Total Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Diluted NI Available to Com Stockholders | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Special Income Charges | 0 | 0 +100.0% | -75.00M -226.2% | -23.00M | 0 | 0 | - | - |
Restructuring and Mergers Acquisition | 0 | 0 -100.0% | 75.00M +226.2% | 23.00M | 0 | 0 | - | - |
Operating Expense | 923.67M +62.2% | 569.55M +44.9% | 393.04M +87.8% | 209.26M +105.0% | 102.08M +17.2% | 87.10M +61.6% | 53.92M +51.7% | 35.53M |
Selling General and Administrative | 129.37M +39.3% | 92.90M +53.1% | 60.70M +52.5% | 39.81M +57.6% | 25.26M +57.7% | 16.02M +87.4% | 8.55M +58.6% | 5.39M |
General and Administrative Expense | 129.37M +39.3% | 92.90M +53.1% | 60.70M +52.5% | 39.81M +57.6% | 25.26M +57.7% | 16.02M +87.4% | 8.55M +58.6% | 5.39M |
Other General and Administrative | 129.37M +39.3% | 92.90M +53.1% | 60.70M +52.5% | 39.81M +57.6% | 25.26M +57.7% | 16.02M +87.4% | 8.55M +58.6% | 5.39M |
Research and Development | 794.31M +66.6% | 476.64M +43.4% | 332.34M +96.1% | 169.45M +116.1% | 78.41M +6.6% | 73.56M +61.3% | 45.61M +51.3% | 30.14M |
Other Operating Expenses | - | - | -4.76M -146.8% | -1.93M -21.8% | -1.58M +36.0% | -2.48M -945.6% | -237.0K | - |
Operating Income | -923.67M -62.2% | -569.55M -44.9% | -393.04M -87.8% | -209.26M -105.0% | -102.08M -17.2% | -87.10M -61.6% | -53.92M -51.7% | -35.53M |
Net Non Operating Interest Income Expense | 119.72M +8.8% | 109.99M +74.9% | 62.91M +653.0% | 8.35M +2378.9% | 337.0K +42.2% | 237.0K -60.0% | 592.0K -28.5% | 828.0K |
Non-operating Interest Income | 119.72M +8.8% | 109.99M +74.9% | 62.91M +652.8% | 8.36M +2329.1% | 344.0K +41.0% | 244.0K -61.4% | 632.0K -30.0% | 903.0K |
Non-operating Interest Expense | - | 0 | 0 -100.0% | 2.0K -71.4% | 7.0K 0.0% | 7.0K -82.5% | 40.0K -46.7% | 75.0K |
Other Income Expense | 37.33M +953.2% | -4.38M +93.9% | -72.13M -219.5% | -22.58M -1451.2% | 1.67M +171.1% | -2.35M -177.1% | 3.05M -41.6% | 5.22M |
Other Non-operating Income (expense) | 37.33M +953.2% | -4.38M -252.5% | 2.87M +587.8% | 417.0K | - | - | 3.19M -38.5% | 5.18M |
Gain on Sale of Securities | - | - | -1.90M -29.0% | -1.47M -188.0% | 1.67M +171.1% | -2.35M -1641.5% | -135.0K -421.4% | 42.0K |
Gain on Sale of Property, Plant and Equipment | - | - | 0 +100.0% | -44.0K | 0 | 0 | - | - |
Pre-tax Income | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Net Income Common Stockholders | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Net Income | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Net Income Including Non-Controlling Interests | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Net Income from Continuing Operations | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | 3.20M | - |
Basic EPS | -5.63 -48.2% | -3.8 +8.2% | -4.14 -20.3% | -3.44 -78.2% | -1.93 +36.1% | -3.02 -54.1% | -1.96 -70.4% | -1.15 |
Diluted EPS | -5.63 -48.2% | -3.8 +8.2% | -4.14 -20.3% | -3.44 -78.2% | -1.93 +36.1% | -3.02 -54.1% | -1.96 -70.4% | -1.15 |
Weighted Average Shares (basic) | 136.09M +11.6% | 122.00M +25.6% | 97.16M +49.8% | 64.88M +25.0% | 51.92M +75.7% | 29.55M +15.4% | 25.60M 0.0% | 25.60M |
Weighted Average Shares (diluted) | 136.09M +11.6% | 122.00M +25.6% | 97.16M +49.8% | 64.88M +25.0% | 51.92M +75.7% | 29.55M +15.4% | 25.60M 0.0% | 25.60M |
Net Income from Continuing and Discontinued Operation | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Normalized Income | -766.63M -65.2% | -463.93M -41.8% | -327.27M -63.2% | -200.49M -97.0% | -101.75M -17.1% | -86.87M -73.3% | -50.14M -69.8% | -29.53M |
Interest Income | 119.72M +8.8% | 109.99M +74.9% | 62.91M +652.8% | 8.36M +2329.1% | 344.0K +41.0% | 244.0K -61.4% | 632.0K -30.0% | 903.0K |
Net Interest Income | 119.72M +8.8% | 109.99M +74.9% | 62.91M +653.0% | 8.35M +2378.9% | 337.0K +42.2% | 237.0K -60.0% | 592.0K -28.5% | 828.0K |
EBIT | -923.67M -99.1% | -463.93M -15.3% | -402.27M -80.0% | -223.48M -123.3% | -100.07M -12.2% | -89.21M -77.6% | -50.23M -70.8% | -29.41M |
EBITDA | -898.82M -100.6% | -448.08M -14.3% | -392.10M -83.2% | -214.03M -121.5% | -96.61M -10.0% | -87.81M -79.2% | -49.00M -72.7% | -28.37M |
Reconciled Depreciation | 24.86M +56.9% | 15.85M +55.8% | 10.17M +7.6% | 9.45M +173.4% | 3.46M +146.0% | 1.41M +14.0% | 1.23M +18.8% | 1.04M |
Interest Expense | - | 0 | 0 -100.0% | 2.0K -71.4% | 7.0K 0.0% | 7.0K -82.5% | 40.0K -46.7% | 75.0K |
Net Income from Continuing Operation Net Minority Interest | -766.63M -65.2% | -463.93M -15.3% | -402.27M -80.0% | -223.49M -123.3% | -100.08M -12.2% | -89.22M -77.5% | -50.27M -70.5% | -29.48M |
Normalized EBITDA | -898.82M -100.6% | -448.08M -41.3% | -317.10M -66.0% | -191.03M -94.4% | -98.28M -15.0% | -85.45M -74.9% | -48.87M -72.0% | -28.41M |
Total Unusual Items | 0 | 0 +100.0% | -75.00M -226.2% | -23.00M -1476.1% | 1.67M +171.1% | -2.35M -1641.5% | -135.0K -421.4% | 42.0K |
Total Unusual Items Excluding Goodwill | 0 | 0 +100.0% | -75.00M -226.2% | -23.00M -1476.1% | 1.67M +171.1% | -2.35M -1641.5% | -135.0K -421.4% | 42.0K |
Total Expenses | 923.67M +62.2% | 569.55M +44.9% | 393.04M +87.8% | 209.26M +105.0% | 102.08M +17.2% | 87.10M +61.6% | 53.92M +51.7% | 35.53M |
Total Operating Income as Reported | -923.67M -62.2% | -569.55M -21.7% | -468.04M -101.5% | -232.26M -124.0% | -103.67M -15.7% | -89.58M -65.4% | -54.15M -52.4% | -35.53M |
