Insmed Incorporated (INSM) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Insmed financial statements at a glance

Insmed reported revenue of $606.42 million for fiscal year 2025 (ended December 31, 2025), up 66.7% from fiscal year 2024. Net income was -$1.28 billion, a net margin of 210.5% loss, and diluted earnings per share were -$6.42.

At the end of fiscal year 2025 it had total assets of $2.26 billion, total liabilities of $1.53 billion and shareholders' equity of $738.98 million, with cash and short-term investments of $1.43 billion and total debt of $586.67 million.

Its operations brought in -$935.01 million of cash; capital spending was $32.56 million, leaving free cash flow of -$967.58 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

INSM logo

Insmed Incorporated

INSMUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Total Revenue
606.42M
Prev Year: 363.71M
YoY: +66.7%
Operating Revenue
606.42M
Prev Year: 363.71M
YoY: +66.7%
Tax Effect of Unusual Items
-40.18M
Prev Year: 0
Total Unusual Items
-191.34M
Prev Year: -38.61M
YoY: -395.6%
Total Unusual Items Excluding Goodwill
-191.34M
Prev Year: -38.61M
YoY: -395.6%
Total Expenses
1.60B
Prev Year: 1.15B
YoY: +39.2%
Total Operating Income as Reported
-1.25B
Prev Year: -878.25M
YoY: -42.0%
Diluted NI Available to Com Stockholders
-1.28B
Prev Year: -913.77M
YoY: -39.7%
Special Income Charges
-251.99M
Prev Year: -91.68M
YoY: -174.9%
Other Special Charges
-
Restructuring and Mergers Acquisition
251.99M
Prev Year: 91.68M
YoY: +174.9%
Gain on Sale of Securities
60.66M
Prev Year: 53.07M
YoY: +14.3%
Salaries and Wages
331.16M
Prev Year: 217.66M
YoY: +52.1%
Cost of Revenue
122.94M
Prev Year: 85.74M
YoY: +43.4%
Gross Profit
483.49M
Prev Year: 277.96M
YoY: +73.9%
Operating Expense
1.48B
Prev Year: 1.06B
YoY: +38.9%
Selling General and Administrative
701.17M
Prev Year: 461.12M
YoY: +52.1%
General and Administrative Expense
701.17M
Prev Year: 461.12M
YoY: +52.1%
Other General and Administrative
370.00M
Prev Year: 243.46M
YoY: +52.0%
Research and Development
771.09M
Prev Year: 598.37M
YoY: +28.9%
Depreciation Amortization Depletion
6.00M
Prev Year: 5.05M
YoY: +18.8%
Depreciation and amortization
6.00M
Prev Year: 5.05M
YoY: +18.8%
Amortization
6.00M
Prev Year: 5.05M
YoY: +18.8%
Amortization of Intangibles
6.00M
Prev Year: 5.05M
YoY: +18.8%
Operating Income
-994.78M
Prev Year: -786.57M
YoY: -26.5%
Net Non Operating Interest Income Expense
-83.80M
Prev Year: -84.91M
YoY: +1.3%
Non-operating Interest Expense
77.58M
Prev Year: 80.26M
YoY: -3.3%
Total Other Finance Cost
6.22M
Prev Year: 6.88M
YoY: -9.7%
Other Income Expense
-193.18M
Prev Year: -38.58M
YoY: -400.7%
Other Non-operating Income (expense)
-1.84M
Prev Year: 29.0K
YoY: -6448.3%
Pre-tax Income
-1.27B
Prev Year: -910.07M
YoY: -39.7%
Provision for Income Taxes
5.03M
Prev Year: 3.71M
YoY: +35.6%
Net Income Common Stockholders
-1.28B
Prev Year: -913.77M
YoY: -39.7%
Net Income
-1.28B
Prev Year: -913.77M
YoY: -39.7%
Net Income Including Non-Controlling Interests
-1.28B
Prev Year: -913.77M
YoY: -39.7%
Net Income from Continuing Operations
-1.28B
Prev Year: -913.77M
YoY: -39.7%
Basic EPS
-6.42
Prev Year: -5.57
YoY: -15.3%
Diluted EPS
-6.42
Prev Year: -5.57
YoY: -15.3%
Weighted Average Shares (basic)
199.01M
Prev Year: 164.04M
YoY: +21.3%
Weighted Average Shares (diluted)
199.01M
Prev Year: 164.04M
YoY: +21.3%
Net Income from Continuing and Discontinued Operation
-1.28B
Prev Year: -913.77M
YoY: -39.7%
Normalized Income
-1.13B
Prev Year: -875.16M
YoY: -28.6%
Interest Expense
77.58M
Prev Year: 80.26M
YoY: -3.3%
Net Interest Income
-83.80M
Prev Year: -84.91M
YoY: +1.3%
EBIT
-1.19B
Prev Year: -829.81M
YoY: -43.9%
EBITDA
-1.18B
Prev Year: -818.79M
YoY: -43.8%
Reconciled Cost of Revenue
112.49M
Prev Year: 79.78M
YoY: +41.0%
Reconciled Depreciation
16.45M
Prev Year: 11.01M
YoY: +49.4%
Net Income from Continuing Operation Net Minority Interest
-1.28B
Prev Year: -913.77M
YoY: -39.7%
Normalized EBITDA
-986.38M
Prev Year: -780.18M
YoY: -26.4%
Tax Rate for Calcs
0.21
Prev Year: 0
Values in USD

Insmed key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$606.4M$363.7M$305.2M$245.4M$188.5M
Gross profit$483.5M$278.0M$239.6M$190.2M$144.3M
Operating income-$994.8M-$786.6M-$680.9M-$478.1M-$367.8M
Net income-$1.3B-$913.8M-$749.6M-$481.5M-$434.7M
Diluted EPS-$6.42-$5.57-$5.34-$3.91-$3.88
Total assets$2.3B$2.0B$1.3B$1.7B$1.2B
Total liabilities$1.5B$1.7B$1.7B$1.6B$833.0M
Shareholders' equity$739.0M$285.4M-$331.9M$88.0M$410.5M
Cash and short-term investments$1.4B$1.4B$780.4M$1.1B$716.8M
Total debt$586.7M$1.1B$1.2B$1.2B$612.3M
Operating cash flow-$935.0M-$683.9M-$536.2M-$400.4M-$363.3M
Capital spending$32.6M$21.9M$13.3M$9.9M$7.3M
Free cash flow-$967.6M-$705.8M-$549.5M-$410.3M-$370.6M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Insmed's revenue in fiscal year 2025?

$606.42 million, up 66.7% from $363.71 million in fiscal year 2024.

How much profit does Insmed make?

Insmed reported net income of -$1.28 billion for fiscal year 2025 (210.5% of revenue); operating income was -$994.78 million.

How much cash and debt does Insmed have?

At the end of fiscal year 2025: cash and short-term investments of $1.43 billion and total debt of $586.67 million.

What is Insmed's free cash flow?

-$967.58 million in fiscal year 2025 (operating cash flow of -$935.01 million minus capital spending of $32.56 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube