Total Revenue | 113.29M +668.3% | 14.74M +2270.6% | 622.0K +159.2% | 240.0K -74.3% | 934.0K +54.4% | 605.0K -72.5% | 2.20M |
Operating Revenue | 112.98M +698.5% | 14.15M +2174.9% | 622.0K +159.2% | 240.0K -74.3% | 934.0K +54.4% | 605.0K -72.5% | 2.20M |
Tax Effect of Unusual Items | 0 | - | -3.3K -100.2% | 1.47M +210.0% | -1.33M -1574.3% | -79.6K -24620.5% | -322 |
Total Unusual Items | 59.20M +51.8% | 39.01M +180.9% | -48.22M -790.7% | 6.98M +241.4% | -4.94M +50.4% | -9.95M -2990.1% | -322.0K |
Total Unusual Items Excluding Goodwill | 59.20M +51.8% | 39.01M +180.9% | -48.22M -790.7% | 6.98M +241.4% | -4.94M +50.4% | -9.95M -2990.1% | -322.0K |
Total Expenses | 369.31M +2.9% | 358.93M -0.8% | 361.99M +3.2% | 350.86M +5.9% | 331.21M +57.1% | 210.82M +33.1% | 158.45M |
Total Operating Income as Reported | -256.03M +25.6% | -344.18M +5.0% | -362.25M -3.1% | -351.30M -6.4% | -330.28M -49.5% | -220.88M -41.4% | -156.25M |
Diluted NI Available to Com Stockholders | -351.40M +15.0% | -413.56M +29.1% | -583.20M -40.0% | -416.57M -20.1% | -346.79M -56.3% | -221.85M -40.6% | -157.78M |
Special Income Charges | 0 | - | -886.0K -30.1% | -681.0K | - | -10.66M | - |
Impairment of Capital Assets | 0 | - | 886.0K +30.1% | 681.0K | - | 10.66M | - |
Equity in Earnings of Affiliates | 0 | - | -7.55M +37.6% | -12.11M -1407.7% | -803.0K | - | - |
Gain on Sale of Securities | 59.20M +51.8% | 39.01M +182.4% | -47.33M -717.7% | 7.66M +255.2% | -4.94M -795.2% | 710.0K +320.5% | -322.0K |
Cost of Revenue | 753.0K | - | - | - | - | - | - |
Gross Profit | 112.53M +663.2% | 14.74M | - | - | - | - | - |
Operating Expense | 368.56M +2.7% | 358.93M -0.8% | 361.99M +3.2% | 350.86M +5.9% | 331.21M +57.1% | 210.82M +33.1% | 158.45M |
Selling General and Administrative | 150.00M -11.1% | 168.78M +30.2% | 129.62M +26.2% | 102.71M -24.1% | 135.26M +89.7% | 71.32M +53.5% | 46.46M |
Research and Development | 218.56M +14.9% | 190.14M -18.2% | 232.37M -6.4% | 248.15M +26.6% | 195.96M +40.5% | 139.51M +24.6% | 112.00M |
Operating Income | -256.03M +25.6% | -344.18M +4.8% | -361.36M -3.1% | -350.62M -6.2% | -330.28M -57.1% | -210.22M -34.5% | -156.25M |
Total Other Finance Cost | - | 22.67M | - | - | - | - | - |
Securities Amortization | - | - | -1.84M -224.1% | 1.49M +204.5% | 488.0K -43.1% | 858.0K +28700.0% | -3.0K |
Net Non Operating Interest Income Expense | -109.84M +27.7% | -151.93M -18.4% | -128.34M -111.1% | -60.81M -333.9% | -14.01M -90.7% | -7.35M -132.9% | -3.16M |
Non-operating Interest Income | 2.69M +12.0% | 2.40M +178.1% | 863.0K -68.1% | 2.71M +223.9% | 836.0K -51.5% | 1.73M -37.6% | 2.76M |
Non-operating Interest Expense | 112.53M -14.5% | 131.66M +1.9% | 129.20M +103.4% | 63.52M +327.7% | 14.85M +63.6% | 9.07M +53.3% | 5.92M |
Other Income Expense | 14.26M -82.7% | 82.46M +187.5% | -94.19M -1506.8% | -5.86M -5.7% | -5.55M +34.5% | -8.46M -888.8% | -856.0K |
Other Non-operating Income (expense) | -44.95M -203.4% | 43.46M +213.1% | -38.43M -5120.9% | -736.0K -481.3% | 193.0K -87.0% | 1.49M +378.3% | -534.0K |
Pre-tax Income | -351.61M +15.0% | -413.64M +29.2% | -583.89M -39.9% | -417.29M -19.3% | -349.84M -54.8% | -226.03M -41.0% | -160.26M |
Provision for Income Taxes | -135.0K | - | -40.0K -217.6% | 34.0K +277.8% | 9.0K +100.5% | -1.85M -1658.1% | -105.0K |
Net Income Common Stockholders | -351.40M +15.0% | -413.56M +29.1% | -583.20M -40.0% | -416.57M -20.1% | -346.79M -56.3% | -221.85M -40.6% | -157.78M |
Net Income | -351.40M +15.0% | -413.56M +29.1% | -583.20M -40.0% | -416.57M -20.1% | -346.79M -56.3% | -221.85M -40.6% | -157.78M |
Net Income Including Non-Controlling Interests | -351.47M +15.0% | -413.64M +29.2% | -583.85M -39.9% | -417.32M -19.3% | -349.85M -56.1% | -224.19M -40.0% | -160.16M |
Net Income from Continuing Operations | -351.47M +15.0% | -413.64M +29.2% | -583.85M -39.9% | -417.32M -19.3% | -349.85M -56.1% | -224.19M -40.0% | -160.16M |
Noncontrolling Interests | 74.0K -8.6% | 81.0K -87.7% | 656.0K -12.9% | 753.0K -75.4% | 3.06M +30.9% | 2.34M -1.9% | 2.38M |
Basic EPS | -0.38 +35.6% | -0.59 +48.7% | -1.15 -10.6% | -1.04 -16.9% | -0.89 -53.4% | -0.58 -41.5% | -0.41 |
Diluted EPS | -0.38 +38.7% | -0.62 +46.1% | -1.15 -10.6% | -1.04 -16.9% | -0.89 -53.4% | -0.58 -41.5% | -0.41 |
Weighted Average Shares (basic) | 919.86M +31.9% | 697.31M +37.1% | 508.64M +27.2% | 399.90M +2.7% | 389.23M +1.6% | 383.18M 0.0% | 383.18M |
Weighted Average Shares (diluted) | 919.86M +31.3% | 700.44M +37.7% | 508.64M +27.2% | 399.90M +2.7% | 389.23M +1.6% | 383.18M 0.0% | 383.18M |
Net Income from Continuing and Discontinued Operation | -351.40M +15.0% | -413.56M +29.1% | -583.20M -40.0% | -416.57M -20.1% | -346.79M -56.3% | -221.85M -40.6% | -157.78M |
Normalized Income | -410.60M +9.3% | -452.57M +15.4% | -534.98M -26.7% | -422.08M -23.0% | -343.19M -61.9% | -211.98M -34.6% | -157.46M |
Interest Income | 2.69M +12.0% | 2.40M +178.1% | 863.0K -68.1% | 2.71M +223.9% | 836.0K -51.5% | 1.73M -37.6% | 2.76M |
Interest Expense | 112.53M -14.5% | 131.66M +1.9% | 129.20M +103.4% | 63.52M +327.7% | 14.85M +63.6% | 9.07M +53.3% | 5.92M |
Net Interest Income | -109.84M +27.7% | -151.93M -18.4% | -128.34M -111.1% | -60.81M -333.9% | -14.01M -90.7% | -7.35M -132.9% | -3.16M |
EBIT | -239.08M +15.2% | -281.99M +38.0% | -454.69M -28.5% | -353.77M -5.6% | -334.99M -54.4% | -216.96M -40.6% | -154.34M |
EBITDA | -223.56M +15.5% | -264.43M +39.4% | -436.18M -30.0% | -335.51M -4.6% | -320.75M -57.1% | -204.22M -45.6% | -140.30M |
Reconciled Cost of Revenue | 753.0K | - | - | - | - | - | - |
Reconciled Depreciation | 15.53M -11.6% | 17.55M -5.2% | 18.51M +1.4% | 18.26M +28.2% | 14.24M +11.8% | 12.74M -9.3% | 14.04M |
Net Income from Continuing Operation Net Minority Interest | -351.40M +15.0% | -413.56M +29.1% | -583.20M -40.0% | -416.57M -20.1% | -346.79M -56.3% | -221.85M -40.6% | -157.78M |
Normalized EBITDA | -282.76M +6.8% | -303.44M +21.8% | -387.96M -13.3% | -342.49M -8.4% | -315.82M -62.6% | -194.27M -38.8% | -139.98M |
Tax Rate for Calcs | 0 | - | 0 -100.0% | 0 -33.3% | 0 | 0 | 0 |