Total Revenue | 4.15B +89.6% | 2.19B +78.6% | 1.23B +198.6% | 410.75M -17.4% | 497.28M | - |
Operating Revenue | 4.15B +89.5% | 2.19B +78.6% | 1.23B +198.6% | 410.75M -17.3% | 496.44M | - |
Tax Effect of Unusual Items | 16.25M +402.1% | -5.38M -708.6% | 883.7K +219.9% | -737.2K +93.5% | -11.40M | - |
Total Unusual Items | 77.37M +402.1% | -25.61M -189.9% | 28.50M +204.5% | -27.27M +35.5% | -42.24M | - |
Total Unusual Items Excluding Goodwill | 77.37M +402.1% | -25.61M -189.9% | 28.50M +204.5% | -27.27M +35.5% | -42.24M | - |
Total Expenses | 3.10B +40.3% | 2.21B +34.1% | 1.65B +45.1% | 1.13B +32.4% | 857.18M | - |
Rent Expense (supplemental) | 16.04M -23.2% | 20.89M +85.4% | 11.26M +17.0% | 9.63M | - | - |
Total Operating Income as Reported | 1.05B +4966.6% | -21.65M +94.9% | -425.05M +41.0% | -720.34M -106.6% | -348.75M | - |
Diluted NI Available to Com Stockholders | 1.29B +55.1% | 833.04M +382.3% | -295.05M +58.4% | -709.59M -73.8% | -408.26M | - |
Equity in Earnings of Affiliates | -12.39M -62.1% | -7.64M -73.3% | -4.41M -551.6% | -677.0K | 0 | - |
Gain on Sale of Securities | 77.37M +402.1% | -25.61M -189.9% | 28.50M +204.5% | -27.27M +35.5% | -42.24M | - |
Other Operating Expenses | -82.99M -43.1% | -57.97M -37.1% | -42.28M -39.7% | -30.26M +2.3% | -30.99M | - |
Rent and Landing Fees | 16.04M -23.2% | 20.89M +85.4% | 11.26M +17.0% | 9.63M | - | - |
Other Taxes | - | - | - | -28.08M -5.6% | -26.59M -37.4% | -19.35M |
Salaries and Wages | 500.53M +17.8% | 424.92M +40.2% | 303.03M +29.1% | 234.74M +42.6% | 164.65M | - |
Cost of Revenue | 450.67M +98.3% | 227.29M +92.9% | 117.83M +300.4% | 29.43M | 0 | - |
Gross Profit | 3.70B +88.6% | 1.96B +77.1% | 1.11B +190.7% | 381.31M -23.3% | 497.28M | - |
Operating Expense | 2.65B +33.7% | 1.98B +29.5% | 1.53B +38.4% | 1.11B +28.9% | 857.18M | - |
Selling General and Administrative | 1.36B +29.3% | 1.05B +48.3% | 709.54M +51.0% | 469.92M +53.8% | 305.52M | - |
General and Administrative Expense | 930.79M +24.9% | 745.20M +46.9% | 507.39M +43.3% | 353.97M +44.2% | 245.55M | - |
Other General and Administrative | 414.22M +38.4% | 299.40M +55.1% | 193.10M +76.2% | 109.60M +35.5% | 80.91M | - |
Selling and Marketing Expense | 429.19M +39.8% | 306.99M +51.9% | 202.15M +74.3% | 115.95M +93.4% | 59.97M | - |
Research and Development | 1.36B +38.7% | 983.42M +14.4% | 859.49M +29.6% | 663.37M +14.3% | 580.52M | - |
Depreciation Amortization Depletion | 7.08M +124.8% | 3.15M +33.1% | 2.37M +7.0% | 2.21M +4.0% | 2.13M | - |
Depreciation and amortization | 7.08M +124.8% | 3.15M +33.1% | 2.37M +7.0% | 2.21M +4.0% | 2.13M | - |
Operating Income | 1.05B +6010.2% | -17.84M +95.8% | -420.64M +41.9% | -723.92M -101.1% | -359.90M | - |
Net Non Operating Interest Income Expense | 159.01M +16.7% | 136.28M +48.0% | 92.06M +308.3% | 22.55M +842.2% | 2.39M | - |
Non-operating Interest Income | 163.09M +17.6% | 138.74M +49.2% | 92.96M +275.7% | 24.74M +609.1% | 3.49M | - |
Non-operating Interest Expense | 4.08M +65.7% | 2.46M +172.6% | 904.0K -58.8% | 2.19M +100.1% | 1.10M | - |
Total Other Finance Cost | - | - | - | - | 1.10M | - |
Other Income Expense | 64.98M +295.4% | -33.25M -238.1% | 24.08M +186.2% | -27.94M +33.8% | -42.24M | - |
Pre-tax Income | 1.28B +1401.1% | 85.18M +128.0% | -304.50M +58.2% | -729.31M -82.4% | -399.74M | - |
Provision for Income Taxes | -13.43M +98.2% | -747.86M -7819.7% | -9.44M +52.1% | -19.72M -331.4% | 8.52M | - |
Net Income Common Stockholders | 1.29B +55.1% | 833.04M +382.3% | -295.05M +58.4% | -709.59M -73.8% | -408.26M | - |
Net Income | 1.29B +55.1% | 833.04M +382.3% | -295.05M +58.4% | -709.59M -73.8% | -408.26M | - |
Net Income Including Non-Controlling Interests | 1.29B +55.1% | 833.04M +382.3% | -295.05M +58.4% | -709.59M -73.8% | -408.26M | - |
Net Income from Continuing Operations | 1.29B +55.1% | 833.04M +382.3% | -295.05M +58.4% | -709.59M -73.8% | -408.26M | - |
Basic EPS | 21.08 +51.4% | 13.92 +369.8% | -5.16 +60.5% | -13.05 -63.3% | -7.99 | - |
Diluted EPS | 19.57 +53.1% | 12.78 +347.7% | -5.16 +60.5% | -13.05 -63.3% | -7.99 | - |
Weighted Average Shares (basic) | 61.30M +2.4% | 59.86M +4.7% | 57.17M +5.1% | 54.38M +6.5% | 51.08M | - |
Weighted Average Shares (diluted) | 66.03M +1.3% | 65.18M +14.0% | 57.17M +5.1% | 54.38M +6.5% | 51.08M | - |
Net Income from Continuing and Discontinued Operation | 1.29B +55.1% | 833.04M +382.3% | -295.05M +58.4% | -709.59M -73.8% | -408.26M | - |
Normalized Income | 1.23B +44.3% | 853.27M +364.4% | -322.66M +52.8% | -683.07M -81.0% | -377.43M | - |
Interest Income | 163.09M +17.6% | 138.74M +49.2% | 92.96M +275.7% | 24.74M +609.1% | 3.49M | - |
Interest Expense | 4.08M +65.7% | 2.46M +172.6% | 904.0K -58.8% | 2.19M +100.1% | 1.10M | - |
Net Interest Income | 159.01M +16.7% | 136.28M +48.0% | 92.06M +308.3% | 22.55M +842.2% | 2.39M | - |
EBIT | 1.28B +1363.5% | 87.64M +128.9% | -303.59M +58.2% | -727.12M -82.4% | -398.65M | - |
EBITDA | 1.31B +1146.3% | 105.17M +154.7% | -192.28M +69.1% | -622.78M -58.6% | -392.78M | - |
Reconciled Cost of Revenue | 429.64M +101.8% | 212.91M +2293.9% | 8.89M -69.8% | 29.43M | 0 | - |
Reconciled Depreciation | 28.10M +60.3% | 17.53M -84.3% | 111.31M +6.7% | 104.34M +1678.5% | 5.87M | - |
Net Income from Continuing Operation Net Minority Interest | 1.29B +55.1% | 833.04M +382.3% | -295.05M +58.4% | -709.59M -73.8% | -408.26M | - |
Normalized EBITDA | 1.23B +843.1% | 130.78M +159.2% | -220.78M +62.9% | -595.51M -69.9% | -350.54M | - |
Tax Rate for Calcs | 0.21 0.0% | 0.21 +577.2% | 0.031 +14.7% | 0.027 -90.0% | 0.27 | - |