F5, Inc. (FFIV) Financial Statements

Executive TeamFinancials
SegmentsShareholders

F5 financial statements at a glance

F5 reported revenue of $3.09 billion for fiscal year 2025 (ended September 30, 2025), up 9.7% from fiscal year 2024. Net income was $692.38 million, a net margin of 22.4%, and diluted earnings per share were $11.80.

At the end of fiscal year 2025 it had total assets of $6.32 billion, total liabilities of $2.73 billion and shareholders' equity of $3.59 billion, with cash and short-term investments of $1.34 billion and total debt of $261.79 million.

Its operations brought in $949.67 million of cash; capital spending was $43.26 million, leaving free cash flow of $906.41 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended September 30, 2025.

FFIV logo

F5, Inc.

FFIVUnited States
Technology
USD (Local)

Income Statement

Annual • USD

Total Revenue
3.09B
Prev Year: 2.82B
YoY: +9.7%
Operating Revenue
3.09B
Prev Year: 2.82B
YoY: +9.7%
Tax Rate for Calcs
0.143
Prev Year: 0.185
YoY: -22.7%
Tax Effect of Unusual Items
-3.64M
Prev Year: -1.60M
YoY: -127.6%
Restructuring and Mergers Acquisition
25.48M
Prev Year: 8.65M
YoY: +194.4%
Cost of Revenue
573.98M
Prev Year: 557.65M
YoY: +2.9%
Gross Profit
2.51B
Prev Year: 2.26B
YoY: +11.3%
Operating Expense
1.72B
Prev Year: 1.59B
YoY: +8.3%
Selling General and Administrative
1.18B
Prev Year: 1.10B
YoY: +7.4%
General and Administrative Expense
322.34M
Prev Year: 268.83M
YoY: +19.9%
Other General and Administrative
322.34M
Prev Year: 268.83M
YoY: +19.9%
Selling and Marketing Expense
860.51M
Prev Year: 832.28M
YoY: +3.4%
Research and Development
539.82M
Prev Year: 490.12M
YoY: +10.1%
Operating Income
791.43M
Prev Year: 667.25M
YoY: +18.6%
Other Income Expense
16.90M
Prev Year: 28.22M
YoY: -40.1%
Special Income Charges
-25.48M
Prev Year: -8.65M
YoY: -194.4%
Other Non-operating Income (expense)
42.39M
Prev Year: 36.87M
YoY: +15.0%
Pre-tax Income
808.34M
Prev Year: 695.47M
YoY: +16.2%
Provision for Income Taxes
115.96M
Prev Year: 128.69M
YoY: -9.9%
Net Income Common Stockholders
692.38M
Prev Year: 566.78M
YoY: +22.2%
Net Income
692.38M
Prev Year: 566.78M
YoY: +22.2%
Net Income Including Non-Controlling Interests
692.38M
Prev Year: 566.78M
YoY: +22.2%
Net Income from Continuing Operations
692.38M
Prev Year: 566.78M
YoY: +22.2%
Diluted NI Available to Com Stockholders
692.38M
Prev Year: 566.78M
YoY: +22.2%
Basic EPS
11.96
Prev Year: 9.65
YoY: +23.9%
Diluted EPS
11.8
Prev Year: 9.55
YoY: +23.6%
Weighted Average Shares (basic)
57.90M
Prev Year: 58.72M
YoY: -1.4%
Weighted Average Shares (diluted)
58.68M
Prev Year: 59.36M
YoY: -1.1%
Total Operating Income as Reported
765.95M
Prev Year: 658.59M
YoY: +16.3%
Total Expenses
2.30B
Prev Year: 2.15B
YoY: +6.9%
Net Income from Continuing and Discontinued Operation
692.38M
Prev Year: 566.78M
YoY: +22.2%
Normalized Income
714.22M
Prev Year: 573.83M
YoY: +24.5%
EBIT
791.43M
Prev Year: 667.25M
YoY: +18.6%
EBITDA
883.83M
Prev Year: 774.24M
YoY: +14.2%
Reconciled Cost of Revenue
573.98M
Prev Year: 557.65M
YoY: +2.9%
Reconciled Depreciation
92.40M
Prev Year: 106.99M
YoY: -13.6%
Net Income from Continuing Operation Net Minority Interest
692.38M
Prev Year: 566.78M
YoY: +22.2%
Total Unusual Items Excluding Goodwill
-25.48M
Prev Year: -8.65M
YoY: -194.4%
Total Unusual Items
-25.48M
Prev Year: -8.65M
YoY: -194.4%
Normalized EBITDA
909.32M
Prev Year: 782.89M
YoY: +16.1%
Values in USD

F5 key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$3.1B$2.8B$2.8B$2.7B$2.6B
Gross profit$2.5B$2.3B$2.2B$2.2B$2.1B
Operating income$791.4M$667.2M$538.0M$411.7M$394.0M
Net income$692.4M$566.8M$394.9M$322.2M$331.2M
Diluted EPS$11.80$9.55$6.55$5.27$5.34
Total assets$6.3B$5.6B$5.2B$5.3B$5.0B
Total liabilities$2.7B$2.5B$2.4B$2.8B$2.6B
Shareholders' equity$3.6B$3.1B$2.8B$2.5B$2.4B
Cash and short-term investments$1.3B$1.1B$803.3M$884.6M$910.6M
Total debt$261.8M$249.6M$281.0M$664.7M$715.3M
Operating cash flow$949.7M$792.4M$653.4M$442.6M$645.2M
Capital spending$43.3M$30.4M$54.2M$33.6M$30.7M
Free cash flow$906.4M$762.0M$599.2M$409.0M$614.5M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2021.

Questions and answers

What was F5's revenue in fiscal year 2025?

$3.09 billion, up 9.7% from $2.82 billion in fiscal year 2024.

How much profit does F5 make?

F5 reported net income of $692.38 million for fiscal year 2025 (22.4% of revenue); operating income was $791.43 million.

How much cash and debt does F5 have?

At the end of fiscal year 2025: cash and short-term investments of $1.34 billion and total debt of $261.79 million.

What is F5's free cash flow?

$906.41 million in fiscal year 2025 (operating cash flow of $949.67 million minus capital spending of $43.26 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube