Revenue | 17.19B +7.8% | 15.94B +4.5% | 15.26B -20.4% | 19.17B | - | - |
Total Revenue | - | - | - | - | 12.21B | - |
Operating Revenue | - | - | - | - | 12.21B | - |
Weighted Average Shares (diluted) | - | - | - | - | 663.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 663.00M | - |
Diluted EPS | - | - | - | - | 4.19 | - |
Basic EPS | - | - | - | - | 4.2 | - |
Net Income from Discontinued Operations | - | - | - | - | 0 +100.0% | -128.00M |
Other Income Expense | - | - | - | - | 11.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 168.00M | - |
Other Special Charges | - | - | - | - | -30.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 219.00M | - |
Other General and Administrative | - | - | - | - | 391.00M | - |
Salaries and Wages | - | - | - | - | 255.00M | - |
Cost of Revenue | 9.20B +15.4% | 7.98B +8.7% | 7.34B -14.5% | 8.58B +0.6% | 8.53B | - |
Gross Profit | 7.99B +0.3% | 7.96B +0.5% | 7.92B -25.2% | 10.59B +187.9% | 3.68B | - |
SG&A Expenses | 492.00M -1.6% | 500.00M +22.5% | 408.00M +3.3% | 395.00M | - | - |
Operating Expense | - | - | - | - | 433.00M | - |
Selling General and Administrative | - | - | - | - | 391.00M | - |
General and Administrative Expense | - | - | - | - | 391.00M | - |
Other Operating Expenses | - | - | - | - | 42.00M | - |
R&D Expense | 42.00M +55.6% | 27.00M +35.0% | 20.00M -31.0% | 29.00M | - | - |
Depreciation/Amortization | 3.60B +10.4% | 3.25B +27.4% | 2.55B +14.9% | 2.22B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -359.00M | - |
Non-operating Interest Income | - | - | - | - | 2.00M | - |
Non-operating Interest Expense | - | - | - | - | 388.00M | - |
Total Other Finance Cost | - | - | - | - | -27.00M | - |
Special Income Charges | - | - | - | - | -21.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 32.00M | - |
Operating Expenses | 13.24B +12.4% | 11.78B +14.5% | 10.29B -8.1% | 11.20B | - | - |
Pre-tax Income | - | - | - | - | 2.90B | - |
Operating Income | 3.94B -5.2% | 4.16B -16.2% | 4.97B -37.6% | 7.97B +145.5% | 3.25B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -441.00M -30.1% | -339.00M -8.0% | -314.00M +5.4% | -332.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 2.81B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.83B | - |
Net Income from Continuing Operations | - | - | - | - | 2.83B | - |
Noncontrolling Interests | - | - | - | - | -20.00M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 30.00M | - |
Other, Net | -38.00M +65.8% | -111.00M -246.9% | -32.00M -123.2% | 138.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.81B | - |
Net Income Before Taxes | 3.47B -6.6% | 3.71B -19.7% | 4.62B -40.5% | 7.78B | - | - |
Total Expenses | - | - | - | - | 8.96B | - |
Provision for Income Taxes | 785.00M +1.9% | 770.00M -8.4% | 841.00M -51.6% | 1.74B +2573.8% | 65.00M | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.81B | - |
Net Income After Taxes | 2.68B -8.9% | 2.94B -22.2% | 3.78B -37.4% | 6.04B | - | - |
Normalized Income | - | - | - | - | 2.83B | - |
Net Income Before Extra. Items | 2.64B -8.6% | 2.89B -22.8% | 3.75B -37.7% | 6.01B | - | - |
Interest Income | - | - | - | - | 2.00M | - |
Net Income | 2.64B -8.6% | 2.89B -22.8% | 3.75B -37.7% | 6.01B +113.8% | 2.81B | - |
Interest Expense | - | - | - | - | 388.00M | - |
Income Available to Com Excl ExtraOrd | 2.64B -8.6% | 2.89B -22.8% | 3.75B -37.1% | 5.96B | - | - |
Total Adjustments to Net Income | - | - | - | -57.00M | - | - |
Net Interest Income | - | - | - | - | -359.00M | - |
Income Available to Com Incl ExtraOrd | 2.64B -8.6% | 2.89B -22.8% | 3.75B -37.1% | 5.96B | - | - |
EBIT | - | - | - | - | 3.29B | - |
Diluted Net Income | 2.64B -8.6% | 2.89B -22.8% | 3.75B -37.1% | 5.96B | - | - |
EBITDA | - | - | - | - | 5.44B | - |
Diluted Weighted Average Shares | 633.00M -0.2% | 634.00M -1.2% | 642.00M -1.7% | 653.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 8.53B | - |
Diluted EPS Excluding ExtraOrd Items | 4.174 -8.5% | 4.56 -21.9% | 5.836 -36.0% | 9.124 | - | - |
Reconciled Depreciation | - | - | - | - | 2.16B | - |
DPS - Common Stock Primary Issue | 0.96 -33.8% | 1.45 -49.5% | 2.87 -44.5% | 5.17 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.81B | - |
Diluted Normalized EPS | 4.109 -10.4% | 4.585 -20.9% | 5.798 -36.3% | 9.096 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -21.00M | - |
Unusual Expense (Income) | -89.00M -545.0% | 20.00M +166.7% | -30.00M -25.0% | -24.00M | - | - |
Total Unusual Items | - | - | - | - | -21.00M | - |
Minority Interest | -39.00M +23.5% | -51.00M -45.7% | -35.00M -59.1% | -22.00M | - | - |
Normalized EBITDA | - | - | - | - | 5.46B | - |
Tax Rate for Calcs | - | - | - | - | 0.02 | - |
Tax Effect of Unusual Items | - | - | - | - | -420.0K | - |