Revenue | 9.89B +2.2% | 9.68B -1.6% | 9.84B -3.3% | 10.17B | - | - |
Total Revenue | - | - | - | - | 10.98B | - |
Operating Revenue | - | - | - | - | 10.51B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -814.60M | - |
Total Unusual Items | - | - | - | - | -814.60M | - |
Normalized EBITDA | - | - | - | - | 3.69B | - |
Tax Rate for Calcs | - | - | - | - | 0.03 | - |
Tax Effect of Unusual Items | - | - | - | - | -24.44M | - |
Total Operating Income as Reported | - | - | - | - | 2.84B -37.6% | 4.55B |
Noncontrolling Interests | - | - | - | - | -171.50M | - |
Equity in Earnings of Affiliates, Net of Tax | - | - | - | - | 34.90M | - |
Other Operating Expenses | - | - | - | - | 7.20M | - |
Depreciation Amortization Depletion | - | - | - | - | 881.30M | - |
Depreciation and amortization | - | - | - | - | 881.30M | - |
Amortization | - | - | - | - | 881.30M | - |
Amortization of Intangibles | - | - | - | - | 881.30M | - |
Cost of Revenue | 2.38B +7.5% | 2.21B -8.3% | 2.41B +24.0% | 1.94B -7.9% | 2.11B | - |
Gross Profit | 7.52B +0.6% | 7.47B +0.5% | 7.43B -9.8% | 8.23B -7.2% | 8.87B | - |
SG&A Expenses | 2.44B +1.6% | 2.40B -6.8% | 2.58B +6.0% | 2.43B | - | - |
Operating Expense | - | - | - | - | 6.06B | - |
Selling General and Administrative | - | - | - | - | 2.67B | - |
Research and Development | - | - | - | - | 2.50B | - |
R&D Expense | 1.75B -13.0% | 2.02B -18.1% | 2.46B +10.4% | 2.23B | - | - |
Depreciation/Amortization | 507.10M +31.2% | 386.50M +60.6% | 240.60M -2.3% | 246.30M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -242.60M | - |
Non-operating Interest Income | - | - | - | - | 11.00M | - |
Non-operating Interest Expense | - | - | - | - | 253.60M | - |
Interest Exp.(Inc.),Net-Operating, Total | 290.20M +14.1% | 254.40M +16.3% | 218.80M +3056.8% | -7.40M | - | - |
Other Income Expense | - | - | - | - | -820.20M | - |
Gain on Sale of Securities | - | - | - | - | -847.30M | - |
Special Income Charges | - | - | - | - | 32.70M | - |
Restructuring and Mergers Acquisition | - | - | - | - | -50.70M | - |
Other Special Charges | - | - | - | - | 18.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -5.60M | - |
Other Operating Expenses, Total | 24.00M +86.0% | 12.90M +154.9% | -23.50M +89.9% | -233.10M | - | - |
Pre-tax Income | - | - | - | - | 1.75B | - |
Operating Expenses | 8.17B +10.0% | 7.43B -9.7% | 8.22B +34.8% | 6.10B | - | - |
Operating Income | 1.72B -23.4% | 2.25B +39.5% | 1.61B -60.4% | 4.07B +45.0% | 2.81B | - |
Net Income Common Stockholders | - | - | - | - | 1.56B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.73B | - |
Net Income from Continuing Operations | - | - | - | - | 1.73B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -190.80M +39.2% | -314.00M -0.6% | -312.00M +33.6% | -470.10M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.56B | - |
Other, Net | 24.70M +183.4% | -29.60M -745.7% | -3.50M +65.3% | -10.10M | - | - |
Basic EPS | - | - | - | - | 10.44 | - |
Net Income Before Taxes | 1.56B -18.3% | 1.91B +47.0% | 1.30B -63.9% | 3.59B | - | - |
Diluted EPS | - | - | - | - | 10.4 | - |
Provision for Income Taxes | 263.60M -3.7% | 273.80M +102.4% | 135.30M -78.6% | 632.80M +1105.3% | 52.50M | - |
Weighted Average Shares (basic) | - | - | - | - | 149.10M | - |
Net Income After Taxes | 1.29B -20.8% | 1.63B +40.5% | 1.16B -60.7% | 2.96B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 149.60M | - |
Net Income Before Extra. Items | 1.29B -20.8% | 1.63B +40.6% | 1.16B -61.9% | 3.05B | - | - |
Equity In Affiliates | - | - | - | 2.60M | - | - |
Total Expenses | - | - | - | - | 8.17B | - |
Net Income | 1.29B -20.8% | 1.63B +40.6% | 1.16B -61.9% | 3.05B +95.8% | 1.56B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.56B | - |
Income Available to Com Excl ExtraOrd | 1.29B -20.8% | 1.63B +40.6% | 1.16B -61.9% | 3.05B | - | - |
Normalized Income | - | - | - | - | 2.35B | - |
Income Available to Com Incl ExtraOrd | 1.29B -20.8% | 1.63B +40.6% | 1.16B -61.9% | 3.05B | - | - |
Interest Income | - | - | - | - | 11.00M | - |
Diluted Net Income | 1.29B -20.8% | 1.63B +40.6% | 1.16B -61.9% | 3.05B | - | - |
Interest Expense | - | - | - | - | 253.60M | - |
Diluted Weighted Average Shares | 147.10M +0.8% | 145.90M +0.2% | 145.60M -0.3% | 146.00M | - | - |
Net Interest Income | - | - | - | - | -242.60M | - |
Diluted EPS Excluding ExtraOrd Items | 8.789 -21.4% | 11.187 +40.3% | 7.975 -61.8% | 20.869 | - | - |
EBIT | - | - | - | - | 2.00B | - |
Diluted Normalized EPS | 13.735 +14.0% | 12.052 +19.5% | 10.086 -44.0% | 18.019 | - | - |
EBITDA | - | - | - | - | 2.88B | - |
Unusual Expense (Income) | 779.70M +429.0% | 147.40M -57.1% | 343.20M +167.9% | -505.20M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 2.50B | - |
Minority Interest | - | - | -400.0K -100.5% | 85.30M | - | - |
Reconciled Depreciation | - | - | - | - | 487.70M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.56B | - |