Total Revenue | 8.92B -8.4% | 9.74B +17.6% | 8.28B -25.2% | 11.07B +38.7% | 7.99B | - |
Operating Revenue | 8.92B -8.4% | 9.74B +17.6% | 8.28B -25.2% | 11.07B +38.7% | 7.99B | - |
Other Income Expense | 301.00M +123.2% | -1.30B -742.2% | -154.00M -116.0% | 964.00M +346.5% | -391.00M | - |
Gain on Sale of Business | 301.00M +4.2% | 289.00M +3512.5% | 8.00M -99.3% | 1.18B +1661.2% | 67.00M | - |
Other Special Charges | -147.00M | - | -9.00M -113.4% | 67.00M -35.6% | 104.00M +165.0% | -160.00M |
Restructuring and Mergers Acquisition | 102.00M -39.3% | 168.00M +1020.0% | 15.00M -42.3% | 26.00M +18.2% | 22.00M | - |
Gain on Sale of Securities | 7.00M +102.5% | -283.00M -150.4% | -113.00M +58.3% | -271.00M +23.0% | -352.00M | - |
Average Dilution Earnings | - | - | - | - | 0 | 0 |
Other Taxes | 229.00M -15.2% | 270.00M +30.4% | 207.00M -22.8% | 268.00M +31.4% | 204.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | -212.00M -35.0% | -157.00M +64.8% | -446.00M -1493.8% | 32.00M |
Other General and Administrative | 350.00M -5.9% | 372.00M +6.0% | 351.00M -27.3% | 483.00M +28.5% | 376.00M | - |
Cost of Revenue | 5.30B -2.4% | 5.43B +34.1% | 4.05B -15.9% | 4.82B +8.4% | 4.45B | - |
Preferred Stock Dividends | - | - | - | - | - | 76.00M |
Gross Profit | 3.62B -15.9% | 4.30B +1.8% | 4.23B -32.4% | 6.25B +76.7% | 3.54B | - |
Basic EPS | - | 2.28 -75.4% | 9.26 -16.2% | 11.05 +325.0% | 2.6 | - |
Operating Expense | 868.00M -21.3% | 1.10B +26.9% | 869.00M -25.9% | 1.17B +38.3% | 848.00M | - |
Diluted EPS | - | 2.27 -75.5% | 9.25 -16.1% | 11.02 +325.5% | 2.59 | - |
Selling General and Administrative | 350.00M -5.9% | 372.00M +6.0% | 351.00M -27.3% | 483.00M +28.5% | 376.00M | - |
General and Administrative Expense | 350.00M -5.9% | 372.00M +6.0% | 351.00M -27.3% | 483.00M +28.5% | 376.00M | - |
Other Operating Expenses | 289.00M -37.3% | 461.00M +48.2% | 311.00M -26.3% | 422.00M +57.5% | 268.00M | - |
Operating Income | 2.75B -14.0% | 3.20B -4.7% | 3.36B -33.9% | 5.08B +88.8% | 2.69B | - |
Weighted Average Shares (basic) | - | 353.00M +14.6% | 308.00M -7.2% | 332.00M -11.2% | 374.00M | - |
Net Non Operating Interest Income Expense | -260.00M +29.2% | -367.00M -14.3% | -321.00M -2.9% | -312.00M +23.9% | -410.00M | - |
Weighted Average Shares (diluted) | - | 353.00M +14.2% | 309.00M -7.2% | 333.00M -11.2% | 375.00M | - |
Non-operating Interest Income | 25.00M +108.3% | 12.00M +20.0% | 10.00M 0.0% | 10.00M +25.0% | 8.00M | - |
Non-operating Interest Expense | 278.00M -25.5% | 373.00M +14.1% | 327.00M +4.1% | 314.00M -23.4% | 410.00M | - |
Total Other Finance Cost | 7.00M +16.7% | 6.00M +50.0% | 4.00M -50.0% | 8.00M 0.0% | 8.00M | - |
Special Income Charges | 302.00M +130.0% | -1.01B -1608.5% | -59.00M -105.4% | 1.09B +507.1% | -267.00M | - |
Write-offs | 44.00M -96.1% | 1.13B +1750.8% | 61.00M | 0 -100.0% | 208.00M | - |
Impairment of Capital Assets | - | - | - | 0 | 0 | - |
Other Non-operating Income (expense) | -8.00M -33.3% | -6.00M -133.3% | 18.00M -87.8% | 148.00M -35.1% | 228.00M | - |
Pre-tax Income | 2.79B +81.8% | 1.53B -46.8% | 2.88B -49.7% | 5.73B +203.2% | 1.89B | - |
Provision for Income Taxes | 1.10B +163.5% | 417.00M +228.7% | -324.00M -119.6% | 1.65B +185.8% | 578.00M | - |
Net Income Common Stockholders | 1.43B +78.4% | 804.00M -71.8% | 2.85B -22.3% | 3.67B +277.6% | 973.00M | - |
Net Income | 1.43B +78.4% | 804.00M -71.8% | 2.85B -20.8% | 3.60B +217.5% | 1.14B | - |
Net Income Including Non-Controlling Interests | 1.69B +51.3% | 1.12B -65.1% | 3.21B -21.4% | 4.08B +210.9% | 1.31B | - |
Net Income from Continuing Operations | 1.69B +51.3% | 1.12B -65.1% | 3.21B -21.4% | 4.08B +210.9% | 1.31B | - |
Noncontrolling Interests | -258.00M +17.8% | -314.00M +10.8% | -352.00M +26.4% | -478.00M -168.5% | -178.00M | - |
Diluted NI Available to Com Stockholders | 1.43B +78.4% | 804.00M -71.8% | 2.85B -22.3% | 3.67B +277.6% | 973.00M | - |
Total Expenses | 6.17B -5.6% | 6.54B +32.9% | 4.92B -17.9% | 5.99B +13.2% | 5.29B | - |
Net Income from Continuing and Discontinued Operation | 1.43B +78.4% | 804.00M -71.8% | 2.85B -20.8% | 3.60B +217.5% | 1.14B | - |
Normalized Income | 1.25B -28.5% | 1.74B -41.7% | 2.99B -1.1% | 3.02B +93.2% | 1.56B | - |
Interest Income | 25.00M +108.3% | 12.00M +20.0% | 10.00M 0.0% | 10.00M +25.0% | 8.00M | - |
Interest Expense | 278.00M -25.5% | 373.00M +14.1% | 327.00M +4.1% | 314.00M -23.4% | 410.00M | - |
Net Interest Income | -260.00M +29.2% | -367.00M -14.3% | -321.00M -2.9% | -312.00M +23.9% | -410.00M | - |
EBIT | 3.07B +60.8% | 1.91B -40.6% | 3.21B -46.9% | 6.05B +162.8% | 2.30B | - |
EBITDA | 5.37B +28.7% | 4.17B -12.1% | 4.75B -34.8% | 7.28B +98.9% | 3.66B | - |
Reconciled Cost of Revenue | 5.30B -2.4% | 5.43B +34.1% | 4.05B -15.9% | 4.82B +8.4% | 4.45B | - |
Reconciled Depreciation | 2.30B +1.7% | 2.27B +47.1% | 1.54B +24.9% | 1.23B -9.3% | 1.36B | - |
Net Income from Continuing Operation Net Minority Interest | 1.43B +78.4% | 804.00M -71.8% | 2.85B -20.8% | 3.60B +217.5% | 1.14B | - |
Total Unusual Items Excluding Goodwill | 309.00M +123.9% | -1.29B -650.6% | -172.00M -121.1% | 816.00M +231.8% | -619.00M | - |
Total Unusual Items | 309.00M +123.9% | -1.29B -650.6% | -172.00M -121.1% | 816.00M +231.8% | -619.00M | - |
Normalized EBITDA | 5.06B -7.3% | 5.46B +11.0% | 4.92B -23.9% | 6.46B +51.1% | 4.28B | - |
Tax Rate for Calcs | 0.394 +45.0% | 0.272 +29.4% | 0.21 -27.1% | 0.288 -5.7% | 0.306 | - |
Otherunder Preferred Stock Dividend | - | 0 | 0 +100.0% | -70.00M -143.2% | 162.00M | - |
Tax Effect of Unusual Items | 121.75M +134.7% | -350.71M -871.0% | -36.12M -115.4% | 235.09M +224.3% | -189.20M | - |