Total Revenue | 26.89B +3.5% | 25.97B -10.6% | 29.06B -23.3% | 37.88B +36.7% | 27.71B | - |
Operating Revenue | 26.89B +3.5% | 25.97B -10.6% | 29.06B -23.3% | 37.88B +36.7% | 27.71B | - |
Tax Effect of Unusual Items | 34.53M +108.7% | -396.08M -17.6% | -336.72M -291.9% | 175.50M +317.0% | -80.88M | - |
Weighted Average Shares (diluted) | 486.52M -1.6% | 494.37M -0.5% | 496.99M -8.0% | 540.01M -5.5% | 571.29M | - |
Total Operating Income as Reported | - | - | - | 10.81B +126.1% | 4.78B +430.0% | 902.00M |
Weighted Average Shares (basic) | 486.33M -1.6% | 494.20M -0.4% | 496.38M -7.8% | 538.48M -5.5% | 569.66M | - |
Diluted EPS | 4.66 +242.6% | 1.36 -46.2% | 2.53 -82.2% | 14.18 +156.9% | 5.52 | - |
Basic EPS | 4.66 +242.6% | 1.36 -46.2% | 2.53 -82.2% | 14.22 +157.1% | 5.53 | - |
Other Special Charges | -1.00M +98.5% | -65.00M +18.8% | -80.00M -1100.0% | 8.00M -95.9% | 193.00M | - |
Write-offs | 85.00M -86.9% | 647.00M -22.0% | 829.00M +207.9% | -768.00M -1401.7% | 59.00M | - |
Total Other Finance Cost | 9.00M -18.2% | 11.00M -82.8% | 64.00M -4.5% | 67.00M +318.8% | 16.00M | - |
Other Operating Expenses | 2.00M -98.7% | 151.00M -0.7% | 152.00M +424.1% | 29.00M +422.2% | -9.00M | - |
Impairment of Capital Assets | - | - | - | - | 33.00M -96.0% | 824.00M |
Other Taxes | 372.00M +45.9% | 255.00M -35.9% | 398.00M -65.4% | 1.15B +146.6% | 466.00M | - |
Selling and Marketing Expense | 3.32B -3.3% | 3.44B +1.1% | 3.40B -0.5% | 3.41B +8.7% | 3.14B | - |
General and Administrative Expense | 784.00M +6.2% | 738.00M +10.6% | 667.00M -1.6% | 678.00M -0.1% | 679.00M | - |
Other General and Administrative | 621.00M -11.4% | 701.00M +2.9% | 681.00M +10.7% | 615.00M +27.9% | 481.00M | - |
Salaries and Wages | 163.00M +340.5% | 37.00M +364.3% | -14.00M -122.2% | 63.00M -68.2% | 198.00M | - |
Cost of Revenue | 18.54B +0.5% | 18.44B -10.4% | 20.58B -8.4% | 22.46B +22.7% | 18.30B | - |
Gross Profit | 8.35B +10.8% | 7.53B -11.1% | 8.47B -45.1% | 15.42B +63.9% | 9.41B | - |
Operating Expense | 4.48B -2.2% | 4.58B -0.8% | 4.61B -12.0% | 5.24B +22.3% | 4.29B | - |
Selling General and Administrative | 4.10B -1.7% | 4.17B +2.7% | 4.06B -0.7% | 4.09B +7.1% | 3.82B | - |
Operating Income | 3.87B +31.1% | 2.95B -23.5% | 3.86B -62.1% | 10.18B +98.8% | 5.12B | - |
Net Non Operating Interest Income Expense | -687.00M +4.6% | -720.00M +9.2% | -793.00M -40.9% | -563.00M -19.5% | -471.00M | - |
Non-operating Interest Income | 51.00M +82.1% | 28.00M -20.0% | 35.00M +40.0% | 25.00M +212.5% | 8.00M | - |
Non-operating Interest Expense | 729.00M -1.1% | 737.00M -3.5% | 764.00M +46.6% | 521.00M +12.5% | 463.00M | - |
Other Income Expense | -133.00M +87.9% | -1.09B +1.8% | -1.11B -278.1% | 626.00M +229.6% | -483.00M | - |
Gain on Sale of Securities | -9.00M +97.8% | -403.00M -120.2% | -183.00M -1425.0% | -12.00M +71.4% | -42.00M | - |
Equity in Earnings of Affiliates | 37.00M -71.5% | 130.00M +28.7% | 101.00M -59.1% | 247.00M +177.5% | 89.00M | - |
Special Income Charges | 149.00M +123.7% | -629.00M +21.2% | -798.00M -211.8% | 714.00M +342.0% | -295.00M | - |
Restructuring and Mergers Acquisition | 68.00M +44.7% | 47.00M -4.1% | 49.00M +6.5% | 46.00M +7.0% | 43.00M | - |
Gain on Sale of Business | 301.00M | - | - | - | 0 | - |
Other Non-operating Income (expense) | -310.00M -60.6% | -193.00M +17.9% | -235.00M +27.2% | -323.00M -37.4% | -235.00M | - |
Pre-tax Income | 3.05B +168.4% | 1.14B -41.8% | 1.95B -80.9% | 10.25B +145.8% | 4.17B | - |
Provision for Income Taxes | 752.00M +72.5% | 436.00M -34.9% | 670.00M -73.8% | 2.56B +158.7% | 989.00M | - |
Net Income Common Stockholders | 2.27B +236.4% | 674.00M -46.4% | 1.26B -83.6% | 7.66B +142.9% | 3.15B | - |
Net Income | 2.27B +236.4% | 674.00M -46.4% | 1.26B -83.6% | 7.66B +142.9% | 3.15B | - |
Net Income Including Non-Controlling Interests | 2.30B +228.1% | 700.00M -45.4% | 1.28B -83.3% | 7.69B +141.8% | 3.18B | - |
Net Income from Continuing Operations | 2.30B +228.1% | 700.00M -45.4% | 1.28B -83.3% | 7.69B +141.8% | 3.18B | - |
Noncontrolling Interests | -30.00M -15.4% | -26.00M -8.3% | -24.00M +11.1% | -27.00M -3.8% | -26.00M | - |
Diluted NI Available to Com Stockholders | 2.27B +236.4% | 674.00M -46.4% | 1.26B -83.6% | 7.66B +142.9% | 3.15B | - |
Total Expenses | 23.02B -0.0% | 23.02B -8.6% | 25.20B -9.0% | 27.70B +22.6% | 22.59B | - |
Net Income from Continuing and Discontinued Operation | 2.27B +236.4% | 674.00M -46.4% | 1.26B -83.6% | 7.66B +142.9% | 3.15B | - |
Normalized Income | 2.16B +65.0% | 1.31B -31.1% | 1.90B -73.3% | 7.13B +109.2% | 3.41B | - |
Interest Income | 51.00M +82.1% | 28.00M -20.0% | 35.00M +40.0% | 25.00M +212.5% | 8.00M | - |
Interest Expense | 729.00M -1.1% | 737.00M -3.5% | 764.00M +46.6% | 521.00M +12.5% | 463.00M | - |
Net Interest Income | -687.00M +4.6% | -720.00M +9.2% | -793.00M -40.9% | -563.00M -19.5% | -471.00M | - |
EBIT | 3.78B +101.7% | 1.87B -31.0% | 2.72B -74.8% | 10.77B +132.5% | 4.63B | - |
EBITDA | 6.15B +45.9% | 4.21B -13.8% | 4.88B -61.8% | 12.78B +94.2% | 6.58B | - |
Reconciled Cost of Revenue | 18.54B +0.5% | 18.44B -10.4% | 20.58B -8.4% | 22.46B +22.7% | 18.30B | - |
Reconciled Depreciation | 2.37B +1.3% | 2.34B +7.8% | 2.17B +7.8% | 2.01B +3.1% | 1.95B | - |
Net Income from Continuing Operation Net Minority Interest | 2.27B +236.4% | 674.00M -46.4% | 1.26B -83.6% | 7.66B +142.9% | 3.15B | - |
Total Unusual Items Excluding Goodwill | 140.00M +113.6% | -1.03B -5.2% | -981.00M -239.7% | 702.00M +308.3% | -337.00M | - |
Total Unusual Items | 140.00M +113.6% | -1.03B -5.2% | -981.00M -239.7% | 702.00M +308.3% | -337.00M | - |
Normalized EBITDA | 6.01B +14.5% | 5.24B -10.6% | 5.87B -51.4% | 12.08B +74.5% | 6.92B | - |
Tax Rate for Calcs | 0.247 -35.7% | 0.384 +11.8% | 0.343 +37.3% | 0.25 +4.2% | 0.24 | - |