Revenue | 7.08B +19.3% | 5.94B -10.5% | 6.63B -40.7% | 11.19B | - | - |
Total Revenue | - | - | - | - | 6.54B | - |
Operating Revenue | - | - | - | - | 6.54B | - |
Tax Effect of Unusual Items | - | - | - | - | -95.34M | - |
Total Operating Income as Reported | - | - | - | - | 1.73B | - |
Weighted Average Shares (diluted) | - | - | - | - | 216.20M | - |
Weighted Average Shares (basic) | - | - | - | - | 215.00M | - |
Diluted EPS | - | - | - | - | 4.24 | - |
Basic EPS | - | - | - | - | 4.27 | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 26.00M | - |
Other Special Charges | - | - | - | - | 19.00M +151.4% | -37.00M |
Impairment of Capital Assets | - | - | - | - | 521.00M | - |
Total Other Finance Cost | - | - | - | - | 9.00M | - |
Other Operating Expenses | - | - | - | - | -20.00M -566.7% | -3.00M |
General and Administrative Expense | - | - | - | - | 223.00M | - |
Other General and Administrative | - | - | - | - | 223.00M | - |
Cost of Revenue | 4.36B +12.4% | 3.88B -5.0% | 4.09B -23.3% | 5.33B +28.3% | 4.15B | - |
Gross Profit | 2.72B +32.5% | 2.06B -19.2% | 2.54B -56.6% | 5.86B +145.5% | 2.39B | - |
SG&A Expenses | 364.00M +13.8% | 320.00M +10.7% | 289.00M -0.3% | 290.00M | - | - |
Operating Expense | - | - | - | - | 203.00M | - |
Selling General and Administrative | - | - | - | - | 223.00M | - |
Interest Exp.(Inc.),Net-Operating, Total | -19.00M -375.0% | -4.00M +88.6% | -35.00M +56.3% | -80.00M | - | - |
Other Operating Expenses, Total | 27.00M +8.0% | 25.00M +525.0% | 4.00M | - | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -183.00M | - |
Non-operating Interest Income | - | - | - | - | 1.00M | - |
Non-operating Interest Expense | - | - | - | - | 175.00M | - |
Operating Expenses | 4.79B +14.3% | 4.19B -4.8% | 4.40B -24.1% | 5.80B | - | - |
Other Income Expense | - | - | - | - | -458.00M | - |
Gain on Sale of Securities | - | - | - | - | -7.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 47.00M | - |
Special Income Charges | - | - | - | - | -514.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 16.00M | - |
Operating Income | 2.29B +31.4% | 1.75B -21.7% | 2.23B -58.6% | 5.39B +146.7% | 2.18B | - |
Pre-tax Income | - | - | - | - | 1.54B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -74.00M -3800.0% | 2.00M -75.0% | 8.00M +102.9% | -279.00M | - | - |
Other, Net | 19.00M +35.7% | 14.00M +40.0% | 10.00M +166.7% | -15.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 917.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.26B | - |
Net Income from Continuing Operations | - | - | - | - | 1.26B | - |
Noncontrolling Interests | - | - | - | - | -343.00M | - |
Net Income Before Taxes | 2.24B +27.1% | 1.76B -21.6% | 2.25B -55.9% | 5.09B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 917.00M | - |
Provision for Income Taxes | 441.00M +54.7% | 285.00M -30.5% | 410.00M -64.6% | 1.16B +309.2% | 283.00M | - |
Total Expenses | - | - | - | - | 4.35B | - |
Net Income After Taxes | 1.80B +21.7% | 1.48B -19.6% | 1.84B -53.3% | 3.94B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 917.00M | - |
Net Income Before Extra. Items | 1.46B +19.5% | 1.22B -20.1% | 1.52B -54.4% | 3.35B | - | - |
Normalized Income | - | - | - | - | 1.34B | - |
Net Income | 1.46B +19.5% | 1.22B -20.1% | 1.52B -54.4% | 3.35B +264.9% | 917.00M | - |
Interest Income | - | - | - | - | 1.00M | - |
Income Available to Com Excl ExtraOrd | 1.46B +19.5% | 1.22B -20.1% | 1.52B -54.4% | 3.35B | - | - |
Interest Expense | - | - | - | - | 175.00M | - |
Income Available to Com Incl ExtraOrd | 1.46B +19.5% | 1.22B -20.1% | 1.52B -54.4% | 3.35B | - | - |
Net Interest Income | - | - | - | - | -183.00M | - |
Diluted Net Income | 1.46B +19.5% | 1.22B -20.1% | 1.52B -54.4% | 3.35B | - | - |
EBIT | - | - | - | - | 1.72B | - |
Diluted Weighted Average Shares | 162.20M -10.2% | 180.70M -6.8% | 193.80M -5.1% | 204.20M | - | - |
EBITDA | - | - | - | - | 2.61B | - |
Diluted EPS Excluding ExtraOrd Items | 8.97 +33.1% | 6.74 -14.3% | 7.869 -52.0% | 16.386 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 4.15B | - |
DPS - Common Stock Primary Issue | 2 0.0% | 2 +25.0% | 1.6 +6.7% | 1.5 | - | - |
Reconciled Depreciation | - | - | - | - | 888.00M | - |
Diluted Normalized EPS | 9.258 +40.3% | 6.597 -18.7% | 8.109 -53.3% | 17.377 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 917.00M | - |
Unusual Expense (Income) | 58.00M +287.1% | -31.00M -154.4% | 57.00M -78.2% | 262.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -521.00M | - |
Minority Interest | -343.00M -32.4% | -259.00M +17.3% | -313.00M +47.0% | -591.00M | - | - |
Total Unusual Items | - | - | - | - | -521.00M | - |
Normalized EBITDA | - | - | - | - | 3.13B | - |
Tax Rate for Calcs | - | - | - | - | 0.183 | - |