Total Revenue | 3.43B +27.7% | 2.68B +26.1% | 2.13B +27.1% | 1.68B +62.8% | 1.03B +70.5% | 603.47M +66.3% | 362.78M +83.2% | 198.08M +96.6% | 100.76M |
Operating Revenue | 3.43B +27.7% | 2.68B +26.1% | 2.13B +27.1% | 1.68B +62.8% | 1.03B +70.5% | 603.47M +66.3% | 362.78M +83.2% | 198.08M +96.6% | 100.76M |
Weighted Average Shares (diluted) | 363.47M +1.3% | 358.64M +2.4% | 350.29M +11.1% | 315.41M +2.1% | 309.05M +2.9% | 300.35M +114.7% | 139.87M +97.1% | 70.95M -10.8% | 79.57M |
Weighted Average Shares (basic) | 347.31M +3.3% | 336.17M +3.7% | 324.03M +2.7% | 315.41M +2.1% | 309.05M +2.9% | 300.35M +114.7% | 139.87M +97.1% | 70.95M -10.8% | 79.57M |
Diluted EPS | 0.31 -40.4% | 0.52 +271.4% | 0.14 +187.5% | -0.16 -128.6% | -0.07 +12.5% | -0.08 +33.3% | -0.12 +20.0% | -0.15 -400.0% | -0.03 |
Basic EPS | 0.31 -43.6% | 0.55 +266.7% | 0.15 +193.8% | -0.16 -128.6% | -0.07 +12.5% | -0.08 +33.3% | -0.12 +20.0% | -0.15 -400.0% | -0.03 |
Cost of Revenue | 686.96M +33.3% | 515.53M +25.8% | 409.91M +18.2% | 346.74M +48.0% | 234.25M +79.9% | 130.20M +46.4% | 88.95M +91.2% | 46.53M +98.7% | 23.41M |
Gross Profit | 2.74B +26.3% | 2.17B +26.2% | 1.72B +29.4% | 1.33B +67.2% | 794.54M +67.9% | 473.27M +72.8% | 273.83M +80.7% | 151.55M +95.9% | 77.35M |
Operating Expense | 2.78B +31.7% | 2.11B +20.7% | 1.75B +26.3% | 1.39B +70.5% | 813.70M +67.1% | 487.04M +65.7% | 293.97M +80.8% | 162.58M +102.5% | 80.30M |
Selling General and Administrative | 1.24B +28.5% | 961.76M +21.8% | 789.47M +24.4% | 634.70M +61.1% | 393.93M +42.5% | 276.42M +51.4% | 182.55M +70.0% | 107.41M +93.3% | 55.57M |
General and Administrative Expense | 279.70M +36.3% | 205.15M +13.9% | 180.19M +29.3% | 139.41M +47.6% | 94.43M +50.5% | 62.76M +74.9% | 35.89M +93.4% | 18.56M +63.4% | 11.36M |
Other General and Administrative | 279.70M +36.3% | 205.15M +13.9% | 180.19M +29.3% | 139.41M +47.6% | 94.43M +50.5% | 62.76M +74.9% | 35.89M +93.4% | 18.56M +63.4% | 11.36M |
Selling and Marketing Expense | 956.42M +26.4% | 756.61M +24.2% | 609.28M +23.0% | 495.29M +65.4% | 299.50M +40.2% | 213.66M +45.7% | 146.66M +65.1% | 88.85M +101.0% | 44.21M |
Research and Development | 1.55B +34.3% | 1.15B +19.8% | 962.45M +27.9% | 752.35M +79.2% | 419.77M +99.3% | 210.63M +89.0% | 111.42M +101.9% | 55.18M +123.1% | 24.73M |
Operating Income | -44.37M -181.7% | 54.28M +262.2% | -33.46M +43.0% | -58.70M -206.4% | -19.16M -39.1% | -13.77M +31.6% | -20.14M -82.5% | -11.03M -273.2% | -2.96M |
Net Non Operating Interest Income Expense | 183.37M +23.7% | 148.25M +52.6% | 97.16M +428.1% | 18.40M +5010.0% | 360.0K +103.9% | -9.20M -325.6% | 4.08M +346.7% | 913.0K | - |
Non-operating Interest Income | 194.42M +25.2% | 155.32M +50.1% | 103.46M +196.2% | 34.93M +63.1% | 21.41M +0.8% | 21.23M +416.6% | 4.11M +350.2% | 913.0K | - |
Non-operating Interest Expense | 11.06M +56.5% | 7.07M +12.2% | 6.30M -61.9% | 16.54M -21.5% | 21.05M -30.8% | 30.43M +95006.3% | 32.0K | - | - |
Other Income Expense | -11.97M -953.2% | 1.40M +140.6% | -3.46M -255.1% | 2.23M +496.0% | 374.0K -50.2% | 751.0K +773.3% | 86.0K +171.7% | -120.0K -114.2% | 843.0K |
Other Non-operating Income (expense) | -11.97M -953.2% | 1.40M +140.6% | -3.46M -255.1% | 2.23M +496.0% | 374.0K -50.2% | 751.0K +773.3% | 86.0K +171.7% | -120.0K -114.2% | 843.0K |
Pre-tax Income | 127.02M -37.7% | 203.94M +238.6% | 60.23M +258.2% | -38.07M -106.7% | -18.42M +17.1% | -22.22M -39.1% | -15.98M -56.0% | -10.24M -384.6% | -2.11M |
Provision for Income Taxes | 19.28M -4.5% | 20.19M +73.1% | 11.67M -3.5% | 12.09M +420.4% | 2.32M -0.1% | 2.33M +216.8% | 734.0K +40.6% | 522.0K +14.2% | 457.0K |
Net Income Common Stockholders | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Net Income | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Net Income Including Non-Controlling Interests | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Net Income from Continuing Operations | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Diluted NI Available to Com Stockholders | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Total Operating Income as Reported | -44.37M -181.7% | 54.28M +262.2% | -33.46M +43.0% | -58.70M -206.4% | -19.16M -39.1% | -13.77M +31.6% | -20.14M -82.5% | -11.03M -273.2% | -2.96M |
Total Expenses | 3.47B +32.0% | 2.63B +21.7% | 2.16B +24.7% | 1.73B +65.4% | 1.05B +69.8% | 617.24M +61.2% | 382.92M +83.1% | 209.11M +101.6% | 103.72M |
Net Income from Continuing and Discontinued Operation | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Normalized Income | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Interest Income | 194.42M +25.2% | 155.32M +50.1% | 103.46M +196.2% | 34.93M +63.1% | 21.41M +0.8% | 21.23M +416.6% | 4.11M +350.2% | 913.0K | - |
Interest Expense | 11.06M +56.5% | 7.07M +12.2% | 6.30M -61.9% | 16.54M -21.5% | 21.05M -30.8% | 30.43M +95006.3% | 32.0K | - | - |
Net Interest Income | 183.37M +23.7% | 148.25M +52.6% | 97.16M +428.1% | 18.40M +5010.0% | 360.0K +103.9% | -9.20M -325.6% | 4.08M +346.7% | 913.0K | - |
EBIT | 138.08M -34.6% | 211.01M +217.1% | 66.54M +409.0% | -21.54M -918.8% | 2.63M -68.0% | 8.21M +151.5% | -15.94M -55.7% | -10.24M -246.4% | -2.96M |
EBITDA | 193.84M -27.1% | 265.94M +139.6% | 111.00M +747.7% | 13.09M -48.8% | 25.57M +8.1% | 23.66M +762.1% | -3.57M +15.2% | -4.21M -1572.2% | -252.0K |
Reconciled Cost of Revenue | 686.96M +33.3% | 515.53M +25.8% | 409.91M +18.2% | 346.74M +48.0% | 234.25M +79.9% | 130.20M +46.4% | 88.95M +91.2% | 46.53M +98.7% | 23.41M |
Reconciled Depreciation | 55.76M +1.5% | 54.93M +23.5% | 44.47M +28.4% | 34.63M +51.0% | 22.94M +48.5% | 15.45M +24.9% | 12.37M +105.3% | 6.03M +122.9% | 2.70M |
Net Income from Continuing Operation Net Minority Interest | 107.74M -41.4% | 183.75M +278.3% | 48.57M +196.8% | -50.16M -141.8% | -20.75M +15.5% | -24.55M -46.9% | -16.71M -55.3% | -10.76M -318.8% | -2.57M |
Normalized EBITDA | 193.84M -27.1% | 265.94M +139.6% | 111.00M +747.7% | 13.09M -48.8% | 25.57M +8.1% | 23.66M +762.1% | -3.57M +15.2% | -4.21M -1572.2% | -252.0K |
Tax Rate for Calcs | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
