667.63M |
Non-operating Interest Expense | 148.00M +5.0% | 141.00M +6.0% | 133.00M +1.5% | 131.00M -5.8% | 139.00M -3.1% | 143.46M +18.7% | 120.87M +0.3% | 120.48M +2.6% | 117.43M +77.2% | 66.25M |
Other Operating Expenses | 1.96B +17.3% | 1.67B +19.0% | 1.40B +9.5% | 1.28B +18.7% | 1.08B +11.0% | 970.77M +10.2% | 881.11M +16.4% | 756.80M -1.5% | 768.20M +8.8% | 705.84M |
Selling General and Administrative | - | - | 102.00M +7.4% | 95.00M +21.8% | 78.00M -4.9% | 81.99M +2.3% | 80.11M +1.4% | 78.99M -5.7% | 83.75M +2.5% | 81.75M |
General and Administrative Expense | - | - | 102.00M +7.4% | 95.00M +21.8% | 78.00M -4.9% | 81.99M +2.3% | 80.11M +1.4% | 78.99M -5.7% | 83.75M +2.5% | 81.75M |
Other General and Administrative | - | - | 102.00M +7.4% | 95.00M +21.8% | 78.00M -4.9% | 81.99M +2.3% | 80.11M +1.4% | 78.99M -5.7% | 83.75M +2.5% | 81.75M |
Income from Associates and Other Participating Interests | - | 580.00M +108.6% | 278.00M +141.7% | 115.00M -68.6% | 366.00M +149.5% | 146.69M +18.6% | 123.67M +171.0% | 45.64M -67.9% | 142.29M +193.5% | 48.48M |
Pre-tax Income | 4.98B +11.3% | 4.47B +32.2% | 3.38B +127.6% | 1.49B -29.3% | 2.10B +34.7% | 1.56B -15.5% | 1.85B +119.4% | 841.77M +11.2% | 757.28M -11.5% | 855.55M |
Provision for Income Taxes | 760.00M +109.9% | 362.00M +141.5% | -873.00M -1191.3% | 80.00M -37.5% | 128.00M +14.5% | 111.84M -28.2% | 155.81M +36.7% | 113.95M -10.7% | 127.57M +306.6% | 31.37M |
Net Income Common Stockholders | 4.36B +2.0% | 4.27B -3.0% | 4.40B +206.6% | 1.44B -31.4% | 2.09B +53.5% | 1.36B -14.5% | 1.59B +123.5% | 713.62M +26.0% | 566.50M -14.8% | 664.67M |
Net Income | 4.40B +2.0% | 4.31B -2.9% | 4.44B +201.0% | 1.48B -31.6% | 2.16B +53.5% | 1.41B -14.1% | 1.64B +115.9% | 757.97M +22.4% | 619.28M -10.6% | 692.74M |
Net Income Including Non-Controlling Interests | 4.40B +2.0% | 4.31B -2.9% | 4.44B +199.7% | 1.48B -33.8% | 2.24B +52.8% | 1.47B -13.4% | 1.69B +132.7% | 727.82M +15.6% | 629.71M -23.6% | 824.18M |
Net Income from Continuing Operations | 4.40B +2.0% | 4.31B -2.9% | 4.44B +199.7% | 1.48B -33.8% | 2.24B +52.8% | 1.47B -13.4% | 1.69B +132.7% | 727.82M +15.6% | 629.71M -23.6% | 824.18M |
Noncontrolling Interests | 0 | - | 1.00M +116.7% | -6.00M +92.7% | -82.00M -36.2% | -60.19M -5.6% | -56.98M -289.0% | 30.15M +389.0% | -10.43M +92.1% | -131.44M |
Diluted NI Available to Com Stockholders | 4.36B +2.0% | 4.27B -3.0% | 4.40B +206.6% | 1.44B -31.4% | 2.09B +53.5% | 1.36B -14.5% | 1.59B +123.5% | 713.62M +26.0% | 566.50M -14.8% | 664.67M |
Otherunder Preferred Stock Dividend | - | - | - | - | 15.00M | - | - | 2.71M -59.8% | 6.74M | - |
Net Income from Continuing and Discontinued Operation | 4.40B +2.0% | 4.31B -2.9% | 4.44B +201.0% | 1.48B -31.6% | 2.16B +53.5% | 1.41B -14.1% | 1.64B +115.9% | 757.97M +22.4% | 619.28M -10.6% | 692.74M |
Normalized Income | 4.40B +2.0% | 4.31B -2.9% | 4.44B +201.0% | 1.48B -31.6% | 2.16B +53.5% | 1.41B -14.1% | 1.64B +115.9% | 757.97M +22.4% | 619.28M -10.6% | 692.74M |
EBIT | 5.13B +11.1% | 4.62B +31.2% | 3.52B +117.4% | 1.62B -27.8% | 2.24B +31.6% | 1.70B -13.4% | 1.97B +104.5% | 962.26M +10.0% | 874.71M -5.1% | 921.80M |
Reconciled Depreciation | 193.00M -17.9% | 235.00M +147.4% | 95.00M -10.4% | 106.00M +29.3% | 82.00M +18.8% | 69.03M -15.9% | 82.10M -22.3% | 105.67M -16.0% | 125.78M +550.3% | 19.34M |
Net Income from Continuing Operation Net Minority Interest | 4.40B +2.0% | 4.31B -2.9% | 4.44B +201.0% | 1.48B -31.6% | 2.16B +53.5% | 1.41B -14.1% | 1.64B +115.9% | 757.97M +22.4% | 619.28M -10.6% | 692.74M |
Tax Rate for Calcs | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 148.00M +5.0% | 141.00M +6.0% | 133.00M +1.5% | 131.00M -5.8% | 139.00M -3.1% | 143.46M +18.7% | 120.87M +0.3% | 120.48M +2.6% | 117.43M +77.2% | 66.25M |
Net Interest Income | -148.00M | - | - | - | - | - | - | - | - | - |
Weighted Average Shares (diluted) | 375.90M -1.5% | 381.80M +0.8% | 378.80M +0.3% | 377.61M -5.7% | 400.35M -2.4% | 410.26M -0.3% | 411.61M -0.3% | 412.91M -1.2% | 417.79M +11.7% | 374.15M |
Weighted Average Shares (basic) | 368.40M -1.1% | 372.50M +1.0% | 368.70M +0.0% | 368.61M -5.9% | 391.75M -2.8% | 403.06M +0.3% | 401.80M -0.6% | 404.35M +0.1% | 404.14M +11.5% | 362.38M |
Diluted EPS | 11.6 +3.7% | 11.19 -3.7% | 11.62 +205.8% | 3.8 -27.3% | 5.23 +57.5% | 3.32 -14.2% | 3.87 +123.7% | 1.73 +27.2% | 1.36 -23.6% | 1.78 |
Basic EPS | 11.83 +3.1% | 11.47 -3.9% | 11.94 +206.2% | 3.9 -27.0% | 5.34 +58.0% | 3.38 -14.9% | 3.97 +125.6% | 1.76 +25.7% | 1.4 -23.5% | 1.83 |
Preferred Stock Dividends | 40.00M 0.0% | 40.00M 0.0% | 40.00M 0.0% | 40.00M -16.7% | 48.00M +15.4% | 41.61M 0.0% | 41.61M -0.1% | 41.65M -9.5% | 46.04M +64.0% | 28.07M |
Equity in Earnings of Affiliates, Net of Tax | 180.00M -10.0% | 200.00M +8.7% | 184.00M +145.3% | 75.00M -71.6% | 264.00M +1474.6% | 16.77M +650.8% | 2.23M | - | - | - |
Depreciation and amortization | 193.00M -17.9% | 235.00M +147.4% | 95.00M -10.4% | 106.00M +29.3% | 82.00M +18.8% | 69.03M -15.9% | 82.10M -22.3% | 105.67M -16.0% | 125.78M +550.3% | 19.34M |
Amortization | 193.00M -17.9% | 235.00M +147.4% | 95.00M -10.4% | 106.00M +29.3% | 82.00M +18.8% | 69.03M -15.9% | 82.10M -22.3% | 105.67M -16.0% | 125.78M +550.3% | 19.34M |
Operating Revenue | 19.29B | - | - | - | - | - | - | - | - | - |
Policyholder Benefits (gross) | 13.23B +12.0% | 11.81B +35.6% | 8.71B +15.4% | 7.55B +6.4% | 7.09B +7.5% | 6.60B +44.8% | 4.56B +20.5% | 3.78B -5.8% | 4.01B +42.0% | 2.82B |
Policyholder Benefits (ceded) | 3.87B +11.4% | 3.47B +40.6% | 2.47B -2.1% | 2.52B +0.5% | 2.51B +31.5% | 1.91B +34.1% | 1.42B +59.9% | 889.34M -14.7% | 1.04B +63.4% | 638.29M |
