Revenue | 4.21B +5.4% | 3.99B +4.7% | 3.81B +5.4% | 3.62B | - | - |
Total Revenue | - | - | - | - | 3.46B | - |
Other Special Charges | - | - | - | - | - | 275.0K |
Operating Revenue | - | - | - | - | 3.46B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 651.64M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -24.05M | - |
Total Unusual Items | - | - | - | - | -24.05M | - |
Normalized EBITDA | - | - | - | - | 1.38B | - |
Tax Rate for Calcs | - | - | - | - | 0.086 | - |
Tax Effect of Unusual Items | - | - | - | - | -2.07M | - |
Equity in Earnings of Affiliates, Net of Tax | - | - | - | - | -14.01M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 24.05M | - |
Provision for Doubtful Accounts | - | - | - | - | 763.0K | - |
Depreciation Amortization Depletion | - | - | - | - | 129.95M | - |
Depreciation and amortization | - | - | - | - | 129.95M | - |
Amortization | - | - | - | - | 48.02M | - |
Amortization of Intangibles | - | - | - | - | 48.02M | - |
Depreciation | - | - | - | - | 81.93M | - |
Salaries and Wages | - | - | - | - | 699.40M | - |
Cost of Revenue | 1.73B +6.6% | 1.62B +7.5% | 1.51B +9.0% | 1.38B +9.1% | 1.27B | - |
Gross Profit | 2.48B +4.7% | 2.37B +2.9% | 2.30B +3.2% | 2.23B +1.9% | 2.19B | - |
SG&A Expenses | 1.07B +2.6% | 1.04B +3.0% | 1.01B +1.7% | 991.15M | - | - |
Operating Expense | - | - | - | - | 1.39B | - |
Selling General and Administrative | - | - | - | - | 918.98M | - |
General and Administrative Expense | - | - | - | - | 869.85M | - |
Other General and Administrative | - | - | - | - | 170.45M | - |
Selling and Marketing Expense | - | - | - | - | 49.12M | - |
Research and Development | - | - | - | - | 335.37M | - |
R&D Expense | 513.56M +9.1% | 470.88M +16.2% | 405.33M +3.5% | 391.43M | - | - |
Depreciation/Amortization | 177.97M +12.5% | 158.26M +19.4% | 132.57M -4.8% | 139.21M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -56.71M | - |
Non-operating Interest Income | - | - | - | - | 15.62M | - |
Non-operating Interest Expense | - | - | - | - | 72.33M | - |
Other Operating Expenses, Total | 95.55M +44.0% | 66.37M +31.6% | 50.41M | - | - | - |
Other Income Expense | - | - | - | - | -22.27M | - |
Special Income Charges | - | - | - | - | -24.05M | - |
Other Non-operating Income (expense) | - | - | - | - | 1.78M | - |
Operating Expenses | 3.64B +5.3% | 3.46B +8.9% | 3.17B +8.0% | 2.94B | - | - |
Pre-tax Income | - | - | - | - | 728.22M | - |
Operating Income | 566.94M +6.3% | 533.41M -16.3% | 637.34M -5.8% | 676.27M -16.2% | 807.20M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | 40.05M -45.3% | 73.16M +166.2% | 27.48M +450.7% | -7.84M | - | - |
Net Income Common Stockholders | - | - | - | - | 651.64M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 651.64M | - |
Net Income from Continuing Operations | - | - | - | - | 651.64M | - |
Other, Net | -4.59M +76.5% | -19.56M -59.1% | -12.30M -17.9% | -10.43M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 651.64M | - |
Net Income Before Taxes | 602.40M +2.6% | 587.01M -10.0% | 652.53M -0.8% | 658.00M | - | - |
Basic EPS | - | - | - | - | 4.01 | - |
Provision for Income Taxes | 150.37M +83.2% | 82.09M -22.8% | 106.37M -16.0% | 126.70M +102.5% | 62.57M | - |
Diluted EPS | - | - | - | - | 3.93 | - |
Net Income After Taxes | 452.03M -10.5% | 504.92M -7.6% | 546.15M +2.8% | 531.31M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 162.66M | - |
Net Income Before Extra. Items | 452.03M -10.5% | 504.92M -7.8% | 547.63M +4.6% | 523.67M | - | - |
Equity In Affiliates | - | - | 1.48M +119.3% | -7.63M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 165.80M | - |
Net Income | 452.03M -10.5% | 504.92M -7.8% | 547.63M +4.6% | 523.67M -19.6% | 651.64M | - |
Total Operating Income as Reported | - | - | - | - | 783.15M | - |
Income Available to Com Excl ExtraOrd | 452.03M -10.5% | 504.92M -7.8% | 547.63M +4.6% | 523.67M | - | - |
Total Expenses | - | - | - | - | 2.65B | - |
Income Available to Com Incl ExtraOrd | 452.03M -10.5% | 504.92M -7.8% | 547.63M +4.6% | 523.67M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 651.64M | - |
Diluted Net Income | 452.03M -10.5% | 504.92M -7.8% | 547.63M +4.6% | 523.67M | - | - |
Normalized Income | - | - | - | - | 673.63M | - |
Diluted Weighted Average Shares | 147.02M -4.7% | 154.35M -0.7% | 155.40M -3.2% | 160.47M | - | - |
Interest Income | - | - | - | - | 15.62M | - |
Diluted EPS Excluding ExtraOrd Items | 3.075 -6.0% | 3.271 -7.2% | 3.524 +8.0% | 3.263 | - | - |
Interest Expense | - | - | - | - | 72.33M | - |
Diluted Normalized EPS | 3.408 -11.7% | 3.859 -1.1% | 3.901 +13.5% | 3.438 | - | - |
Net Interest Income | - | - | - | - | -56.71M | - |
Unusual Expense (Income) | 61.30M -40.5% | 102.94M +47.1% | 69.99M +101.3% | 34.77M | - | - |
EBIT | - | - | - | - | 800.55M | - |
EBITDA | - | - | - | - | 1.35B | - |
Reconciled Cost of Revenue | - | - | - | - | 848.28M | - |
Reconciled Depreciation | - | - | - | - | 550.63M | - |